Denver Broncos Multi-Year Table

A summary of financial breakdowns for the Denver Broncos, including multi-year cap totals, player cap hits & free agents.

Filtering & Sorting...

Quarterback

Player Option
Club Option
Void
Estimate
Pct of League Cap
Player (5) Pos Age 2024 2025 2026 2027 2028 2029
Wilson Russell Wilson QB 36 53000000
$53,000,000
20.8%
32000000
$32,000,000
11.7%
-10
 
-10
 
-10
 
5
UFA
Stidham Jarrett Stidham QB 28 7000000
$7,000,000
2.7%
5
UFA
-10
 
-10
 
-10
 
-10
 
Wilson Zach Wilson QB 25 2726637
$2,726,637
1.1%
5
UFA
-10
 
-10
 
-10
 
-10
 
DiNucci Ben DiNucci QB 28 985000
$985,000
0.4%
4
RFA
-10
 
-10
 
-10
 
-10
 
Nix Bo Nix QB 24 0
$0
0
$0
0
$0
0
$0
0
TBD
5
UFA

Running Back

Player Option
Club Option
Void
Estimate
Pct of League Cap
Player (5) Pos Age 2024 2025 2026 2027 2028 2029
Perine Samaje Perine RB 29 4500000
$4,500,000
1.8%
5
UFA
-10
 
-10
 
-10
 
-10
 
Williams Javonte Williams RB 24 2820921
$2,820,921
1.1%
5
UFA
-10
 
-10
 
-10
 
-10
 
McLaughlin Jaleel McLaughlin RB 24 920000
$920,000
0.4%
1035000
$1,035,000
0.4%
4
RFA
-10
 
-10
 
-10
 
Badie Tyler Badie RB 24 795000
$795,000
0.3%
4
ERFA
-10
 
-10
 
-10
 
-10
 
Estimé Audric Estimé RB 21 0
$0
0
$0
0
$0
0
$0
5
UFA
-10
 

Wide Receiver

Player Option
Club Option
Void
Estimate
Pct of League Cap
Player (12) Pos Age 2024 2025 2026 2027 2028 2029
Sutton Courtland Sutton WR 29 17395576
$17,395,576
6.8%
17825000
$17,825,000
6.5%
5
UFA
-10
 
-10
 
-10
 
Patrick Tim Patrick WR 31 7196666
$7,196,666
2.8%
5
UFA
-10
 
-10
 
-10
 
-10
 
Reynolds Josh Reynolds WR 29 3500000
$3,500,000
1.4%
5500000
$5,500,000
2.0%
5
UFA
-10
 
-10
 
-10
 
Mims Marvin Mims WR 22 1379235
$1,379,235
0.5%
1655082
$1,655,082
0.6%
1930929
$1,930,929
0.7%
5
UFA
-10
 
-10
 
Sills David Sills WR 29 1055000
$1,055,000
0.4%
5
UFA
-10
 
-10
 
-10
 
-10
 
Dorsett Phillip Dorsett WR 31 985000
$985,000
0.4%
5
UFA
-10
 
-10
 
-10
 
-10
 
Humphrey Lil’jordan Humphrey WR 26 985000
$985,000
0.4%
5
UFA
-10
 
-10
 
-10
 
-10
 
Johnson Brandon Johnson WR 26 985000
$985,000
0.4%
4
RFA
-10
 
-10
 
-10
 
-10
 
Virgil Jalen Virgil WR 26 919167
$919,167
0.4%
4
RFA
-10
 
-10
 
-10
 
-10
 
Bandy Michael Bandy WR 27 915000
$915,000
0.4%
4
ERFA
-10
 
-10
 
-10
 
-10
 
Franklin Troy Franklin WR 21 0
$0
0
$0
0
$0
0
$0
5
UFA
-10
 
Vele Devaughn Vele WR 27 0
$0
0
$0
0
$0
0
$0
5
UFA
-10
 

Tight End

Player Option
Club Option
Void
Estimate
Pct of League Cap
Player (4) Pos Age 2024 2025 2026 2027 2028 2029
Trautman Adam Trautman TE 27 3000000
$3,000,000
1.2%
4500000
$4,500,000
1.6%
5
UFA
-10
 
-10
 
-10
 
Dulcich Greg Dulcich TE 24 1434311
$1,434,311
0.6%
1673362
$1,673,362
0.6%
5
UFA
-10
 
-10
 
-10
 
Adkins Nate Adkins TE 25 918333
$918,333
0.4%
1033334
$1,033,334
0.4%
4
RFA
-10
 
-10
 
-10
 
Krull Lucas Krull TE 26 915000
$915,000
0.4%
4
ERFA
-10
 
-10
 
-10
 
-10
 

Offensive Line

Player Option
Club Option
Void
Estimate
Pct of League Cap
Player (14) Pos Age 2024 2025 2026 2027 2028 2029
Bolles Garett Bolles LT 32 20000000
$20,000,000
7.8%
5
UFA
-10
 
-10
 
-10
 
-10
 
McGlinchey Mike McGlinchey RT 30 7400000
$7,400,000
2.9%
23775000
$23,775,000
8.7%
23775000
$23,775,000
8.1%
23775000
$23,775,000
7.6%
-1
$2,775,000
UFA
-10
 
Powers Ben Powers G 28 6550000
$6,550,000
2.6%
17425000
$17,425,000
6.4%
17925000
$17,925,000
6.1%
-1
$4,350,000
UFA
-1
$2,175,000
VOID
-10
 
Meinerz Quinn Meinerz G 26 3576155
$3,576,155
1.4%
5
UFA
-10
 
-10
 
-10
 
-10
 
Peart Matt Peart T 27 1152500
$1,152,500
0.5%
5
UFA
-10
 
-10
 
-10
 
-10
 
Wattenberg Luke Wattenberg C 27 1056930
$1,056,930
0.4%
1171930
$1,171,930
0.4%
5
UFA
-10
 
-10
 
-10
 
Throckmorton Calvin Throckmorton T 28 1055000
$1,055,000
0.4%
5
UFA
-10
 
-10
 
-10
 
-10
 
Bailey Quinn Bailey T 29 1055000
$1,055,000
0.4%
5
UFA
-10
 
-10
 
-10
 
-10
 
Mustipher Sam Mustipher C 28 985000
$985,000
0.4%
5
UFA
-10
 
-10
 
-10
 
-10
 
Forsyth Alex Forsyth C 25 934444
$934,444
0.4%
1049444
$1,049,444
0.4%
1164444
$1,164,444
0.4%
5
UFA
-10
 
-10
 
Palczewski Alex Palczewski T 25 801666
$801,666
0.3%
1036667
$1,036,667
0.4%
4
RFA
-10
 
-10
 
-10
 
Sherman Will Sherman T 25 795000
$795,000
0.3%
4
ERFA
-10
 
-10
 
-10
 
-10
 
Jacobs Demontrey Jacobs T 26 795000
$795,000
0.3%
4
ERFA
-10
 
-10
 
-10
 
-10
 
Gargiulo Nick Gargiulo C 24 0
$0
0
$0
0
$0
0
$0
5
UFA
-10
 

Defensive Line

Player Option
Club Option
Void
Estimate
Pct of League Cap
Player (13) Pos Age 2024 2025 2026 2027 2028 2029
Jones D.J. Jones DT 29 12958334
$12,958,334
5.1%
5
UFA
-10
 
-10
 
-10
 
-10
 
Allen Zach Allen DE 27 7700000
$7,700,000
3.0%
19825000
$19,825,000
7.3%
-1
$6,575,000
UFA
-1
$5,650,000
VOID
-1
$2,825,000
VOID
-10
 
Franklin-Myers John Franklin-Myers DE 28 5000000
$5,000,000
2.0%
10000000
$10,000,000
3.7%
5
UFA
-10
 
-10
 
-10
 
Cooper Jonathon Cooper DE 26 3141168
$3,141,168
1.2%
5
UFA
-10
 
-10
 
-10
 
-10
 
Roach Malcolm Roach DE 26 2855000
$2,855,000
1.1%
4000000
$4,000,000
1.5%
5
UFA
-10
 
-10
 
-10
 
Uwazurike Eyioma Uwazurike DE 26 1176467
$1,176,467
0.5%
1291467
$1,291,467
0.5%
5
UFA
-10
 
-10
 
-10
 
Blackson Angelo Blackson DE 32 1152500
$1,152,500
0.5%
5
UFA
-10
 
-10
 
-10
 
-10
 
Lawrence Rashard Lawrence DT 26 1055000
$1,055,000
0.4%
5
UFA
-10
 
-10
 
-10
 
-10
 
Henningsen Matt Henningsen DT 25 1025520
$1,025,520
0.4%
1140520
$1,140,520
0.4%
5
UFA
-10
 
-10
 
-10
 
Garcia Elijah Garcia DT 26 985000
$985,000
0.4%
4
RFA
-10
 
-10
 
-10
 
-10
 
Perkins Ronnie Perkins DE 25 985000
$985,000
0.4%
4
RFA
-10
 
-10
 
-10
 
-10
 
Jackson Jordan Jackson DT 26 795000
$795,000
0.3%
4
ERFA
-10
 
-10
 
-10
 
-10
 
Elliss Jonah Elliss DE 21 0
$0
0
$0
0
$0
0
$0
5
UFA
-10
 

Linebacker

Player Option
Club Option
Void
Estimate
Pct of League Cap
Player (9) Pos Age 2024 2025 2026 2027 2028 2029
Singleton Alex Singleton LB 31 7333333
$7,333,333
2.9%
7333334
$7,333,334
2.7%
5
UFA
-10
 
-10
 
-10
 
Browning Baron Browning LB 25 3326155
$3,326,155
1.3%
5
UFA
-10
 
-10
 
-10
 
-10
 
Barton Cody Barton LB 28 2460000
$2,460,000
1.0%
5
UFA
-10
 
-10
 
-10
 
-10
 
Bonitto Nik Bonitto LB 25 1582334
$1,582,334
0.6%
1846056
$1,846,056
0.7%
5
UFA
-10
 
-10
 
-10
 
Strnad Justin Strnad LB 28 1305000
$1,305,000
0.5%
5
UFA
-10
 
-10
 
-10
 
-10
 
Sanders Drew Sanders LB 23 1303347
$1,303,347
0.5%
1564017
$1,564,017
0.6%
1824686
$1,824,686
0.6%
5
UFA
-10
 
-10
 
Griffith Jonas Griffith LB 27 985000
$985,000
0.4%
5
UFA
-10
 
-10
 
-10
 
-10
 
Incoom Thomas Incoom OLB 25 921666
$921,666
0.4%
1036667
$1,036,667
0.4%
4
RFA
-10
 
-10
 
-10
 
Nchami Durell Nchami LB 795000
$795,000
0.3%
960000
$960,000
0.4%
4
ERFA
-10
 
-10
 
-10
 

Secondary

Player Option
Club Option
Void
Estimate
Pct of League Cap
Player (17) Pos Age 2024 2025 2026 2027 2028 2029
Surtain II Patrick Surtain II CB 24 6669952
$6,669,952
2.6%
19802000
$19,802,000
7.2%
5
UFA
-10
 
-10
 
-10
 
Jones Brandon Jones S 26 3318333
$3,318,333
1.3%
8083333
$8,083,333
3.0%
8583334
$8,583,334
2.9%
5
UFA
-10
 
-10
 
Smith Tremon Smith CB 28 3200000
$3,200,000
1.3%
5
UFA
-10
 
-10
 
-10
 
-10
 
Locke P.J. Locke SS 27 2425000
$2,425,000
0.9%
4500000
$4,500,000
1.6%
5
UFA
-10
 
-10
 
-10
 
Moss Riley Moss CB 24 1238065
$1,238,065
0.5%
1485678
$1,485,678
0.5%
1733291
$1,733,291
0.6%
5
UFA
-10
 
-10
 
Mathis Damarri Mathis CB 25 1179741
$1,179,741
0.5%
1294741
$1,294,741
0.5%
5
UFA
-10
 
-10
 
-10
 
Wallace Levi Wallace CB 29 1152500
$1,152,500
0.5%
5
UFA
-10
 
-10
 
-10
 
-10
 
Sterns Caden Sterns S 25 1137647
$1,137,647
0.4%
5
UFA
-10
 
-10
 
-10
 
-10
 
Turner-Yell Delarrin Turner-Yell S 25 1068264
$1,068,264
0.4%
1183264
$1,183,264
0.4%
5
UFA
-10
 
-10
 
-10
 
Skinner JL Skinner S 23 964055
$964,055
0.4%
1079055
$1,079,055
0.4%
1194055
$1,194,055
0.4%
5
UFA
-10
 
-10
 
McCalister Tanner McCalister S 24 925000
$925,000
0.4%
4
ERFA
-10
 
-10
 
-10
 
-10
 
McMillian Ja’Quan McMillian CB 24 915000
$915,000
0.4%
4
ERFA
-10
 
-10
 
-10
 
-10
 
Taylor Reese Taylor CB 25 795000
$795,000
0.3%
4
ERFA
-10
 
-10
 
-10
 
-10
 
Green Art Green CB 24 795000
$795,000
0.3%
4
ERFA
-10
 
-10
 
-10
 
-10
 
Smith Keidron Smith S 25 795000
$795,000
0.3%
4
ERFA
-10
 
-10
 
-10
 
-10
 
Key Devon Key S 26 795000
$795,000
0.3%
4
ERFA
-10
 
-10
 
-10
 
-10
 
Abrams-Draine Kris Abrams-Draine CB 23 0
$0
0
$0
0
$0
0
$0
5
UFA
-10
 

Kicker

Player Option
Club Option
Void
Estimate
Pct of League Cap
Player (1) Pos Age 2024 2025 2026 2027 2028 2029
Lutz Wil Lutz K 30 2860000
$2,860,000
1.1%
5540000
$5,540,000
2.0%
5
UFA
-10
 
-10
 
-10
 

Punter

Player Option
Club Option
Void
Estimate
Pct of League Cap
Player (1) Pos Age 2024 2025 2026 2027 2028 2029
Dixon Riley Dixon P 31 2035000
$2,035,000
0.8%
5
UFA
-10
 
-10
 
-10
 
-10
 

Long Snapper

Player Option
Club Option
Void
Estimate
Pct of League Cap
Player (1) Pos Age 2024 2025 2026 2027 2028 2029
Fraboni Mitchell Fraboni LS 28 985000
$985,000
0.4%
4
RFA
-10
 
-10
 
-10
 
-10
 

Summary

      2024 2025 2026 2027 2028 2029
Quarterback
 
 
 
 
 
 
Running Back
 
 
 
 
 
 
Wide Receiver
 
 
 
 
 
 
Tight End
 
 
 
 
 
 
Offensive Line
 
 
 
 
 
 
Defensive Line
 
 
 
 
 
 
Linebacker
 
 
 
 
 
 
Secondary
 
 
 
 
 
 
Kicker
 
 
 
 
 
 
Punter
 
 
 
 
 
 
Long Snapper
 
 
 
 
 
 

TRANSACTIONS

May 01, 2024
Zach Wilson

Denver (DEN) declined a $22.4 million option for 2025

Apr 27, 2024
Nick Gargiulo

Drafted by Denver (DEN): Round 7 (#256 overall)

Apr 27, 2024
Devaughn Vele

Drafted by Denver (DEN): Round 7 (#235 overall)

Apr 27, 2024
John Franklin-Myers

Signed a 2 year $15 million restructured contract extension with Denver (DEN)

Apr 27, 2024
John Franklin-Myers

Traded to Denver (DEN) from New York (NYJ) for 2026 6th round pick

Top