Philadelphia 76ers Multi-Year Salary Cap Table

A summary of financial breakdowns for the Philadelphia 76ers, including multi-year cap totals, player cap hits & free agents.

Filtering & Sorting...

Active Roster

Player Option
Early Termination
Non-Guaranteed
Club Option
Estimate
Pct of League Cap
Player (17) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30
Embiid Joel Embiid C 30 51415938
$51,415,938
36.6%
55224526
$55,224,526
35.7%
59539200
$59,539,200
35.0%
64302336
Ext. Elig.
$64,302,336
34.4%
69065472
$69,065,472
33.6%
4
UFA / $79.2M
35.0%
George Paul George SG 34 49205800
$49,205,800
35.0%
51666090
$51,666,090
33.4%
54126380
Ext. Elig.
$54,126,380
31.8%
56586670
$56,586,670
30.2%
4
UFA / $72.0M
35.0%
-10
Maxey Tyrese Maxey PG 24 35147000
$35,147,000
25.0%
37958760
$37,958,760
24.5%
40770520
$40,770,520
24.0%
43582280
Ext. Elig.
$43,582,280
23.3%
46394040
$46,394,040
22.5%
4
UFA / $67.9M
30.0%
Oubre Jr. Kelly Oubre Jr. SF 29 7983000
$7,983,000
5.7%
8382150
$8,382,150
5.4%
4
UFA / $15.9M
9.4%
-10 -10 -10
Drummond Andre Drummond C 31 5000000
$5,000,000
3.6%
5000000
$5,000,000
3.2%
4
UFA / $6.5M
3.8%
-10 -10 -10
Grimes Quentin Grimes SG 24 4296682
$4,296,682
3.1%
4
RFA / $12.9M
8.3%
-10 -10 -10 -10
McCain Jared McCain PG 20 4020360
$4,020,360
2.9%
4221360
$4,221,360
2.7%
4422600
$4,422,600
2.6%
6784268
Ext. Elig.
$6,784,268
3.6%
4
RFA / $20.4M
9.9%
-10
Gordon Eric Gordon SG 36 3303771
$3,303,771
2.4%
3468960
$3,468,960
2.2%
4
UFA / $2.5M
1.5%
-10 -10 -10
Lowry Kyle Lowry PG 38 2087519
$2,087,519
1.5%
4
UFA / $2.3M
1.5%
-10 -10 -10 -10
Yabusele Guerschon Yabusele PF 29 2087519
$2,087,519
1.5%
4
UFA / $2.3M
1.5%
-10 -10 -10 -10
Council IV Ricky Council IV G 23 1891857
$1,891,857
1.3%
2221677
$2,221,677
1.4%
2406205
$2,406,205
1.4%
4
UFA / $2.8M
1.5%
-10 -10
Bona Adem Bona C 21 1157153
$1,157,153
0.8%
1955377
$1,955,377
1.3%
2296271
Ext. Elig.
$2,296,271
1.3%
2486995
$2,486,995
1.3%
4
UFA / $3.1M
1.5%
-10
Butler Jared Butler PG 24 745726
$745,726
0.5%
2349578
$2,349,578
1.5%
4
UFA / $2.5M
1.5%
-10 -10 -10
Edwards Justin Edwards SG 21 425619
$425,619
0.3%
1955377
$1,955,377
1.3%
4
RFA / $2.7M
1.6%
-10 -10 -10
Okeke Chuma Okeke PF 26 119972
$119,972
0.1%
-10 -10 -10 -10 -10
Roddy David Roddy PF 23 119972
$119,972
0.1%
-10 -10 -10 -10 -10
Dowtin Jeff Dowtin PG 27 0
Two-Way
 
4
RFA / $2.0M
1.3%
-10 -10 -10 -10

Summary

  CAP     2024-25 2025-26 2026-27 2027-28 2028-29 2029-30
Cap Maximum
$140,588,000
$154,647,000
$170,112,000
$187,123,000
$205,835,000
$226,419,000
Active Cap $169,007,888 $174,403,855 $163,561,176 $173,742,549 $115,459,512  
Dead Cap            
Cap Holds   $20,803,957 $38,604,736 $13,567,828 $112,393,233 $147,172,164
Total Cap Allocations $169,007,888 $195,207,812 $202,165,912 $187,310,377 $227,852,745 $147,172,164
Cap Space $-28,419,888 $-40,560,812 $-32,053,912 $-187,377 $-22,017,745 $79,246,836
  1st Apron                
Threshold $178,132,000 $195,946,000 $215,541,000 $237,096,000 $260,806,000 $286,887,000
Allocations $169,007,888 $174,403,855 $163,561,176 $173,742,549 $115,459,512 $0
1st Apron Space $9,124,112 $21,542,145 $51,979,824 $63,353,451 $145,346,488 $286,887,000
  2nd Apron                
Threshold $188,931,000 $207,825,000 $228,608,000 $251,469,000 $276,616,000 $304,278,000
Allocations $169,007,888 $174,403,855 $163,561,176 $173,742,549 $115,459,512 $0
2nd Apron Space $19,923,112 $33,421,145 $65,046,824 $77,726,451 $161,156,488 $304,278,000
  TAX     2024-25 2025-26 2026-27 2027-28 2028-29 2029-30
Tax Threshold
Active Tax $168,946,052 $174,403,855 $163,561,176 $173,742,549 $115,459,512  
Dead Tax            
Total Tax $168,946,052 $174,403,855 $163,561,176 $173,742,549 $115,459,512  
Tax Space $1,867,948 $13,493,145 $43,125,824 $53,612,451 $134,630,488 $275,100,000
Est. Tax Bill
  CASH     2024-25 2025-26 2026-27 2027-28 2028-29 2029-30
Total Cash $182,692,980 $174,403,855 $163,561,176 $173,742,549 $115,459,512  

Upcoming Deadlines

Deadline Date Player Type Value
6/29/2025 Jared Butler
CLUB
2025-26 Club Option
$2,349,578
6/29/2025 Justin Edwards
CLUB
2025-26 Club Option
$1,955,377
6/29/2025 Jeff Dowtin
RFA / QO
2025-26 Qualifying Offer — Two-Way
$2,048,494
6/29/2025 Eric Gordon
PLAYER
2025-26 Player Option
$3,468,960
6/29/2025 Andre Drummond
PLAYER
2025-26 Player Option
$500,000
10/19/2025 Adem Bona
GUARANTEED
2025-26 Guaranteed — TBD
$1,955,377
10/31/2025 Jared McCain
CLUB
2026-27 Club Option
$4,422,600
1/10/2026 Ricky Council IV
GUARANTEED
2025-26 Guaranteed
$2,221,677
4/13/2026 Ricky Council IV
EXTENSION ELIGIBLE
2025-26 Extension Eligible
6/29/2026 Joel Embiid
PLAYER
2026-27 Player Option
$59,024,000
6/29/2026 Ricky Council IV
CLUB
2026-27 Club Option
6/29/2026 Justin Edwards
RFA / QO
2026-27 Qualifying Offer
$2,725,905
7/6/2026 Paul George
EXTENSION ELIGIBLE
2026-27 Extension Eligible
7/7/2026 Adem Bona
GUARANTEED
2026-27 Guaranteed — TBD
$2,296,271
7/21/2026 Adem Bona
EXTENSION ELIGIBLE
2026-27 Extension Eligible
10/31/2026 Jared McCain
CLUB
2027-28 Club Option
$6,784,268
1/10/2027 Ricky Council IV
GUARANTEED
2026-27 Guaranteed
$2,406,205
6/29/2027 Adem Bona
CLUB
2027-28 Club Option
7/1/2027 Jared McCain
EXTENSION ELIGIBLE
2027-28 Extension Eligible
7/7/2027 Tyrese Maxey
EXTENSION ELIGIBLE
2027-28 Extension Eligible
7/7/2027 Adem Bona
GUARANTEED
2027-28 Guaranteed — TBD
$2,486,995
9/20/2027 Joel Embiid
EXTENSION ELIGIBLE
2027-28 Extension Eligible
6/29/2028 Joel Embiid
PLAYER
2028-29 Player Option
$69,065,472
6/29/2028 Jared McCain
RFA / QO
2028-29 Qualifying Offer
$8,241,720

Future Draft Picks

2025

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
PHI
If 1-6
OKC
If 7-30

2026

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
PHI
If 1-4 if not already settled with OKC
OKC
If 5-30 if not already settled

2027

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
PHI
If 1-4 if not already settled with OKC or 1-8 if PHI conveys 1st to OKC in 2025
OKC    BKN
OKC If 5-30 if not already settled, BKN If 9-30 if PHI conveys 1st to OKC in 2025

2028

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
PHI
PHI
If 1-8 if not already settled with BKN and if PHI conveys 1st to OKC by 2026
BKN
If 9-30 if not already settled and if PHI conveys 1st to OKC by 2026

2029

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
LAC    PHI
Or swap 4-30 with PHI (via PHI swap for LAC)
PHI    LAC
Or swap with LAC 4-30 (via PHI swap for LAC)

2030

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
PHI

2031

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
PHI

2025

31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
PHI
More favorable of PHI and DEN to DAL to PHI then other to DET (via PHI to OKC to CHA to DEN to MIN)

2026

31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
SAS
Least favorable of DAL, OKC and PHI to SAS then others to HOU and OKC

2027

31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
PHI    OKC
PHI pick if PHI conveys 1st to OKC by 2027; OKC pick if PHI does not convey 1st to HOU by 2027

2028

31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
DET
If 31-55
PHI
If 56-60
PHI    BKN
PHI pick if PHI conveys second 1st to BKN by 2028; BKN pick if PHI does not convey second 1st to BKN by 2028

2029

31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
PHI

2030

31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
PHI

2031

31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
PHI

TRANSACTIONS

Feb 13, 2025
Jared Butler, PG

Signed a 2 year Rest-of-Season contract with Philadelphia (PHI) via converted Two-Way contract - includes 2025-26 Club Option

Feb 11, 2025
David Roddy, PF

Signed a 10-day contract with Philadelphia (PHI)

Feb 09, 2025
Justin Edwards, SG

Signed a 2 year Rest-of-Season contract with Philadelphia (PHI) via converted Two-Way contract - includes 2025 Club Option

Feb 07, 2025
Chuma Okeke, PF

Signed a 10-day contract with Philadelphia (PHI)

Feb 06, 2025
Pete Nance, PF

Waived by Philadelphia (PHI)

Top