Philadelphia 76ers Multi-Year Salary Cap Table

A summary of financial breakdowns for the Philadelphia 76ers, including multi-year cap totals, player cap hits & free agents.

PROPOSE TRADE
Filtering & Sorting...

Active Roster

Player Option
Early Termination
Non-Guaranteed
Club Option
Estimate
Pct of League Cap
Player (17) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30
Embiid Joel Embiid C 30 51415938
$51,415,938
36.6%
 		55224526
$55,224,526
35.7%
 		59539200
$59,539,200
35.0%
 		64302336
Ext. Elig.
$64,302,336
34.4%
 		69065472
$69,065,472
33.6%
 		5
UFA / $79.2M
35.0%
George Paul George SG 34 49205800
$49,205,800
35.0%
 		51666090
$51,666,090
33.4%
 		54126380
Ext. Elig.
$54,126,380
31.8%
 		56586670
$56,586,670
30.2%
 		5
UFA / $72.0M
35.0%
 -10
Maxey Tyrese Maxey PG 24 35147000
$35,147,000
25.0%
 		37958760
$37,958,760
24.5%
 		40770520
$40,770,520
24.0%
 		43582280
Ext. Elig.
$43,582,280
23.3%
 		46394040
$46,394,040
22.5%
 		5
UFA / $67.9M
30.0%
Martin Caleb Martin SF 29 8149001
$8,149,001
5.8%
 		8556451
$8,556,451
5.5%
 		8963901
Ext. Elig.
$8,963,901
5.3%
 		9371351
$9,371,351
5.0%
 		5
UFA / $20.5M
9.9%
 -10
Oubre Jr. Kelly Oubre Jr. SF 29 7983000
$7,983,000
5.7%
 		8382150
$8,382,150
5.4%
 		5
UFA / $15.9M
9.4%
 -10 -10 -10
Martin Jr. Kenyon Martin Jr. SF 24 7975000
$7,975,000
5.7%
 		8025000
$8,025,000
5.2%
 		5
UFA / $15.2M
9.0%
 -10 -10 -10
Drummond Andre Drummond C 31 5000000
$5,000,000
3.6%
 		5000000
$5,000,000
3.2%
 		5
UFA / $6.5M
3.8%
 -10 -10 -10
McCain Jared McCain PG 20 4020360
$4,020,360
2.9%
 		4221360
$4,221,360
2.7%
 		4422600
$4,422,600
2.6%
 		6784268
Ext. Elig.
$6,784,268
3.6%
 		4
RFA / $20.4M
9.9%
 -10
Gordon Eric Gordon SG 36 3303771
$3,303,771
2.4%
 		3468960
$3,468,960
2.2%
 		5
UFA / $2.5M
1.5%
 -10 -10 -10
Jackson Reggie Jackson PG 34 2087519
$2,087,519
1.5%
 		5
UFA / $2.3M
1.5%
 -10 -10 -10 -10
Lowry Kyle Lowry PG 38 2087519
$2,087,519
1.5%
 		5
UFA / $2.3M
1.5%
 -10 -10 -10 -10
Yabusele Guerschon Yabusele PF 29 2087519
$2,087,519
1.5%
 		4
RFA / $2.8M
1.8%
 -10 -10 -10 -10
Council IV Ricky Council IV G 23 1891857
$1,891,857
1.3%
 		2221677
$2,221,677
1.4%
 		2406205
$2,406,205
1.4%
 		5
UFA / $2.8M
1.5%
 -10 -10
Bona Adem Bona C 21 1157153
$1,157,153
0.8%
 		1955377
$1,955,377
1.3%
 		2296271
Ext. Elig.
$2,296,271
1.3%
 		2486995
$2,486,995
1.3%
 		5
UFA / $3.1M
1.5%
 -10
Dowtin Jeff Dowtin PG 27 0
Two-Way
 
 		4
RFA / $2.0M
1.3%
 -10 -10 -10 -10
Edwards Justin Edwards SG 21 0
Two-Way
 
 		4
RFA / $2.0M
1.3%
 -10 -10 -10 -10
Nance Pete Nance PF 24 0
Two-Way
 
 		4
RFA / $2.0M
1.3%
 -10 -10 -10 -10

Summary

  CAP     2024-25 2025-26 2026-27 2027-28 2028-29 2029-30
Cap Maximum
$140,588,000
$154,647,000
$170,112,000
$187,123,000
$205,835,000
$226,419,000
Active Cap $181,511,437 $186,680,351 $172,525,077 $183,113,900 $115,459,512  
Dead Cap            
Cap Holds   $14,829,050 $47,200,270 $12,027,657 $132,869,636 $147,172,164
Total Cap Allocations $181,511,437 $201,509,401 $219,725,347 $195,141,557 $248,329,148 $147,172,164
Cap Space $-40,923,437 $-46,862,401 $-49,613,347 $-8,018,557 $-42,494,148 $79,246,836
  1st Apron                
Threshold $178,132,000 $195,946,000 $215,541,000 $237,096,000 $260,806,000 $286,887,000
Allocations $182,733,787 $189,236,688 $180,870,442 $193,760,629 $132,401,392 $0
1st Apron Space $-4,601,787 $6,709,312 $34,670,558 $43,335,371 $128,404,608 $286,887,000
  2nd Apron                
Threshold $188,931,000 $207,825,000 $228,608,000 $251,469,000 $276,616,000 $304,278,000
Allocations $182,733,787 $189,236,688 $180,870,442 $193,760,629 $132,401,392 $0
2nd Apron Space $6,197,213 $18,588,312 $47,737,558 $57,708,371 $144,214,608 $304,278,000
  TAX     2024-25 2025-26 2026-27 2027-28 2028-29 2029-30
Tax Threshold
Active Tax $180,979,548 $186,680,351 $172,525,077 $183,113,900 $115,459,512  
Dead Tax            
Total Tax $180,979,548 $186,680,351 $172,525,077 $183,113,900 $115,459,512  
Tax Space $-10,165,548 $1,216,649 $34,161,923 $44,241,100 $134,630,488 $275,100,000
Est. Tax Bill $16,497,738
  CASH     2024-25 2025-26 2026-27 2027-28 2028-29 2029-30
Total Cash $183,943,941 $186,680,351 $172,525,077 $183,113,900 $115,459,512  

Upcoming Deadlines

Deadline Date Player Type Value
1/10/2025 Ricky Council IV
GUARANTEED
2024-25 Guaranteed 		$1,891,857
6/29/2025 Pete Nance
RFA / QO
2025-26 Qualifying Offer — Two-Way 		$2,048,494
6/29/2025 Guerschon Yabusele
RFA / QO
2025-26 Qualifying Offer 		$2,818,151
6/29/2025 Jeff Dowtin
RFA / QO
2025-26 Qualifying Offer — Two-Way 		$2,048,494
6/29/2025 Andre Drummond
PLAYER
2025-26 Player Option 		$500,000
6/29/2025 Eric Gordon
PLAYER
2025-26 Player Option 		$3,468,960
6/29/2025 Justin Edwards
RFA / QO
2025-26 Qualifying Offer — Two-Way 		$2,048,494
10/19/2025 Adem Bona
GUARANTEED
2025-26 Guaranteed — TBD 		$1,955,377
10/31/2025 Jared McCain
CLUB
2026-27 Club Option 		$4,422,600
1/10/2026 Ricky Council IV
GUARANTEED
2025-26 Guaranteed 		$2,221,677
1/10/2026 Kenyon Martin Jr.
GUARANTEED
2025-26 Guaranteed 		$8,307,692
4/13/2026 Ricky Council IV
EXTENSION ELIGIBLE
2025-26 Extension Eligible
6/29/2026 Joel Embiid
PLAYER
2026-27 Player Option 		$59,024,000
6/29/2026 Ricky Council IV
CLUB
2026-27 Club Option
7/6/2026 Paul George
EXTENSION ELIGIBLE
2026-27 Extension Eligible
7/6/2026 Caleb Martin
EXTENSION ELIGIBLE
2026-27 Extension Eligible
7/7/2026 Adem Bona
GUARANTEED
2026-27 Guaranteed — TBD 		$2,296,271
7/21/2026 Adem Bona
EXTENSION ELIGIBLE
2026-27 Extension Eligible
10/31/2026 Jared McCain
CLUB
2027-28 Club Option 		$6,784,268
1/10/2027 Ricky Council IV
GUARANTEED
2026-27 Guaranteed 		$2,406,205
6/29/2027 Caleb Martin
PLAYER
2027-28 Player Option 		$9,371,351
6/29/2027 Adem Bona
CLUB
2027-28 Club Option
7/1/2027 Jared McCain
EXTENSION ELIGIBLE
2027-28 Extension Eligible
7/7/2027 Tyrese Maxey
EXTENSION ELIGIBLE
2027-28 Extension Eligible
7/7/2027 Adem Bona
GUARANTEED
2027-28 Guaranteed — TBD 		$2,486,995
9/20/2027 Joel Embiid
EXTENSION ELIGIBLE
2027-28 Extension Eligible
6/29/2028 Jared McCain
RFA / QO
2028-29 Qualifying Offer 		$8,241,720
6/29/2028 Joel Embiid
PLAYER
2028-29 Player Option 		$69,065,472

Future Draft Picks

2025
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
PHI
If 1-6
OKC
If 7-30

2026
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
PHI
If 1-4 if not already settled with OKC
OKC
If 5-30 if not already settled

2027
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
PHI
If 1-4 if not already settled with OKC or 1-8 if PHI conveys 1st to OKC in 2025
OKC    BKN
OKC If 5-30 if not already settled, BKN If 9-30 if PHI conveys 1st to OKC in 2025

2028
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
PHI
PHI
If 1-8 if not already settled with BKN and if PHI conveys 1st to OKC by 2026
BKN
If 9-30 if not already settled and if PHI conveys 1st to OKC by 2026

2029
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
LAC    PHI
Or swap 4-30 with PHI (via PHI swap for LAC)
PHI    LAC
Or swap with LAC 4-30 (via PHI swap for LAC)

2030
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
PHI

2031
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
PHI

2025
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
DAL
More favorable of PHI and DEN to DAL then other to DET (via PHI to OKC to CHA to DEN to MIN)

2026
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
SAS
Least favorable of DAL, OKC and PHI to SAS then others to HOU and OKC

2027
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
PHI
PHI    OKC
PHI pick if PHI conveys 1st to OKC by 2027; OKC pick if PHI does not convey 1st to HOU by 2027

2028
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
DET
If 31-55
PHI
If 56-60
PHI    BKN
PHI pick if PHI conveys second 1st to BKN by 2028; BKN pick if PHI does not convey second 1st to BKN by 2028

2029
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
PHI

2030
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
PHI

2031
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
PHI
PHI

TRANSACTIONS

Dec 03, 2024
Lester Quinones, SG

Waived by Philadelphia (PHI)

Dec 03, 2024
Pete Nance, PF

Signed a Two-Way contract with Philadelphia (PHI)

Nov 05, 2024
Joel Embiid, C

Suspended 3 games (forfeit $1,063,778) for shoving a member of the media after MEM-PHI game

Oct 16, 2024
Max Fiedler, PF

Waived by Philadelphia (PHI)

Oct 16, 2024
Judah Mintz, G

Waived by Philadelphia (PHI)

View More Transactions

RECENT NEWS

News image
Pacers Acquire Thomas Bryant From Heat

Indiana acquires Thomas Bryant from Miami in exchange for a second-round pick.

THE SPOTRAC PODCAST

Podcast image
Kirk Cousins Finances & Future Outlook

Mike Ginnitti & Brandon Kravitz discuss the ramifications surrounding Kirk Cousins' pending exit from the Atlanta Falcons, and how he was an integral part in re-shaping the QB contract process. Plus the Yankees remain one of MLB's most aggressive offseason teams, & Sports Business Quick Hits. Presented by Authentic Audio Productions

TRANSACTIONS

Dec 03, 2024
Lester Quinones, SG

Waived by Philadelphia (PHI)

Dec 03, 2024
Pete Nance, PF

Signed a Two-Way contract with Philadelphia (PHI)

Nov 05, 2024
Joel Embiid, C

Suspended 3 games (forfeit $1,063,778) for shoving a member of the media after MEM-PHI game

Oct 16, 2024
Max Fiedler, PF

Waived by Philadelphia (PHI)

Oct 16, 2024
Judah Mintz, G

Waived by Philadelphia (PHI)

View More Transactions

TRENDING PLAYERS

  • 1 De'Aaron Fox (PG, SAC)
  • 2 Dennis Schröder (PG, GSW)
  • 3 John Wall (PG, HOU)
  • 4 LeBron James (PF, LAL)
  • 5 Zion Williamson (PF, NOP)

TRENDING PAGES

  • 1 NBA Trade Machine
  • 2 NBA Transactions
  • 3 NBA Free Agents
  • 4 NBA Contracts
  • 5 NBA Salary Rankings
Top