Washington Wizards Multi-Year Salary Cap Table

A summary of financial breakdowns for the Washington Wizards, including multi-year cap totals, player cap hits & free agents.

PROPOSE TRADE
Filtering & Sorting...

Active Roster

Player Option
Early Termination
Non-Guaranteed
Club Option
Estimate
Pct of League Cap
Player (18) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30
Poole Jordan Poole SG 25 29651786
$29,651,786
21.1%
 		31848215
Ext. Elig.
$31,848,215
20.6%
 		34044642
$34,044,642
20.0%
 		5
UFA / $51.3M
27.4%
 -10 -10
Kuzma Kyle Kuzma PF 29 23522727
$23,522,727
16.7%
 		21477273
Ext. Elig.
$21,477,273
13.9%
 		19431818
$19,431,818
11.4%
 		5
UFA / $29.1M
15.6%
 -10 -10
Brogdon Malcolm Brogdon PG 32 22500000
Ext. Elig.
$22,500,000
16.0%
 		5
UFA / $33.8M
21.8%
 -10 -10 -10 -10
Holmes Richaun Holmes C 31 12648321
$12,648,321
9.0%
 		13280737
$13,280,737
8.6%
 		5
UFA / $19.9M
11.7%
 -10 -10 -10
Bagley III Marvin Bagley III PF 25 12500000
Ext. Elig.
$12,500,000
8.9%
 		5
UFA / $18.8M
12.1%
 -10 -10 -10 -10
Sarr Alex Sarr PF 19 11245680
$11,245,680
8.0%
 		11808240
$11,808,240
7.6%
 		12370680
$12,370,680
7.3%
 		15611798
Ext. Elig.
$15,611,798
8.3%
 		4
RFA / $39.0M
19.0%
 -10
Valanciunas Jonas Valanciunas C 32 9900000
$9,900,000
7.0%
 		10395000
$10,395,000
6.7%
 		10000000
Ext. Elig.
$10,000,000
5.9%
 		5
UFA / $19.0M
10.2%
 -10 -10
Coulibaly Bilal Coulibaly SF 20 6945240
$6,945,240
4.9%
 		7275600
$7,275,600
4.7%
 		9240012
Ext. Elig.
$9,240,012
5.4%
 		4
RFA / $27.7M
14.8%
 -10 -10
Bey Saddiq Bey SF 25 6440678
$6,440,678
4.6%
 		6118644
$6,118,644
4.0%
 		6440678
Ext. Elig.
$6,440,678
3.8%
 		5
UFA / $12.2M
6.5%
 -10 -10
Kispert Corey Kispert SF 25 5705888
$5,705,888
4.1%
 		13975000
$13,975,000
9.0%
 		13975000
$13,975,000
8.2%
 		13025000
Ext. Elig.
$13,025,000
7.0%
 		13025000
$13,025,000
6.3%
 		5
UFA / $24.7M
10.9%
Davis Johnny Davis SG 22 5291160
$5,291,160
3.8%
 		5
UFA / $6.7M
4.4%
 -10 -10 -10 -10
Carrington Bub Carrington PG 19 4454880
$4,454,880
3.2%
 		4677600
$4,677,600
3.0%
 		4900560
$4,900,560
2.9%
 		7257730
Ext. Elig.
$7,257,730
3.9%
 		4
RFA / $21.8M
10.6%
 -10
George Kyshawn George SG 21 2825520
$2,825,520
2.0%
 		2966760
$2,966,760
1.9%
 		3108000
$3,108,000
1.8%
 		5435892
Ext. Elig.
$5,435,892
2.9%
 		4
RFA / $16.3M
7.9%
 -10
Baldwin Jr. Patrick Baldwin Jr. SF 22 2448840
$2,448,840
1.7%
 		5
UFA / $4.4M
2.9%
 -10 -10 -10 -10
Gill Anthony Gill PF 32 2087519
$2,087,519
1.5%
 		2546675
$2,546,675
1.6%
 		5
UFA / $2.5M
1.5%
 -10 -10 -10
Butler Jared Butler PG 24 0
Two-Way
 
 		4
RFA / $2.0M
1.3%
 -10 -10 -10 -10
Champagnie Justin Champagnie SF 23 0
Two-Way
 
 		4
RFA / $2.1M
1.3%
 -10 -10 -10 -10
Vukcevic Tristan Vukcevic C 21 0
Two-Way
 
 		4
RFA / $2.0M
1.3%
 -10 -10 -10 -10

Dead Money

Player (1) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30
Rollins Ryan Rollins SG 22 600000
$600,000
0.4%
 -10 -10 -10 -10 -10

Cap Hold

Player (8) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30
Mahinmi Ian Mahinmi C 38 4
UFA / $23.2M
16.5%
 4
UFA / $23.2M
15.0%
 4
UFA / $23.2M
13.6%
 4
UFA / $23.2M
12.4%
 4
UFA / $23.2M
11.3%
 -10
Nunn Kendrick Nunn PG 29 4
UFA / $6.8M
4.9%
 4
UFA / $6.8M
4.4%
 4
UFA / $6.8M
4.0%
 4
UFA / $6.8M
3.6%
 4
UFA / $6.8M
3.3%
 -10
Lawson Ty Lawson PG 37 4
UFA / $2.1M
1.5%
 4
UFA / $2.3M
1.5%
 4
UFA / $2.5M
1.5%
 4
UFA / $2.8M
1.5%
 4
UFA / $3.1M
1.5%
 -10
Napier Shabazz Napier PG 33 4
UFA / $2.1M
1.5%
 4
UFA / $2.3M
1.5%
 4
UFA / $2.5M
1.5%
 4
UFA / $2.8M
1.5%
 4
UFA / $3.1M
1.5%
 -10
Satoransky Tomas Satoransky SG 33 4
UFA / $2.1M
1.5%
 4
UFA / $2.3M
1.5%
 4
UFA / $2.5M
1.5%
 4
UFA / $2.8M
1.5%
 4
UFA / $3.1M
1.5%
 -10
Sessions Ramon Sessions PG 38 4
UFA / $2.1M
1.5%
 4
UFA / $2.3M
1.5%
 4
UFA / $2.5M
1.5%
 4
UFA / $2.8M
1.5%
 4
UFA / $3.1M
1.5%
 -10
Williams Johnathan Williams PF 29 4
RFA / $1.9M
1.3%
 4
RFA / $2.0M
1.3%
 4
RFA / $2.3M
1.3%
 4
RFA / $2.5M
1.3%
 4
RFA / $2.7M
1.3%
 -10
Winston Cassius Winston PG 26 4
RFA / $1.9M
1.3%
 4
RFA / $2.0M
1.3%
 4
RFA / $2.3M
1.3%
 4
RFA / $2.5M
1.3%
 4
RFA / $2.7M
1.3%
 -10

Summary

  CAP     2024-25 2025-26 2026-27 2027-28 2028-29 2029-30
Cap Maximum
$140,588,000
$154,647,000
$170,112,000
$187,123,000
$205,835,000
$226,419,000
Active Cap $158,168,239 $126,369,744 $113,511,390 $41,330,420 $13,025,000  
Dead Cap $600,000          
Cap Holds $42,074,683 $114,372,880 $71,257,833 $197,804,398 $143,424,938 $24,747,500
Total Cap Allocations $200,842,922 $240,742,624 $184,769,223 $239,134,818 $156,449,938 $24,747,500
Cap Space $-60,254,922 $-86,095,624 $-14,657,223 $-52,011,818 $49,385,062 $201,671,500
  1st Apron                
Threshold $178,132,000 $195,946,000 $215,541,000 $237,096,000 $260,806,000 $286,887,000
Allocations $165,835,700 $134,725,946 $124,811,064 $53,651,788 $31,661,068 $0
1st Apron Space $12,296,300 $61,220,054 $90,729,936 $183,444,212 $229,144,932 $286,887,000
  2nd Apron                
Threshold $188,931,000 $207,825,000 $228,608,000 $251,469,000 $276,616,000 $304,278,000
Allocations $165,835,700 $134,725,946 $124,811,064 $53,651,788 $31,661,068 $0
2nd Apron Space $23,095,300 $73,099,054 $103,796,936 $197,817,212 $244,954,932 $304,278,000
  TAX     2024-25 2025-26 2026-27 2027-28 2028-29 2029-30
Tax Threshold
Active Tax $158,168,239 $126,369,744 $113,511,390 $41,330,420 $13,025,000  
Dead Tax $600,000          
Total Tax $158,768,239 $126,369,744 $113,511,390 $41,330,420 $13,025,000  
Tax Space $12,045,761 $61,527,256 $93,175,610 $186,024,580 $237,065,000 $275,100,000
Est. Tax Bill
  CASH     2024-25 2025-26 2026-27 2027-28 2028-29 2029-30
Total Cash $158,918,411 $126,369,744 $113,511,390 $41,330,420 $13,025,000  

Upcoming Deadlines

Deadline Date Player Type Value
6/29/2025 Corey Kispert
CLUB
2028-29 Club Option 		$13,025,000
6/29/2025 Jared Butler
RFA / QO
2025-26 Qualifying Offer — Two-Way 		$2,048,494
6/29/2025 Anthony Gill
GUARANTEED
2025-26 Guaranteed 		$2,546,675
6/29/2025 Tristan Vukcevic
RFA / QO
2025-26 Qualifying Offer 		$2,048,494
6/29/2025 Corey Kispert
RFA / QO
2025-26 Qualifying Offer 		$7,976,832
6/29/2025 Justin Champagnie
RFA / QO
2024-25 Qualifying Offer — Two-Way 		$2,054,495
7/1/2025 Patrick Baldwin Jr.
EXTENSION ELIGIBLE
2025-26 Extension Eligible
7/1/2025 Johnny Davis
EXTENSION ELIGIBLE
2025-26 Extension Eligible
7/8/2025 Kyle Kuzma
EXTENSION ELIGIBLE
2025-26 Extension Eligible
10/1/2025 Jordan Poole
EXTENSION ELIGIBLE
2025-26 Extension Eligible
10/31/2025 Alex Sarr
CLUB
2026-27 Club Option 		$12,370,680
10/31/2025 Kyshawn George
CLUB
2026-27 Club Option 		$3,108,000
10/31/2025 Bilal Coulibaly
CLUB
2026-27 Club Option 		$9,240,012
10/31/2025 Bub Carrington
CLUB
2026-27 Club Option 		$4,900,560
1/10/2026 Richaun Holmes
GUARANTEED
2025-26 Guaranteed 		$13,280,737
6/29/2026 Jonas Valanciunas
GUARANTEED
2026-27 Guaranteed 		$10,000,000
6/29/2026 Johnny Davis
RFA / QO
2026-27 Qualifying Offer 		$9,188,364
6/29/2026 Patrick Baldwin Jr.
RFA / QO
2026-27 Qualifying Offer 		$6,586,032
6/29/2026 Bradley Beal
PLAYER
2026-27 Player Option 		$57,128,610
7/1/2026 Bilal Coulibaly
EXTENSION ELIGIBLE
2026-27 Extension Eligible
7/6/2026 Jonas Valanciunas
EXTENSION ELIGIBLE
2026-27 Extension Eligible
7/10/2026 Saddiq Bey
EXTENSION ELIGIBLE
2026-27 Extension Eligible
10/31/2026 Bub Carrington
CLUB
2027-28 Club Option 		$7,257,730
10/31/2026 Kyshawn George
CLUB
2027-28 Club Option 		$5,435,892
10/31/2026 Alex Sarr
CLUB
2027-28 Club Option 		$15,611,798
6/29/2027 Bilal Coulibaly
RFA / QO
2027-28 Qualifying Offer 		$13,314,858
6/29/2027 Bub Carrington
RFA / QO
2028-29 Qualifying Offer 		$10,821,276
7/1/2027 Bub Carrington
EXTENSION ELIGIBLE
2027-28 Extension Eligible
7/1/2027 Kyshawn George
EXTENSION ELIGIBLE
2027-28 Extension Eligible
7/1/2027 Alex Sarr
EXTENSION ELIGIBLE
2027-28 Extension Eligible
10/1/2027 Corey Kispert
EXTENSION ELIGIBLE
2027-28 Extension Eligible
6/29/2028 Kyshawn George
RFA / QO
2028-29 Qualifying Offer 		$8,490,864
6/29/2028 Alex Sarr
2028-29 		$21,934,577

Unsigned Draft Picks

Draft Year Player Pos Age Country College
2022 Yannick Nzosa C 21 Congo, Democratic Republic of the

Future Draft Picks

2025
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
WAS
If 1-10
NYK
If 11-30 (via HOU to OKC)

2026
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
WAS
If 1-8 if not already settled with NYK then more favorable of PHX, ORL and WAS 1-8
NYK
If 9-30 if not already settled (via HOU to OKC)

2027
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
WAS

2028
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
WAS
Most Favorable of WAS and BKN, PHI 9-30 if not already settled and if PHI conveys 1st to OKC by 2026 and PHX (via BKN and WAS swap for PHX)

2029
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
WAS
WAS

2030
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
GSW
If 1-20
WAS
If 21-30
WAS
Most favorable of PHX, MEM and WAS

2031
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
WAS

2025
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
WAS
Less favorable of GSW and WAS to DET then other to DET ((via DET swap of GSW for WAS) via BKN)
WAS
DET
More favorable of GSW and WAS ((via DET swap of GSW for WAS) via BKN)

2026
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
WAS
WAS
WAS    NYK
WAS pick if WAS conveys 1st to NYK by 2026; NYK pick if WAS does not convey 1st to NYK to by 2026 (via HOU to OKC)

2027
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
WAS
More favorable of BKN and DAL to WAS then other to DET
WAS
WAS
WAS    NYK
WAS pick if WAS conveys 1st to NYK by 2026; NYK pick if WAS does not convey 1st to NYK to by 2026 (via HOU to OKC)

2028
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
WAS
(via POR)
WAS
Less favorable of LAL and WAS then other to ORL (via LAL to WAS)
ORL
More favorable of LAL and WAS to ORL then other to WAS

2029
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
WAS
IND
More favorable of IND and WAS to IND then other to NYK

2030
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
GSW    WAS
GSW pick if GSW conveys 1st to WAS in 2030; WAS pick if GSW does not convey 1st to WAS in 2030
WAS
WAS
WAS

2031
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
WAS

TRANSACTIONS

Oct 31, 2024
Patrick Baldwin Jr., SF

Washington (WAS) declined $4.42 million option for 2025-26

Oct 31, 2024
Johnny Davis, SG

Washington (WAS) declined $6.75 million option for 2025-26

Oct 29, 2024
Bilal Coulibaly, SF

Washington (WAS) exercised $7.28 million option for 2025-26

Oct 21, 2024
Jared Butler, PG

Signed a Two-Way contract with Washington (WAS)

Oct 21, 2024
RayJ Dennis, PG

Waived by Washington (WAS)

View More Transactions

RECENT NEWS

News image
The Complicated Case of NBA Bonuses, Taxes and Aprons

Taking a look at the complicated case of NBA bonuses, taxes and aprons with current scenarios around the league.

THE SPOTRAC PODCAST

Podcast image
The Cowboys' Conundrum, A 76ers Disaster, & MLB Award Financials

Mike Ginnitti dives into contract statuses for the Cy Young & MVP finalists in MLB, a long-term outlook for the banged up, 2-12, Philadelphia 76ers (29:38), and a soapbox plea to course-correct the conversation regarding how the Dallas Cowboys (38:30) should operate this coming offseason. Presented by Authentic Audio Productions

TRANSACTIONS

Oct 31, 2024
Patrick Baldwin Jr., SF

Washington (WAS) declined $4.42 million option for 2025-26

Oct 31, 2024
Johnny Davis, SG

Washington (WAS) declined $6.75 million option for 2025-26

Oct 29, 2024
Bilal Coulibaly, SF

Washington (WAS) exercised $7.28 million option for 2025-26

Oct 21, 2024
Jared Butler, PG

Signed a Two-Way contract with Washington (WAS)

Oct 21, 2024
RayJ Dennis, PG

Waived by Washington (WAS)

View More Transactions

TRENDING PLAYERS

  • 1 Joel Embiid (C, PHI)
  • 2 Rodney Hood (SF, LAC)
  • 3 LeBron James (PF, LAL)
  • 4 Stephen Curry (PG, GSW)
  • 5 Kyrie Irving (PG, DAL)

TRENDING PAGES

  • 1 NBA Trade Machine
  • 2 NBA Free Agents
  • 3 NBA Transactions
  • 4 NBA Cap Tracker
  • 5 NBA Contracts
Top