Miami Heat Multi-Year Table

A summary of financial breakdowns for the Miami Heat, including multi-year cap totals, player cap hits & free agents.

Filtering & Sorting...

Active Roster

Player Option
Early Termination
Non-Guaranteed
Club Option
Estimate
Pct of League Cap
Player (12) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30
Butler Jimmy Butler SF 35 48798677
Ext. Elig.
$48,798,677
34.6%
 		52413394
$52,413,394
33.8%
 		5
UFA / $54.3M
31.8%
 -10
 
 -10
 
 -10
 
Adebayo Bam Adebayo C 27 34848340
Ext. Elig.
$34,848,340
24.7%
 		37096620
$37,096,620
23.9%
 		5
UFA / $39.1M
22.9%
 -10
 
 -10
 
 -10
 
Herro Tyler Herro SG 25 29000000
$29,000,000
20.6%
 		31000000
$31,000,000
20.0%
 		33000000
$33,000,000
19.3%
 		5
UFA / $48.9M
26.0%
 -10
 
 -10
 
Rozier Terry Rozier PG 30 24924126
Ext. Elig.
$24,924,126
17.7%
 		26643031
$26,643,031
17.2%
 		5
UFA / $40.0M
23.4%
 -10
 
 -10
 
 -10
 
Robinson Duncan Robinson SF 30 19406000
Ext. Elig.
$19,406,000
13.8%
 		19888000
$19,888,000
12.8%
 		5
UFA / $29.8M
17.5%
 -10
 
 -10
 
 -10
 
Martin Caleb Martin SF 29 7126900
Ext. Elig.
$7,126,900
5.1%
 		5
UFA / $13.5M
8.7%
 -10
 
 -10
 
 -10
 
 -10
 
Love Kevin Love C 36 4027525
$4,027,525
2.9%
 		5
UFA / $7.5M
4.8%
 -10
 
 -10
 
 -10
 
 -10
 
Jaquez Jr. Jaime Jaquez Jr. SF 23 3685800
$3,685,800
2.6%
 		3861600
$3,861,600
2.5%
 		5939141
Ext. Elig.
$5,939,141
3.5%
 		4
RFA / $17.8M
9.5%
 -10
 
 -10
 
Richardson Josh Richardson SG 31 3051153
$3,051,153
2.2%
 		5
UFA / $2.4M
1.6%
 -10
 
 -10
 
 -10
 
 -10
 
Bryant Thomas Bryant C 27 2845342
$2,845,342
2.0%
 		5
UFA / $2.3M
1.5%
 -10
 
 -10
 
 -10
 
 -10
 
Jovic Nikola Jovic SF 21 2464200
$2,464,200
1.7%
 		4445417
Ext. Elig.
$4,445,417
2.9%
 		4
RFA / $13.3M
7.8%
 -10
 
 -10
 
 -10
 
Robinson Orlando Robinson C 24 2120693
$2,120,693
1.5%
 		4
RFA / $2.9M
1.8%
 -10
 
 -10
 
 -10
 
 -10
 

Cap Hold

Player (9) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30
Highsmith Haywood Highsmith F 28 4
RFA / $2.4M
1.7%
 -10
 
 -10
 
 -10
 
 -10
 
 -10
 
Cain Jamal Cain SF 25 4
RFA / $2.1M
1.5%
 -10
 
 -10
 
 -10
 
 -10
 
 -10
 
Mills Patty Mills PG 36 5
UFA / $2.1M
1.5%
 -10
 
 -10
 
 -10
 
 -10
 
 -10
 
Wright Delon Wright PG 32 5
UFA / $2.1M
1.5%
 -10
 
 -10
 
 -10
 
 -10
 
 -10
 
Wade Dwyane Wade SG 43 4
UFA / $2.1M
1.5%
 4
UFA / $2.3M
1.5%
 4
UFA / $2.5M
1.5%
 4
UFA / $2.8M
1.5%
 4
UFA / $3.1M
1.5%
 -10
 
Mickey Jordan Mickey PF 30 4
UFA / $2.1M
1.5%
 4
UFA / $2.3M
1.5%
 4
UFA / $2.5M
1.5%
 4
UFA / $2.8M
1.5%
 4
UFA / $3.1M
1.5%
 -10
 
Haslem Udonis Haslem PF 44 4
UFA / $2.1M
1.5%
 4
UFA / $2.3M
1.5%
 4
UFA / $2.5M
1.5%
 4
UFA / $2.8M
1.5%
 4
UFA / $3.1M
1.5%
 -10
 
Williams Alondes Williams G 25 4
RFA / $1.9M
1.3%
 -10
 
 -10
 
 -10
 
 -10
 
 -10
 
Swider Cole Swider F 25 4
RFA / $1.9M
1.3%
 -10
 
 -10
 
 -10
 
 -10
 
 -10
 

Summary

  Cap     2024-25 2025-26 2026-27 2027-28 2028-29 2029-30
Cap Maximum
$141,000,000
$155,100,000
$170,610,000
$187,671,000
$206,438,100
 
Active Cap
$182,298,756
$175,348,062
$38,939,141
 
 
 
Dead Cap
 
 
 
 
 
 
Cap Holds
$31,407,417
$41,941,052
$198,163,651
$93,576,936
$29,585,718
 
Total Cap
$213,706,173
$217,289,114
$237,102,792
$93,576,936
$29,585,718
 
Cap Space
$-72,706,173
$-62,189,114
$-66,492,792
$94,094,064
$176,852,382
  1st Apron    
Threshold
$178,655,000
$196,521,000
$216,174,000
$237,792,000
$261,572,000
 
1st Apron Space
$-6,143,756 
$12,289,943 
$160,692,269 
$219,255,780 
$241,182,164 
  2nd Apron    
Threshold
$189,486,000
$208,435,000
$229,279,000
$252,207,000
$277,428,000
 
2nd Apron Space
$4,687,244 
$24,203,943 
$173,797,269 
$233,670,780 
$257,038,164 

Upcoming Deadlines

Deadline Date Player Type Value
6/29/2024 Thomas Bryant
PLAYER
2024-25 Player Option 		$2,845,342
6/29/2024 Alondes Williams
RFA / QO
2024-25 Qualifying Offer — Two-Way 		$1,867,722
6/29/2024 Cole Swider
RFA / QO
2024-25 Qualifying Offer — Two-Way 		$1,867,722
6/29/2024 Jamal Cain
RFA / QO
2024-25 Qualifying Offer 		$2,093,637
6/29/2024 Kevin Love
PLAYER
2024-25 Player Option 		$4,027,525
6/29/2024 Josh Richardson
PLAYER
2024-25 Player Option 		$3,051,153
6/29/2024 Caleb Martin
PLAYER
2024-25 Player Option 		$7,126,900
6/29/2024 Haywood Highsmith
RFA / QO
2024-25 Qualifying Offer 		$2,377,671
7/15/2024 Orlando Robinson
GUARANTEED
2024-25 Guaranteed 		$2,120,693
10/31/2024 Jaime Jaquez Jr.
CLUB
2025-26 Club Option 		$3,861,600
10/31/2024 Nikola Jovic
CLUB
2025-26 Club Option 		$4,445,417
6/29/2025 Duncan Robinson
PLAYER
2025-26 Player Option — Early Termination Option
6/29/2025 Jimmy Butler
PLAYER
2025-26 Player Option 		$52,413,394
7/8/2025 Duncan Robinson
GUARANTEED
2025-26 Guaranteed 		$19,888,000
10/31/2025 Jaime Jaquez Jr.
CLUB
2026-27 Club Option 		$5,939,141
1/10/2026 Terry Rozier
GUARANTEED
2025-26 Guaranteed 		$26,643,031
6/29/2026 Nikola Jovic
RFA / QO
2026-27 Qualifying Offer 		$6,592,553
6/29/2027 Jaime Jaquez Jr.
RFA / QO
2027-28 Qualifying Offer 		$9,021,556

Unsigned Draft Picks

Draft Year Player Pos Age Country College
1997 Roberto Dueñas C 48 Spain
1995 George Banks PF 28 United States Texas El-Paso

Future Draft Picks

2025
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
MIA
Top-14 Protected
OKC
15-30 (via LAC)

2026
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
MIA    OKC
MIA pick if settled with OKC, OKC pick if not settled (via LAC)

2027
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
MIA
Top-14 Protected (or if MIA does not convey 1st to OKC in 2025)
CHA
15-30 and if MIA conveys 1st to OKC in 2025

2028
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
MIA    CHA
MIA pick if MIA conveys 1st to CHA in 2027 or CHA pick if MIA does not convey 1st to OKC in 2025

2029
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
MIA

2030
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
MIA

2025
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
BKN
38-59 (via IND)

2026
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
MIA
via CLE
MEM
More favorable of IND and MIA to MEM

2027
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
SAS
Least favorable of HOU, IND, MIA and OKC then others to OKC (via HOU to DET to OKC; via UTA to SAS)
MIA
Least favorable of SAS or HOU, IND, MIA and OKC then others to OKC and SAS

2028
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
DAL
via SAS

2029
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
OKC

2030
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
OKC

TRANSACTIONS

Mar 06, 2024
Josh Richardson

Will miss the remainder of the 2023-24 season with Miami (MIA) due to season-ending shoulder injury

Mar 06, 2024
Patty Mills

Signed a Rest-of-Season contract with Miami (MIA)

Feb 25, 2024
Nikola Jovic

Suspended 1 game (forfeit $16,220) for leaving the bench during altercation during MIA-NOP game

Feb 25, 2024
Jimmy Butler

Suspended 1 game (forfeit $311,614) for instigating and engaging in on-court altercation during MIA-NOP game

Feb 25, 2024
Thomas Bryant

Suspended 3 games (forfeit $52,308) for leaving the bench during altercation during MIA-NOP game

View More Transactions

RECENT NEWS

News image
2024 NBA Offseason Financials: Toronto Raptors

Breaking down the upcoming offseason for each 2024-25 NBA team, including cap space figures, free agents, extension candidates, draft pick scenarios, & thoughts on potential trades, exceptions & plenty more.

THE SPOTRAC PODCAST

Podcast image
The Falcons' QB Conundrum, Exploding WR Demand, & a 1st Round Recap

Mike Ginnitti & Dan Soemann recap the 1st Round of the 2024 NFL Draft, including thoughts surrounding Atlanta's eye-popping QB selection, Buffalo's double trade back, San Francisco's next play, & a wide receiver market that won't stop expanding.

TRANSACTIONS

Mar 06, 2024
Josh Richardson

Will miss the remainder of the 2023-24 season with Miami (MIA) due to season-ending shoulder injury

Mar 06, 2024
Patty Mills

Signed a Rest-of-Season contract with Miami (MIA)

Feb 25, 2024
Nikola Jovic

Suspended 1 game (forfeit $16,220) for leaving the bench during altercation during MIA-NOP game

Feb 25, 2024
Jimmy Butler

Suspended 1 game (forfeit $311,614) for instigating and engaging in on-court altercation during MIA-NOP game

Feb 25, 2024
Thomas Bryant

Suspended 3 games (forfeit $52,308) for leaving the bench during altercation during MIA-NOP game

View More Transactions

TRENDING PLAYERS

  • 1 LeBron James (PF, LAL)
  • 2 Kevin Durant (SF, PHX)
  • 3 Anthony Edwards (SG, MIN)
  • 4 Nikola Jokic (C, DEN)
  • 5 Stephen Curry (PG, GSW)

TRENDING PAGES

  • 1 NBA Free Agents
  • 2 NBA Transactions
  • 3 NBA Cap Tracker
  • 4 NBA Salary Rankings
  • 5 NBA Contracts
Top