Boston Celtics Multi-Year Salary Cap Table

A summary of financial breakdowns for the Boston Celtics, including multi-year cap totals, player cap hits & free agents.

PROPOSE TRADE
Filtering & Sorting...

Active Roster

Player Option
Early Termination
Non-Guaranteed
Club Option
Estimate
Pct of League Cap
Player (17) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
Brown Jaylen Brown SF 28 49205800
$49,205,800
35.0%
 		53142264
$53,142,264
34.4%
 		57078728
Ext. Elig.
$57,078,728
33.6%
 		61015192
$61,015,192
32.6%
 		64951656
$64,951,656
31.6%
 		5
UFA / $79.2M
35.0%
 -10
Tatum Jayson Tatum PF 26 34848340
$34,848,340
24.8%
 		54126450
$54,126,450
35.0%
 		58456566
$58,456,566
34.4%
 		62786682
Ext. Elig.
$62,786,682
33.6%
 		67116798
$67,116,798
32.6%
 		71446914
$71,446,914
31.6%
 		5
UFA / $87.2M
35.0%
Holiday Jrue Holiday PG 34 30000000
$30,000,000
21.3%
 		32400000
$32,400,000
21.0%
 		34800000
$34,800,000
20.5%
 		37200000
Ext. Elig.
$37,200,000
19.9%
 		5
UFA / $55.8M
27.1%
 -10 -10
Porzingis Kristaps Porzingis PF 29 29268293
$29,268,293
20.8%
 		30731707
$30,731,707
19.9%
 		5
UFA / $46.1M
27.1%
 -10 -10 -10 -10
White Derrick White PG 30 20071429
$20,071,429
14.3%
 		28100000
$28,100,000
18.2%
 		30348000
Ext. Elig.
$30,348,000
17.8%
 		32596000
$32,596,000
17.4%
 		34844000
$34,844,000
16.9%
 		5
UFA / $52.3M
23.1%
 -10
Horford Al Horford C 38 9500000
$9,500,000
6.8%
 		5
UFA / $18.1M
11.7%
 -10 -10 -10 -10 -10
Pritchard Payton Pritchard PG 27 6696429
$6,696,429
4.8%
 		7232143
$7,232,143
4.7%
 		7767857
Ext. Elig.
$7,767,857
4.6%
 		8303571
$8,303,571
4.4%
 		5
UFA / $15.8M
7.7%
 -10 -10
Springer Jaden Springer PG 22 4018363
Ext. Elig.
$4,018,363
2.9%
 		4
RFA / $12.1M
7.8%
 -10 -10 -10 -10 -10
Scheierman Baylor Scheierman SG 24 2494320
$2,494,320
1.8%
 		2619000
$2,619,000
1.7%
 		2744040
$2,744,040
1.6%
 		4952993
Ext. Elig.
$4,952,993
2.6%
 		4
RFA / $14.9M
7.2%
 -10 -10
Tillman Xavier Tillman C 26 2237691
$2,237,691
1.6%
 		2546675
$2,546,675
1.6%
 		5
UFA / $2.5M
1.5%
 -10 -10 -10 -10
Queta Neemias Queta C 25 2162606
$2,162,606
1.5%
 		2349578
$2,349,578
1.5%
 		2667944
Ext. Elig.
$2,667,944
1.6%
 		5
UFA / $2.8M
1.5%
 -10 -10 -10
Hauser Sam Hauser SF 27 2092344
$2,092,344
1.5%
 		10044644
$10,044,644
6.5%
 		10848215
$10,848,215
6.4%
 		11651785
Ext. Elig.
$11,651,785
6.2%
 		12455356
$12,455,356
6.1%
 		5
UFA / $22.1M
9.8%
 -10
Kornet Luke Kornet C 29 2087519
$2,087,519
1.5%
 		5
UFA / $2.3M
1.5%
 -10 -10 -10 -10 -10
Walsh Jordan Walsh SF 20 1891857
$1,891,857
1.3%
 		2221677
$2,221,677
1.4%
 		2406205
$2,406,205
1.4%
 		5
UFA / $3.0M
1.6%
 -10 -10 -10
Davison J.D. Davison PG 22 0
Two-Way
 
 		4
RFA / $2.0M
1.3%
 -10 -10 -10 -10 -10
Peterson Drew Peterson F 25 0
Two-Way
 
 		4
RFA / $2.0M
1.3%
 -10 -10 -10 -10 -10
Watson Anton Watson PF 24 0
Two-Way
 
 		4
RFA / $2.0M
1.3%
 -10 -10 -10 -10 -10

Cap Hold

Player (3) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
Brissett Oshae Brissett SF 26 5
UFA / $3.1M
1.5%
 4
UFA / $2.3M
1.5%
 4
UFA / $2.5M
1.5%
 4
UFA / $2.8M
1.5%
 4
UFA / $3.1M
1.5%
 -10 -10
Griffin Blake Griffin C 35 4
UFA / $2.1M
1.5%
 4
UFA / $2.3M
1.5%
 4
UFA / $2.5M
1.5%
 4
UFA / $2.8M
1.5%
 4
UFA / $3.1M
1.5%
 -10 -10
Kabengele Mfiondu Kabengele PF 27 4
UFA / $1.9M
1.3%
 4
UFA / $2.0M
1.3%
 4
UFA / $2.3M
1.3%
 4
UFA / $2.5M
1.3%
 4
UFA / $2.7M
1.3%
 -10 -10

Summary

  CAP     2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
Cap Maximum
$140,588,000
$154,647,000
$170,112,000
$187,123,000
$205,835,000
$226,419,000
$249,061,000
Active Cap $196,574,991 $225,514,138 $207,117,555 $218,506,223 $179,367,810 $71,446,914  
Dead Cap              
Cap Holds $6,037,303 $46,460,747 $60,129,079 $21,472,065 $108,828,484 $153,650,827 $87,171,350
Total Cap Allocations $202,612,294 $271,974,885 $267,246,634 $239,978,288 $288,196,294 $225,097,741 $87,171,350
Cap Space $-62,024,294 $-117,327,885 $-97,134,634 $-52,855,288 $-82,361,294 $1,321,259 $161,889,650
  1st Apron                  
Threshold $178,132,000 $195,946,000 $215,541,000 $237,096,000 $260,806,000 $286,887,000 $315,576,000
Allocations $196,574,991 $226,787,007 $211,318,023 $226,207,078 $192,921,314 $71,446,914 $0
1st Apron Space $-18,442,991 $-30,841,007 $4,222,977 $10,888,922 $67,884,686 $215,440,086 $315,576,000
  2nd Apron                  
Threshold $188,931,000 $207,825,000 $228,608,000 $251,469,000 $276,616,000 $304,278,000 $334,706,000
Allocations $196,574,991 $226,787,007 $211,318,023 $226,207,078 $192,921,314 $71,446,914 $0
2nd Apron Space $-7,643,991 $-18,962,007 $17,289,977 $25,261,922 $83,694,686 $232,831,086 $334,706,000
  TAX     2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
Tax Threshold
Active Tax $196,574,991 $225,514,138 $207,117,555 $218,506,223 $179,367,810 $71,446,914  
Dead Tax              
Total Tax $196,574,991 $225,514,138 $207,117,555 $218,506,223 $179,367,810 $71,446,914  
Tax Space $-25,760,991 $-37,617,138 $-430,555 $8,848,777 $70,722,190 $203,653,086 $302,610,000
Est. Tax Bill $65,596,446 $219,386,613 $430,554
  CASH     2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
Total Cash $193,544,150 $223,764,138 $205,227,555 $216,476,223 $177,197,810 $71,446,914  

Upcoming Deadlines

Deadline Date Player Type Value
6/29/2025 J.D. Davison
RFA / QO
2025-26 Qualifying Offer — Two-Way 		$2,048,494
6/29/2025 Anton Watson
RFA / QO
2025-26 Qualifying Offer — Two-Way 		$2,048,494
6/29/2025 Jaden Springer
RFA / QO
2025-26 Qualifying Offer 		$5,987,361
6/29/2025 Drew Peterson
RFA / QO
2025-26 Qualifying Offer — Two-Way 		$2,048,494
10/21/2025 Neemias Queta
GUARANTEED
2025-26 Guaranteed — Opening Night TBD 		$2,349,578
10/25/2025 Jordan Walsh
GUARANTEED
2025-26 Guaranteed — Opening Night 		$2,221,677
10/31/2025 Baylor Scheierman
CLUB
2026-27 Club Option 		$2,744,040
6/29/2026 Jordan Walsh
CLUB
2026-27 Club Option — non-guaranteed
6/29/2026 Neemias Queta
CLUB
2026-27 Club Option — partially guaranteed 		$1,333,972
7/6/2026 Derrick White
EXTENSION ELIGIBLE
2026-27 Extension Eligible
7/20/2026 Jordan Walsh
GUARANTEED
2026-27 Guaranteed 		$2,406,205
7/26/2026 Jaylen Brown
EXTENSION ELIGIBLE
2026-27 Extension Eligible
10/10/2026 Payton Pritchard
EXTENSION ELIGIBLE
2026-27 Extension Eligible
10/20/2026 Neemias Queta
GUARANTEED
2026-27 Guaranteed — Opening Night TBD 		$2,667,944
10/31/2026 Baylor Scheierman
CLUB
2027-28 Club Option 		$4,952,993
4/11/2027 Jrue Holiday
EXTENSION ELIGIBLE
2026-27 Extension Eligible
6/29/2027 Jrue Holiday
PLAYER
2027-28 Player Option 		$37,200,000
7/6/2027 Jayson Tatum
EXTENSION ELIGIBLE
2027-28 Extension Eligible
7/23/2027 Sam Hauser
EXTENSION ELIGIBLE
2027-28 Extension Eligible
6/29/2028 Baylor Scheierman
RFA / QO
2028-29 Qualifying Offer 		$7,924,789
6/29/2029 Jayson Tatum
PLAYER
2029-30 Player Option 		$71,446,914

Unsigned Draft Picks

Draft Year Player Pos Age Country College
2021 Juhann Begarin SG 22 France
2020 Yam Madar PG 23 Israel

Future Draft Picks

2025
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
BOS

2026
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
BOS

2027
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
BOS

2028
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
BOS
If 1
SAS    BOS
Or swap 2-30 with SAS (via SAS swap for BOS)
SAS    BOS
Or swap with BOS 2-30 (via SAS swap for BOS)

2029
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
POR

2030
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
BOS

2031
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
BOS

2025
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
ORL
Less favorable of BOS and MEM to ORL then other to OKC
BOS

2026
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
BOS
Less favorable of BOS and more favorable of IND and MIA then other to MEM
BOS
Most favorable of MIN, NOP, NYK and POR (via POR to DET)

2027
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
ORL

2028
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
PHX
If 46-60 (via ORL to PHX)

2029
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
OKC

2030
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
BOS

2031
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
BOS

TRANSACTIONS

Oct 19, 2024
Lonnie Walker IV, SG

Waived by Boston (BOS)

Oct 19, 2024
Jordan Schakel, SF

Waived by Boston (BOS)

Oct 18, 2024
Jordan Schakel, SF

Signed a contract with Boston (BOS) - Exhibit 10

Oct 17, 2024
Ron Harper Jr., SG

Waived by Boston (BOS)

Oct 17, 2024
Jay Scrubb, SG

Waived by Boston (BOS)

View More Transactions

RECENT NEWS

News image
The Complicated Case of NBA Bonuses, Taxes and Aprons

Taking a look at the complicated case of NBA bonuses, taxes and aprons with current scenarios around the league.

THE SPOTRAC PODCAST

Podcast image
The Cowboys' Conundrum, A 76ers Disaster, & MLB Award Financials

Mike Ginnitti dives into contract statuses for the Cy Young & MVP finalists in MLB, a long-term outlook for the banged up, 2-12, Philadelphia 76ers (29:38), and a soapbox plea to course-correct the conversation regarding how the Dallas Cowboys (38:30) should operate this coming offseason. Presented by Authentic Audio Productions

TRANSACTIONS

Oct 19, 2024
Lonnie Walker IV, SG

Waived by Boston (BOS)

Oct 19, 2024
Jordan Schakel, SF

Waived by Boston (BOS)

Oct 18, 2024
Jordan Schakel, SF

Signed a contract with Boston (BOS) - Exhibit 10

Oct 17, 2024
Ron Harper Jr., SG

Waived by Boston (BOS)

Oct 17, 2024
Jay Scrubb, SG

Waived by Boston (BOS)

View More Transactions

TRENDING PLAYERS

  • 1 Franz Wagner (SF, ORL)
  • 2 Moritz Wagner (C, ORL)
  • 3 Paul George (SG, PHI)
  • 4 Rodney Hood (SF, LAC)
  • 5 LaMelo Ball (PG, CHA)

TRENDING PAGES

  • 1 NBA Trade Machine
  • 2 NBA Free Agents
  • 3 NBA Transactions
  • 4 NBA Salary Rankings
  • 5 NBA Contracts
Top