Miami Heat
Miami Heat 2023 Salary Cap
Heat 2023 Salary Cap
Active Roster
Players (18) | Pos. | Age | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|
Jimmy Butler
3 yr, $146,396,031 (AAV: $48.80M)
Extension / Maximum
|
SF | 34 |
$45,183,960 33.2% |
$48,798,677 34.6% |
$52,413,394 PLAYER 33.8% |
UFA $54.29M Bird |
||
Bam Adebayo
5 yr, $163,000,300 (AAV: $32.60M)
Extension / Designated Rookie
|
C | 26 |
$32,600,060 24.0% |
Ext. Eligible
$34,848,34024.7% |
$37,096,620 23.9% |
UFA $39.10M Bird |
||
Tyler Herro
4 yr, $120,000,000 (AAV: $30.00M)
Extension / Rookie
|
SG | 24 |
$27,000,000 19.9% |
$29,000,000 20.6% |
$31,000,000 20.0% |
$33,000,000 19.3% |
UFA $48.86M Bird |
|
Terry Rozier
4 yr, $96,258,694 (AAV: $24.06M)
Extension / Veteran
|
PG | 29 |
$23,205,221 17.1% |
$24,924,126 17.7% |
$26,643,031 $24.9M GTD 17.2% |
UFA $39.96M Bird |
||
Duncan Robinson
5 yr, $90,000,000 (AAV: $18.00M)
Free Agent
|
SF | 29 |
$18,154,000 13.3% |
$19,406,000 13.8% |
$19,888,000 ETO 12.8% |
UFA $29.83M Bird |
||
Caleb Martin
3 yr, $20,408,850 (AAV: $6.80M)
Free Agent
|
SF | 28 |
$6,802,950 5.0% |
$7,126,900 PLAYER 5.1% |
UFA $13.54M Bird |
|||
Kevin Love
2 yr, $7,863,263 (AAV: $3.93M)
Free Agent
|
C | 35 |
$3,835,738 2.8% |
$4,027,525 PLAYER 2.9% |
UFA $7.46M Bird |
|||
Jaime Jaquez Jr.
4 yr, $16,997,141 (AAV: $4.25M)
1st-Round / Rookie Scale
|
SF | 22 |
$3,510,600 2.6% |
$3,685,800 2.6% |
$3,861,600 CLUB 2.5% |
Ext. Eligible
$5,939,141CLUB 3.5% |
RFA $17.82M Bird |
|
Josh Richardson
2 yr, $5,942,620 (AAV: $2.97M)
Free Agent
|
SG | 30 |
$2,891,467 2.1% |
$3,051,153 PLAYER 2.2% |
UFA $2.44M Early Bird |
|||
Thomas Bryant
2 yr, $5,373,575 (AAV: $2.69M)
Free Agent
|
C | 26 |
$2,528,233 1.9% |
$2,845,342 PLAYER 2.0% |
UFA $2.35M Early Bird |
|||
Nikola Jovic
4 yr, $11,501,537 (AAV: $2.88M)
1st-Round / Rookie Scale
|
SF | 20 |
$2,352,000 1.7% |
$2,464,200 CLUB 1.7% |
Ext. Eligible
$4,445,417CLUB 2.9% |
RFA $13.34M Bird |
||
Haywood Highsmith
3 yr, $3,945,742 (AAV: $1.32M)
Rest-of-Season
|
F | 27 |
$1,902,137 1.4% |
RFA $2.38M Bird |
||||
Orlando Robinson
2 yr, $3,922,462 (AAV: $1.96M)
Free Agent
|
C | 23 |
$1,801,769 1.3% |
$2,120,693 $0M GTD 1.5% |
RFA $2.86M Bird |
|||
Delon Wright
1 yr, $947,205 (AAV: $0.95M)
Rest-of-Season
|
PG | 31 |
$661,628 0.5% |
UFA $2.09M Non-Bird |
||||
Patty Mills
1 yr, $734,816 (AAV: $0.73M)
Rest-of-Season
|
PG | 35 |
$464,300 0.3% |
UFA $2.09M Non-Bird |
||||
Jamal Cain
1 yr
Two-Way
|
SF | 24 |
Two-Way |
RFA $1.87M Two-Way |
||||
Cole Swider
1 yr
Two-Way
|
F | 24 |
Two-Way |
RFA $1.87M Two-Way |
||||
Alondes Williams
1 yr
Two-Way
|
G | 24 |
Two-Way |
RFA $1.87M Two-Way |
Cap Holds
Cap holds represent "placeholders" for pending free agents, unsigned draft picks, offer sheets, etc.
Players (4) | Pos. | Age | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|
Udonis Haslem | PF | 43 |
UFA $2.02M Bird |
UFA $2.09M Bird |
UFA $2.30M Bird |
UFA $2.53M Bird |
UFA $2.79M Bird |
UFA $3.07M Bird |
Jordan Mickey | PF | 29 |
UFA $2.02M Non-Bird |
UFA $2.09M Non-Bird |
UFA $2.30M Non-Bird |
UFA $2.53M Non-Bird |
UFA $2.79M Non-Bird |
UFA $3.07M Non-Bird |
Dwyane Wade | SG | 42 |
UFA $2.02M Early Bird |
UFA $2.09M Early Bird |
UFA $2.30M Early Bird |
UFA $2.53M Early Bird |
UFA $2.79M Early Bird |
UFA $3.07M Early Bird |
Kyle Lowry | PG | 37 | $0 |
Dead/Retained
Cap breakdowns for players who have been released or served 10-day contracts. All count against the team's Total Cap Allocations.
Players (1) | Pos. | Age | 2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 |
---|---|---|---|---|---|---|---|---|
Dru Smith | SG | 26 | $1,801,769 |
Summary
2023-24 | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | |||
---|---|---|---|---|---|---|---|---|
Cap Summary | ||||||||
Cap Maximum | $136,021,000 | $141,000,000 | $155,100,000 | $170,610,000 | $187,671,000 | $206,438,100 | ||
Active Roster Cap | $172,894,063 | $182,298,756 | $175,348,062 | $38,939,141 | - | - | ||
Dead/Retained Cap | $1,801,769 | - | - | - | - | - | ||
Cap Holds | $9,569,118 | $18,449,022 | $35,558,057 | $184,121,061 | $75,040,716 | $9,195,882 | ||
Total Cap Allocations | $184,264,950 | $200,747,778 | $210,906,119 | $223,060,202 | $75,040,716 | $9,195,882 | ||
Cap Space | $-48,243,950 | $-59,747,778 | $-55,806,119 | $-52,450,202 | $112,630,284 | $197,242,218 | ||
Hard-Cap Space | Not Hard-Capped | |||||||
Super-Tax Space | ||||||||
Tax Summary | ||||||||
Tax Threshold | $165,294,000 | $171,315,000 | $188,447,000 | $207,292,000 | $228,021,000 | $250,823,000 | ||
Taxable Salaries | $174,723,698 | $182,298,756 | $175,348,062 | $38,939,141 | $0 | $0 | ||
Tax Space | $-9,429,698 | $-10,983,756 | $13,098,938 | $168,352,859 | $228,021,000 | $250,823,000 | ||
Tax Bill (Estimated) |
$15,251,973
|
$18,709,393
|
- | - | - | - |
Exceptions
Exceptions are essentially "grants" offering teams an additional way to sign players.
Type | Reason (Used On) | Original | Available |
---|---|---|---|
Taxpayer Mid-Level |
$5,000,000 | $5,000,000 | |
Trade 7/06/2024
|
Victor Oladipo trade with OKC
|
$9,450,000 | $9,450,000 |
Trade 7/08/2024
|
Max Strus trade with CLE
|
$7,243,842 | $7,243,842 |
Trade 1/23/2025
|
Kyle Lowry trade with CHA
|
$6,477,319 | $6,477,319 |
Deadlines
Deadline Date | Player | Type | Value |
---|---|---|---|
6/29/2024 | Thomas Bryant | 2024-25 Player Option | $2,845,342 |
6/29/2024 | Alondes Williams | 2024-25 Qualifying Offer — Two-Way | $1,867,722 |
6/29/2024 | Cole Swider | 2024-25 Qualifying Offer — Two-Way | $1,867,722 |
6/29/2024 | Jamal Cain | 2024-25 Qualifying Offer | $1,867,722 |
6/29/2024 | Kevin Love | 2024-25 Player Option | $4,027,525 |
6/29/2024 | Josh Richardson | 2024-25 Player Option | $3,051,153 |
6/29/2024 | Caleb Martin | 2024-25 Player Option | $7,126,900 |
6/29/2024 | Haywood Highsmith | 2024-25 Qualifying Offer | $2,377,671 |
7/15/2024 | Orlando Robinson | 2024-25 Guaranteed | $2,120,693 |
10/31/2024 | Jaime Jaquez Jr. | 2025-26 Club Option | $3,861,600 |
10/31/2024 | Nikola Jovic | 2025-26 Club Option | $4,445,417 |
6/29/2025 | Duncan Robinson | 2025-26 Player Option — Early Termination Option | |
6/29/2025 | Jimmy Butler | 2025-26 Player Option | $52,413,394 |
7/08/2025 | Duncan Robinson | 2025-26 Guaranteed | $19,888,000 |
10/31/2025 | Jaime Jaquez Jr. | 2026-27 Club Option | $5,939,141 |
1/10/2026 | Terry Rozier | 2025-26 Guaranteed | $26,643,031 |
6/29/2026 | Nikola Jovic | 2026-27 Qualifying Offer | $6,592,553 |
6/29/2027 | Jaime Jaquez Jr. | 2027-28 Qualifying Offer | $9,021,556 |
Unsigned Draft Picks
Draft Year | Player | Age | Position | Country | College |
---|---|---|---|---|---|
1995 | George Banks | 28 | PF | USA | Texas El-Paso |
1997 | Roberto Dueñas | 48 | C | ESP |
Future Draft Picks
1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024 | ||||||||||||||||||||||||||||||
MIA
If 1-14 or if MIA does not convey 1st to OKC in 2025
|
CHA
If 15-30 and if MIA conveys 1st to OKC in 2025
|
|||||||||||||||||||||||||||||
2025 | ||||||||||||||||||||||||||||||
MIA
Top-14 Protected
|
OKC
15-30 (via LAC)
|
|||||||||||||||||||||||||||||
2026 | ||||||||||||||||||||||||||||||
MIA OKC
MIA pick if settled with OKC, OKC pick if not settled (via LAC)
|
||||||||||||||||||||||||||||||
2027 | ||||||||||||||||||||||||||||||
MIA
|
||||||||||||||||||||||||||||||
2028 | ||||||||||||||||||||||||||||||
MIA
|
||||||||||||||||||||||||||||||
2029 | ||||||||||||||||||||||||||||||
MIA
|
31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 | 44 | 45 | 46 | 47 | 48 | 49 | 50 | 51 | 52 | 53 | 54 | 55 | 56 | 57 | 58 | 59 | 60 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024 | ||||||||||||||||||||||||||||||
MIA
31-50
|
ATL
51-55
|
NYK
56-60 (via CLE to DET to PHI)
|
||||||||||||||||||||||||||||
2025 | ||||||||||||||||||||||||||||||
IND
31-37
|
BKN
38-59 (via IND)
|
|||||||||||||||||||||||||||||
2026 | ||||||||||||||||||||||||||||||
MIA
via CLE
|
||||||||||||||||||||||||||||||
MEM
More favorable of IND and MIA to MEM
|
||||||||||||||||||||||||||||||
2027 | ||||||||||||||||||||||||||||||
SAS
Least favorable of HOU, IND, MIA and OKC then others to OKC (via HOU to DET to OKC; via UTA to SAS)
|
||||||||||||||||||||||||||||||
MIA
Least favorable of SAS or HOU, IND, MIA and OKC then others to OKC and SAS
|
||||||||||||||||||||||||||||||
2028 | ||||||||||||||||||||||||||||||
DAL
via SAS
|
||||||||||||||||||||||||||||||
2029 | ||||||||||||||||||||||||||||||
OKC
|