Cleveland Cavaliers Multi-Year Salary Cap Table

A summary of financial breakdowns for the Cleveland Cavaliers, including multi-year cap totals, player cap hits & free agents.

PROPOSE TRADE
Filtering & Sorting...

Active Roster

Player Option
Early Termination
Non-Guaranteed
Club Option
Estimate
Pct of League Cap
Player (17) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
Garland Darius Garland PG 25 36725670
$36,725,670
26.1%
 		39446090
Ext. Elig.
$39,446,090
25.5%
 		42166510
$42,166,510
24.8%
 		44886930
$44,886,930
24.0%
 		5
UFA / $53.9M
26.2%
 -10 -10
Mitchell Donovan Mitchell SG 28 35410310
$35,410,310
25.2%
 		46394100
$46,394,100
30.0%
 		50105628
$50,105,628
29.5%
 		53817156
Ext. Elig.
$53,817,156
28.8%
 		5
UFA / $72.0M
35.0%
 -10 -10
Allen Jarrett Allen C 26 20000000
$20,000,000
14.2%
 		20000000
$20,000,000
12.9%
 		28000000
$28,000,000
16.5%
 		30240000
Ext. Elig.
$30,240,000
16.2%
 		32480000
$32,480,000
15.8%
 		5
UFA / $48.9M
21.6%
 -10
LeVert Caris LeVert SG 30 16615384
$16,615,384
11.8%
 		5
UFA / $24.9M
16.1%
 -10 -10 -10 -10 -10
Strus Max Strus SG 28 15212068
$15,212,068
10.8%
 		15936452
Ext. Elig.
$15,936,452
10.3%
 		16660836
$16,660,836
9.8%
 		5
UFA / $25.0M
13.4%
 -10 -10 -10
Mobley Evan Mobley PF 23 11227657
$11,227,657
8.0%
 		38661750
$38,661,750
25.0%
 		41754690
$41,754,690
24.5%
 		44847630
Ext. Elig.
$44,847,630
24.0%
 		47940570
$47,940,570
23.3%
 		51033510
$51,033,510
22.5%
 		5
UFA / $74.7M
30.0%
Okoro Isaac Okoro SG 24 10185186
$10,185,186
7.2%
 		11000000
$11,000,000
7.1%
 		11814814
$11,814,814
6.9%
 		5
UFA / $22.4M
12.0%
 -10 -10 -10
Niang Georges Niang PF 31 8500000
$8,500,000
6.0%
 		8200000
Ext. Elig.
$8,200,000
5.3%
 		5
UFA / $15.6M
9.2%
 -10 -10 -10 -10
Wade Dean Wade PF 28 6166667
$6,166,667
4.4%
 		6623456
Ext. Elig.
$6,623,456
4.3%
 		5
UFA / $12.6M
7.4%
 -10 -10 -10 -10
Tyson Jaylon Tyson SG 22 3326160
$3,326,160
2.4%
 		3492480
$3,492,480
2.3%
 		3658560
$3,658,560
2.2%
 		5641500
Ext. Elig.
$5,641,500
3.0%
 		4
RFA / $16.9M
8.2%
 -10 -10
Jerome Ty Jerome SG 27 2560975
$2,560,975
1.8%
 		5
UFA / $3.3M
2.2%
 -10 -10 -10 -10 -10
Merrill Sam Merrill SG 28 2164993
$2,164,993
1.5%
 		5
UFA / $2.2M
1.4%
 -10 -10 -10 -10 -10
Thompson Tristan Thompson C 33 2087519
$2,087,519
1.5%
 		5
UFA / $2.3M
1.5%
 -10 -10 -10 -10 -10
Porter Jr. Craig Porter Jr. G 24 1891857
$1,891,857
1.3%
 		2221677
$2,221,677
1.4%
 		2406205
Ext. Elig.
$2,406,205
1.4%
 		5
UFA / $3.1M
1.6%
 -10 -10 -10
Bates Emoni Bates SG 21 0
Two-Way
 
 		4
RFA / $2.0M
1.3%
 -10 -10 -10 -10 -10
Thor JT Thor PF 22 0
Two-Way
 
 		5
UFA / $2.4M
1.5%
 -10 -10 -10 -10 -10
Travers Luke Travers SG 23 0
Two-Way
 
 		4
RFA / $2.0M
1.3%
 -10 -10 -10 -10 -10

Dead Money

Player (1) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
Rubio Ricky Rubio PG 34 424672
$424,672
0.3%
 424672
$424,672
0.3%
 424672
$424,672
0.2%
 -10 -10 -10 -10

Cap Hold

Player (4) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
Davis Ed Davis C 35 4
UFA / $2.1M
1.5%
 4
UFA / $2.3M
1.5%
 4
UFA / $2.5M
1.5%
 4
UFA / $2.8M
1.5%
 4
UFA / $3.1M
1.5%
 -10 -10
Jones Damian Jones C 29 5
UFA / $3.1M
1.5%
 4
UFA / $2.3M
1.5%
 4
UFA / $2.5M
1.5%
 4
UFA / $2.8M
1.5%
 4
UFA / $3.1M
1.5%
 -10 -10
Neto Raul Neto PG 32 4
UFA / $2.1M
1.5%
 4
UFA / $2.3M
1.5%
 4
UFA / $2.5M
1.5%
 4
UFA / $2.8M
1.5%
 4
UFA / $3.1M
1.5%
 -10 -10
Rondo Rajon Rondo PG 38 4
UFA / $2.1M
1.5%
 4
UFA / $2.3M
1.5%
 4
UFA / $2.5M
1.5%
 4
UFA / $2.8M
1.5%
 4
UFA / $3.1M
1.5%
 -10 -10

Summary

  CAP     2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
Cap Maximum
$140,588,000
$154,647,000
$170,112,000
$187,123,000
$205,835,000
$226,419,000
$249,061,000
Active Cap $172,074,446 $191,976,005 $196,567,243 $179,433,216 $80,420,570 $51,033,510  
Dead Cap $424,672 $424,672 $424,672        
Cap Holds $8,350,076 $50,982,851 $43,868,792 $72,399,848 $171,998,294 $48,870,371 $74,718,300
Total Cap Allocations $180,849,194 $243,383,528 $240,860,707 $251,833,064 $252,418,864 $99,903,881 $74,718,300
Cap Space $-40,261,194 $-88,736,528 $-70,748,707 $-64,710,064 $-46,583,864 $126,515,119 $174,342,700
  1st Apron                  
Threshold $178,132,000 $195,946,000 $215,541,000 $237,096,000 $260,806,000 $286,887,000 $315,576,000
Allocations $174,026,895 $196,596,414 $204,364,760 $190,214,413 $97,362,450 $51,033,510 $0
1st Apron Space $4,105,105 $-650,414 $11,176,240 $46,881,587 $163,443,550 $235,853,490 $315,576,000
  2nd Apron                  
Threshold $188,931,000 $207,825,000 $228,608,000 $251,469,000 $276,616,000 $304,278,000 $334,706,000
Allocations $174,026,895 $196,596,414 $204,364,760 $190,214,413 $97,362,450 $51,033,510 $0
2nd Apron Space $14,904,105 $11,228,586 $24,243,240 $61,254,587 $179,253,550 $253,244,490 $334,706,000
  TAX     2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
Tax Threshold
Active Tax $172,074,446 $191,976,005 $196,567,243 $179,433,216 $80,420,570 $51,033,510  
Dead Tax $424,672 $424,672 $424,672        
Total Tax $172,499,118 $192,400,677 $196,991,915 $179,433,216 $80,420,570 $51,033,510  
Tax Space $-1,685,118 $-4,503,677 $9,695,085 $47,921,784 $169,669,430 $224,066,490 $302,610,000
Est. Tax Bill $2,527,676 $4,503,676
  CASH     2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
Total Cash $173,153,400 $192,400,677 $196,991,915 $179,433,216 $80,420,570 $51,033,510  

Upcoming Deadlines

Deadline Date Player Type Value
1/10/2025 Sam Merrill
GUARANTEED
2024-25 Guaranteed 		$2,164,993
1/10/2025 Craig Porter Jr.
GUARANTEED
2024-25 Guaranteed 		$1,891,857
1/10/2025 Tristan Thompson
GUARANTEED
2024-25 Guaranteed 		$3,303,771
6/29/2025 Evan Mobley
RFA / QO
2025-26 Qualifying Offer 		$14,730,885
6/29/2025 Emoni Bates
RFA / QO
2025-26 Qualifying Offer — Two-Way 		$2,048,494
6/29/2025 Luke Travers
RFA / QO
2025-26 Qualifying Offer — Two-Way 		$2,048,494
7/6/2025 Georges Niang
EXTENSION ELIGIBLE
2025-26 Extension Eligible
7/6/2025 Max Strus
EXTENSION ELIGIBLE
2025-26 Extension Eligible
7/8/2025 Darius Garland
EXTENSION ELIGIBLE
2025-26 Extension Eligible
10/31/2025 Jaylon Tyson
CLUB
2026-27 Club Option 		$3,658,560
1/10/2026 Dean Wade
GUARANTEED
2025-26 Guaranteed 		$6,623,456
1/10/2026 Craig Porter Jr.
GUARANTEED
2025-26 Guaranteed 		$2,221,677
2/14/2026 Craig Porter Jr.
EXTENSION ELIGIBLE
2026-27 Extension Eligible
6/29/2026 Craig Porter Jr.
GUARANTEED
2026-27 Guaranteed 		$2,406,205
7/6/2026 Klay Thompson
EXTENSION ELIGIBLE
2026-27 Extension Eligible
10/31/2026 Jaylon Tyson
CLUB
2027-28 Club Option 		$5,641,500
1/10/2027 Craig Porter Jr.
CLUB
2026-27 Club Option — non-guaranteed
6/29/2027 Donovan Mitchell
PLAYER
2027-28 Player Option 		$53,817,156
7/1/2027 Jaylon Tyson
EXTENSION ELIGIBLE
2027-28 Extension Eligible
7/7/2027 Donovan Mitchell
EXTENSION ELIGIBLE
2027-28 Extension Eligible
7/22/2027 Evan Mobley
EXTENSION ELIGIBLE
2027-28 Extension Eligible
8/2/2027 Jarrett Allen
EXTENSION ELIGIBLE
2027-28 Extension Eligible
6/29/2028 Jaylon Tyson
RFA / QO
2028-29 Qualifying Offer 		$8,648,420

Unsigned Draft Picks

Draft Year Player Pos Age Country College
2022 Khalifa Diop C 22 Senegal
2015 Arturas Gudaitis C 31 Lithuania
2011 Chukwudiebere Maduabum PF 33 Nigeria
2011 Milan Macvan SF 35 Croatia
2009 Sergey Gladyr SG 36 Ukraine
2007 Renaldas Seibutis SG 39 Lithuania
2006 Ejike Ugboaja F 39 Nigeria
2006 Edin Bavcic SF 40 Bosnia and Herzegovina

Future Draft Picks

2025
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
UTA

2026
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
CLE    UTA
Or swap with UTA (via UTA swap for CLE)

2027
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
UTA

2028
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
CLE    UTA
Or swap with UTA (via UTA swap for CLE)
UTA    CLE
Or swap with CLE

2029
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
UTA

2030
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
CLE

2031
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
CLE

2025
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
CLE
CLE

2026
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
CLE

2027
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
CLE
CLE

2028
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
CLE

2029
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
CLE

2030
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
SAS

2031
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
CLE

TRANSACTIONS

Oct 19, 2024
Jules Bernard, SG

Waived by Cleveland (CLE)

Oct 19, 2024
Pete Nance, PF

Waived by Cleveland (CLE)

Oct 18, 2024
Elijah Hughes, SF

Waived by Cleveland (CLE)

Oct 18, 2024
Darius Brown II, G

Waived by Cleveland (CLE)

Oct 17, 2024
Elijah Hughes, SF

Signed a contract with Cleveland (CLE) - Exhibit 10

View More Transactions

RECENT NEWS

News image
Pacers Acquire Thomas Bryant From Heat

Indiana acquires Thomas Bryant from Miami in exchange for a second-round pick.

THE SPOTRAC PODCAST

Podcast image
Kirk Cousins Finances & Future Outlook

Mike Ginnitti & Brandon Kravitz discuss the ramifications surrounding Kirk Cousins' pending exit from the Atlanta Falcons, and how he was an integral part in re-shaping the QB contract process. Plus the Yankees remain one of MLB's most aggressive offseason teams, & Sports Business Quick Hits. Presented by Authentic Audio Productions

TRANSACTIONS

Oct 19, 2024
Jules Bernard, SG

Waived by Cleveland (CLE)

Oct 19, 2024
Pete Nance, PF

Waived by Cleveland (CLE)

Oct 18, 2024
Elijah Hughes, SF

Waived by Cleveland (CLE)

Oct 18, 2024
Darius Brown II, G

Waived by Cleveland (CLE)

Oct 17, 2024
Elijah Hughes, SF

Signed a contract with Cleveland (CLE) - Exhibit 10

View More Transactions

TRENDING PLAYERS

  • 1 Alex Caruso (SG, OKC)
  • 2 Zion Williamson (PF, NOP)
  • 3 De'Aaron Fox (PG, SAC)
  • 4 Moritz Wagner (C, ORL)
  • 5 LeBron James (PF, LAL)

TRENDING PAGES

  • 1 NBA Trade Machine
  • 2 NBA Free Agents
  • 3 NBA Transactions
  • 4 NBA Cap Tracker
  • 5 NBA Contracts
Top