Phoenix Suns Multi-Year Salary Cap Table

A summary of financial breakdowns for the Phoenix Suns, including multi-year cap totals, player cap hits & free agents.

PROPOSE TRADE
Filtering & Sorting...

Active Roster

Player Option
Early Termination
Non-Guaranteed
Club Option
Estimate
Pct of League Cap
Player (17) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
Durant Kevin Durant SF 36 51179021
$51,179,021
36.4%
 		54708609
Ext. Elig.
$54,708,609
35.4%
 		5
UFA / $59.7M
35.1%
 -10 -10 -10 -10
Beal Bradley Beal SG 31 50203930
$50,203,930
35.7%
 		53666270
Ext. Elig.
$53,666,270
34.7%
 		57128610
$57,128,610
33.6%
 		5
UFA / $65.7M
35.1%
 -10 -10 -10
Booker Devin Booker SG 28 49205800
$49,205,800
35.0%
 		53142264
Ext. Elig.
$53,142,264
34.4%
 		57078728
$57,078,728
33.6%
 		61015192
$61,015,192
32.6%
 		5
UFA / $72.0M
35.0%
 -10 -10
Nurkic Jusuf Nurkic C 30 18125000
$18,125,000
12.9%
 		19375000
Ext. Elig.
$19,375,000
12.5%
 		5
UFA / $29.1M
17.1%
 -10 -10 -10 -10
Allen Grayson Allen SG 29 15625000
$15,625,000
11.1%
 		16875000
$16,875,000
10.9%
 		18125000
$18,125,000
10.7%
 		19375000
Ext. Elig.
$19,375,000
10.4%
 		5
UFA / $29.1M
14.1%
 -10 -10
O'Neale Royce O'Neale SF 31 9875000
$9,875,000
7.0%
 		10625000
$10,625,000
6.9%
 		11375000
Ext. Elig.
$11,375,000
6.7%
 		12125000
$12,125,000
6.5%
 		5
UFA / $23.0M
11.2%
 -10 -10
Okogie Josh Okogie SG 26 8250000
$8,250,000
5.9%
 		7750000
$7,750,000
5.0%
 		5
UFA / $14.7M
8.7%
 -10 -10 -10 -10
Dunn Ryan Dunn SF 22 2530800
$2,530,800
1.8%
 		2657760
$2,657,760
1.7%
 		2784240
$2,784,240
1.6%
 		5025553
Ext. Elig.
$5,025,553
2.7%
 		4
RFA / $15.1M
7.3%
 -10 -10
Plumlee Mason Plumlee C 34 2087519
$2,087,519
1.5%
 		5
UFA / $2.3M
1.5%
 -10 -10 -10 -10 -10
Jones Tyus Jones PG 28 2087519
$2,087,519
1.5%
 		5
UFA / $2.3M
1.5%
 -10 -10 -10 -10 -10
Lee Damion Lee SG 32 2087519
$2,087,519
1.5%
 		5
UFA / $2.3M
1.5%
 -10 -10 -10 -10 -10
Morris Monte Morris PG 29 2087519
$2,087,519
1.5%
 		5
UFA / $2.3M
1.5%
 -10 -10 -10 -10 -10
Bol Bol Bol PF 25 2087519
$2,087,519
1.5%
 		5
UFA / $2.3M
1.5%
 -10 -10 -10 -10 -10
Ighodaro Oso Ighodaro C 22 1157153
$1,157,153
0.8%
 		1955377
$1,955,377
1.3%
 		2296271
$2,296,271
1.3%
 		2486995
$2,486,995
1.3%
 		5
UFA / $3.1M
1.5%
 -10 -10
Bridges Jalen Bridges SG 23 0
Two-Way
 
 		4
RFA / $2.0M
1.3%
 -10 -10 -10 -10 -10
Gillespie Collin Gillespie PG 25 0
Two-Way
 
 		4
RFA / $2.0M
1.3%
 -10 -10 -10 -10 -10
Washington Jr. TyTy Washington Jr. PG 23 0
Two-Way
 
 		4
RFA / $2.0M
1.3%
 -10 -10 -10 -10 -10

Dead Money

Player (2) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
Little Nassir Little SF 24 3107143
$3,107,143
2.2%
 3107143
$3,107,143
2.0%
 3107143
$3,107,143
1.8%
 3107143
$3,107,143
1.7%
 3107143
$3,107,143
1.5%
 3107143
$3,107,143
1.4%
 3107143
$3,107,143
1.2%
Liddell E.J. Liddell PF 24 706898
$706,898
0.5%
 706898
$706,898
0.5%
 706898
$706,898
0.4%
 -10 -10 -10 -10

Cap Hold

Player (7) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
Lee Saben Lee PG 25 5
UFA / $2.2M
1.6%
 -10 -10 -10 -10 -10 -10
Ross Terrence Ross SF 33 4
UFA / $2.1M
1.5%
 4
UFA / $2.3M
1.5%
 4
UFA / $2.5M
1.5%
 4
UFA / $2.8M
1.5%
 4
UFA / $3.1M
1.5%
 -10 -10
Thomas Isaiah Thomas PG 35 5
UFA / $3.1M
1.5%
 4
UFA / $2.3M
1.5%
 4
UFA / $2.5M
1.5%
 4
UFA / $2.8M
1.5%
 4
UFA / $3.1M
1.5%
 -10 -10
Young Thaddeus Young PF 36 5
UFA / $3.1M
1.5%
 4
UFA / $2.3M
1.5%
 4
UFA / $2.5M
1.5%
 4
UFA / $2.8M
1.5%
 4
UFA / $3.1M
1.5%
 -10 -10
Azubuike Udoka Azubuike C 25 5
UFA / $1.9M
1.3%
 -10 -10 -10 -10 -10 -10
Lundberg Gabriel Lundberg G 30 4
RFA / $1.9M
1.3%
 4
RFA / $2.0M
1.3%
 4
RFA / $2.3M
1.3%
 4
RFA / $2.5M
1.3%
 4
RFA / $2.7M
1.3%
 -10 -10
Wainright Ishmail Wainright SF 30 5
UFA / $1.9M
1.3%
 -10 -10 -10 -10 -10 -10

Summary

  CAP     2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
Cap Maximum
$140,588,000
$154,647,000
$170,112,000
$187,123,000
$205,835,000
$226,419,000
$249,061,000
Active Cap $216,589,299 $220,755,280 $148,787,849 $100,027,740      
Dead Cap $3,814,041 $3,814,041 $3,814,041 $3,107,143 $3,107,143 $3,107,143 $3,107,143
Cap Holds $14,093,162 $30,389,496 $121,740,388 $87,288,337 $174,509,974    
Total Cap Allocations $234,496,502 $254,958,817 $274,342,278 $190,423,220 $177,617,117 $3,107,143 $3,107,143
Cap Space $-93,908,502 $-100,311,817 $-104,230,278 $-3,300,220 $28,217,883 $223,311,857 $245,953,857
  1st Apron                  
Threshold $178,132,000 $195,946,000 $215,541,000 $237,096,000 $260,806,000 $286,887,000 $315,576,000
Allocations $220,403,340 $228,387,928 $161,002,826 $113,916,080 $23,437,399 $3,107,143 $3,107,143
1st Apron Space $-42,271,340 $-32,441,928 $54,538,174 $123,179,920 $237,368,601 $283,779,857 $312,468,857
  2nd Apron                  
Threshold $188,931,000 $207,825,000 $228,608,000 $251,469,000 $276,616,000 $304,278,000 $334,706,000
Allocations $220,403,340 $228,387,928 $161,002,826 $113,916,080 $23,437,399 $3,107,143 $3,107,143
2nd Apron Space $-31,472,340 $-20,562,928 $67,605,174 $137,552,920 $253,178,601 $301,170,857 $331,598,857
  TAX     2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
Tax Threshold
Active Tax $216,589,299 $220,755,280 $148,787,849 $100,027,740      
Dead Tax $3,814,041 $3,814,041 $3,814,041 $3,107,143 $3,107,143 $3,107,143 $3,107,143
Total Tax $220,403,340 $224,569,321 $152,601,890 $103,134,883 $3,107,143 $3,107,143 $3,107,143
Tax Space $-49,589,340 $-36,672,321 $54,085,110 $124,220,117 $246,982,857 $271,992,857 $299,502,857
Est. Tax Bill $188,488,239 $211,591,873
  CASH     2024-25 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31
Total Cash $222,977,014 $222,643,320 $152,101,890 $102,634,883 $3,107,143 $3,107,143 $3,107,143

Upcoming Deadlines

Deadline Date Player Type Value
6/29/2025 TyTy Washington Jr.
RFA / QO
2025-26 Qualifying Offer — Two-Way 		$2,048,494
6/29/2025 Jalen Bridges
RFA / QO
2025-26 Qualifying Offer — Two-Way 		$2,048,494
6/29/2025 Collin Gillespie
RFA / QO
2025-26 Qualifying Offer — Two-Way 		$2,048,494
6/30/2025 Josh Okogie
GUARANTEED
2025-26 Guaranteed 		$7,750,000
7/6/2025 Bradley Beal
EXTENSION ELIGIBLE
2025-26 Extension Eligible
7/6/2025 Devin Booker
EXTENSION ELIGIBLE
2025-26 Extension Eligible
10/31/2025 Ryan Dunn
CLUB
2026-27 Club Option 		$2,784,240
7/6/2026 Royce O'Neale
EXTENSION ELIGIBLE
2026-27 Extension Eligible
10/19/2026 Oso Ighodaro
GUARANTEED
2026-27 Guaranteed 		$500,000
10/31/2026 Ryan Dunn
CLUB
2027-28 Club Option 		$5,025,553
1/10/2027 Oso Ighodaro
GUARANTEED
2026-27 Guaranteed 		$2,296,271
4/16/2027 Grayson Allen
EXTENSION ELIGIBLE
2026-27 Extension Eligible
6/29/2027 Oso Ighodaro
CLUB
2027-28 Club Option
6/29/2027 Grayson Allen
PLAYER
2027-28 Player Option 		$19,375,000
7/1/2027 Ryan Dunn
EXTENSION ELIGIBLE
2027-28 Extension Eligible
10/18/2027 Oso Ighodaro
GUARANTEED
2027-28 Guaranteed 		$2,486,995
6/29/2028 Ryan Dunn
RFA / QO
2028-29 Qualifying Offer 		$7,990,630

Unsigned Draft Picks

Draft Year Player Pos Age Country College
2010 Dwayne Collins SF 36 United States Miami (FL)
2005 Cenk Akyol G 37 Turkey
2002 Miloš Vujanić G 43 Serbia
1992 Ron Ellis SF 57 United States Louisiana Tech

Future Draft Picks

2025
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
HOU
More favorable of HOU and PHX then other to BRK if HOU is 1-10 or if HOU 11-30 is less favorable than LAC OR more favorable of PHX and less favorableof HOU 11-30 and OKC

2026
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
PHX
Least favorable of PHX, ORL and WAS 1-8 or swap with MEM (via MEM swap for PHX)

2027
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
HOU
(via BKN)

2028
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
PHX    BKN
Least Favorable of WAS and BKN, PHI 9-30 if not already settled and if PHI conveys 1st to OKC by 2026 and PHX (via BKN and WAS swap for PHX)

2029
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
HOU    BKN
Two most favorable of BKN, DAL and PHX then other to BKN

2030
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
PHX
Least favorable of PHX, MEM and WAS

2031
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
PHX

2025
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
WAS

2026
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
PHX
WAS

2027
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
WAS

2028
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
PHX
If 46-60 (via ORL to PHX)
NYK
Less favorable of IND and PHX to NYK then other to IND (via IND)

2029
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
OKC

2030
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
WAS

2031
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
PHX
PHX

TRANSACTIONS

Oct 19, 2024
Frank Kaminsky, C

Waived by Phoenix (PHX)

Oct 17, 2024
Paul Watson, SG

Waived by Phoenix (PHX)

Oct 16, 2024
Paul Watson, SG

Signed a contract with Phoenix (PHX) - Exhibit 10

Oct 14, 2024
Mamadi Diakite, PF

Waived by Phoenix (PHX)

Oct 14, 2024
Moses Wood, SF

Waived by Phoenix (PHX)

View More Transactions

RECENT NEWS

News image
The Complicated Case of NBA Bonuses, Taxes and Aprons

Taking a look at the complicated case of NBA bonuses, taxes and aprons with current scenarios around the league.

THE SPOTRAC PODCAST

Podcast image
The Cowboys' Conundrum, A 76ers Disaster, & MLB Award Financials

Mike Ginnitti dives into contract statuses for the Cy Young & MVP finalists in MLB, a long-term outlook for the banged up, 2-12, Philadelphia 76ers (29:38), and a soapbox plea to course-correct the conversation regarding how the Dallas Cowboys (38:30) should operate this coming offseason. Presented by Authentic Audio Productions

TRANSACTIONS

Oct 19, 2024
Frank Kaminsky, C

Waived by Phoenix (PHX)

Oct 17, 2024
Paul Watson, SG

Waived by Phoenix (PHX)

Oct 16, 2024
Paul Watson, SG

Signed a contract with Phoenix (PHX) - Exhibit 10

Oct 14, 2024
Mamadi Diakite, PF

Waived by Phoenix (PHX)

Oct 14, 2024
Moses Wood, SF

Waived by Phoenix (PHX)

View More Transactions

TRENDING PLAYERS

  • 1 Paul George (SG, PHI)
  • 2 Joel Embiid (C, PHI)
  • 3 Ben Simmons (PG, BKN)
  • 4 Patrick Beverley (PG, MIL)
  • 5 LeBron James (PF, LAL)

TRENDING PAGES

  • 1 NBA Trade Machine
  • 2 NBA Free Agents
  • 3 NBA Transactions
  • 4 NBA Cap Tracker
  • 5 NBA Contracts
Top