Miami Dolphins
Miami Dolphins 2024 Salary Cap
Dolphins 2024 Salary Cap
An updated look at the Miami Dolphins 2024 salary cap table, including team cap space, dead cap figures, and complete breakdowns of player cap hits, salaries, and bonuses.
Active Players (65) | Pos. | Cap Hit | Base Salary | Signing Bonus | Roster Bonus | Option Bonus | Workout Bonus | Restruc. Bonus | Misc. | Dead Cap | Cap Hit | Cap % |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tyreek Hill | WR | $31,323,750 | $19,665,000 | $5,100,000 | - | - | $100,000 | $6,208,750 | $250,000 | ($53,591,250) | $31,323,750 | 12.20 |
Xavien Howard | CB | $25,906,281 | $15,400,000 | $2,754,000 | $3,000,000 | $3,397,000 | $100,000 | $1,255,281 | - | ($23,105,281) | $25,906,281 | 10.09 |
Tua Tagovailoa | QB | $23,171,000 | $23,171,000 | - | - | - | - | - | - | ($23,171,000) | $23,171,000 | 9.03 |
Bradley Chubb | OLB | $15,851,489 | $6,000,000 | $2,697,489 | $640,000 | - | $100,000 | $6,414,000 | - | ($42,498,467) | $15,851,489 | 6.17 |
Terron Armstead | LT | $10,556,102 | $1,210,000 | $3,860,000 | $882,353 | - | - | $3,958,750 | $645,000 | ($27,582,250) | $10,556,102 | 4.11 |
Jaylen Waddle | WR | $8,618,270 | $1,055,000 | $4,264,726 | $3,298,544 | - | - | - | - | ($8,618,270) | $8,618,270 | 3.36 |
Jalen Ramsey | CB | $7,955,000 | $1,210,000 | $1,767,000 | - | - | - | $4,978,000 | - | ($33,168,000) | $7,955,000 | 3.10 |
David Long | LB | $6,710,000 | $4,500,000 | $2,210,000 | - | - | - | - | - | ($3,210,000) | $6,710,000 | 2.61 |
Zach Sieler | DT | $6,312,000 | $1,125,000 | $2,000,000 | $510,000 | - | $25,000 | $1,402,000 | $1,250,000 | ($14,733,000) | $6,312,000 | 2.46 |
Mike White | QB | $5,210,000 | $3,500,000 | $1,710,000 | - | - | - | - | - | ($1,710,000) | $5,210,000 | 2.03 |
Austin Jackson | RT | $4,577,116 | $1,125,000 | $1,000,000 | $595,000 | $1,332,116 | $25,000 | - | $500,000 | ($16,785,580) | $4,577,116 | 1.78 |
Jason Sanders | K | $4,506,500 | $3,775,000 | $400,000 | - | - | - | $331,500 | - | ($2,126,000) | $4,506,500 | 1.76 |
Jaelan Phillips | OLB | $4,460,337 | $2,571,573 | $1,888,764 | - | - | - | - | - | ($4,460,337) | $4,460,337 | 1.74 |
Jevon Holland | FS | $4,290,802 | $3,366,000 | $924,802 | - | - | - | - | - | ($924,802) | $4,290,802 | 1.67 |
Liam Eichenberg | G | $4,163,178 | $3,366,000 | $797,178 | - | - | - | - | - | ($797,178) | $4,163,178 | 1.62 |
Jordyn Brooks | LB | $3,916,666 | $1,125,000 | $2,791,667 | - | - | - | - | - | ($9,500,000) | $3,916,666 | 1.53 |
Raheem Mostert | RB | $3,360,882 | $2,355,000 | $650,000 | $255,882 | - | $100,000 | - | - | ($650,000) | $3,360,882 | 1.31 |
Durham Smythe | TE | $3,316,946 | $1,125,000 | $1,056,666 | $235,280 | - | - | $400,000 | $500,000 | ($5,238,332) | $3,316,946 | 1.29 |
Alec Ingold | FB | $3,130,000 | $1,125,000 | $750,000 | $340,000 | - | - | $415,000 | $500,000 | ($4,325,000) | $3,130,000 | 1.22 |
Duke Riley | OLB | $3,085,000 | $2,250,000 | $585,000 | $250,000 | - | - | - | - | ($585,000) | $3,085,000 | 1.20 |
Kendall Fuller | CB | $2,588,000 | $1,210,000 | $1,353,000 | - | - | $25,000 | - | - | ($7,975,000) | $2,588,000 | 1.01 |
Shaquil Barrett | OLB | $2,553,294 | $1,210,000 | $1,108,000 | $235,294 | - | - | - | - | ($6,750,000) | $2,553,294 | 0.99 |
Aaron Brewer | C | $2,528,000 | $1,125,000 | $1,118,000 | $260,000 | - | $25,000 | - | - | ($10,215,000) | $2,528,000 | 0.98 |
Jeff Wilson | RB | $2,357,500 | $1,125,000 | $782,500 | $150,000 | - | $100,000 | $200,000 | - | ($782,500) | $2,357,500 | 0.92 |
Braxton Berrios | WR | $2,132,352 | $1,400,000 | $450,000 | $282,353 | - | - | - | - | ($1,200,000) | $2,132,352 | 0.83 |
Jonnu Smith | TE | $2,110,000 | $1,210,000 | $550,000 | $250,000 | - | $100,000 | - | - | ($3,960,000) | $2,110,000 | 0.82 |
Jordan Poyer | FS | $1,985,294 | $1,250,000 | $500,000 | $235,294 | - | - | - | - | ($1,000,000) | $1,985,294 | 0.77 |
Siran Neal | S | $1,950,000 | $1,125,000 | $350,000 | $475,000 | - | - | - | - | ($650,000) | $1,950,000 | 0.76 |
Robert Jones | G | $1,794,117 | $1,100,000 | $500,000 | $144,118 | - | $50,000 | - | - | ($1,200,000) | $1,794,117 | 0.70 |
Benito Jones | DT | $1,790,000 | $1,540,000 | $250,000 | - | - | - | - | - | ($1,790,000) | $1,790,000 | 0.70 |
Jack Driscoll | G | $1,790,000 | $1,390,000 | $400,000 | - | - | - | - | - | ($900,000) | $1,790,000 | 0.70 |
Jonathan Harris | DT | $1,790,000 | $1,200,000 | $300,000 | $290,000 | - | - | - | - | ($625,000) | $1,790,000 | 0.70 |
Neville Gallimore | DT | $1,790,000 | $1,125,000 | $665,000 | - | - | - | - | - | ($1,790,000) | $1,790,000 | 0.70 |
Jake Bailey | P | $1,675,000 | $1,125,000 | $550,000 | - | - | - | - | - | ($2,225,000) | $1,675,000 | 0.65 |
Cam Smith | CB | $1,597,369 | $1,069,474 | $527,895 | - | - | - | - | - | ($2,653,159) | $1,597,369 | 0.62 |
Isaiah Wynn | T | $1,585,000 | $1,125,000 | $250,000 | $210,000 | - | - | - | - | ($1,000,000) | $1,585,000 | 0.62 |
Elijah Campbell | S | $1,475,000 | $1,125,000 | $125,000 | $225,000 | - | - | - | - | ($355,000) | $1,475,000 | 0.57 |
Channing Tindall | LB | $1,375,884 | $1,163,628 | $212,256 | - | - | - | - | - | ($424,512) | $1,375,884 | 0.54 |
Blake Ferguson | LS | $1,262,500 | $1,125,000 | $137,500 | - | - | - | - | - | ($412,500) | $1,262,500 | 0.49 |
Devon Achane | RB | $1,235,784 | $997,157 | $238,627 | - | - | - | - | - | ($715,881) | $1,235,784 | 0.48 |
Erik Ezukanma | WR | $1,166,248 | $985,000 | $181,248 | - | - | - | - | - | ($362,496) | $1,166,248 | 0.45 |
Anthony Walker Jr. | ILB | $1,152,500 | $1,210,000 | $167,500 | - | - | - | - | - | ($917,500) | $1,152,500 | 0.45 |
Salvon Ahmed | RB | $1,152,500 | $1,125,000 | - | $167,500 | - | - | - | - | - | $1,152,500 | 0.45 |
Da'shawn Hand | DE | $1,152,500 | $1,125,000 | $167,500 | - | - | - | - | - | ($167,500) | $1,152,500 | 0.45 |
Lester Cotton | G | $1,125,000 | $1,125,000 | - | - | - | - | - | - | - | $1,125,000 | 0.44 |
Nik Needham | CB | $1,120,735 | $1,125,000 | $100,000 | $35,735 | - | - | - | - | ($500,000) | $1,120,735 | 0.44 |
River Cracraft | WR | $1,100,000 | $1,125,000 | - | $115,000 | - | - | - | - | - | $1,100,000 | 0.43 |
Jody Fortson | TE | $1,025,000 | $1,000,000 | $25,000 | - | - | - | - | - | ($425,000) | $1,025,000 | 0.40 |
Skylar Thompson | QB | $1,005,554 | $985,000 | $20,554 | - | - | - | - | - | ($41,108) | $1,005,554 | 0.39 |
Kader Kohou | CB | $995,000 | $985,000 | $10,000 | - | - | - | - | - | ($10,000) | $995,000 | 0.39 |
Isaiah Mack | DT | $985,000 | $1,125,000 | - | - | - | - | - | - | - | $985,000 | 0.38 |
Quinton Bell | OLB | $985,000 | $985,000 | - | - | - | - | - | - | - | $985,000 | 0.38 |
Tanner Conner | WR | $985,000 | $985,000 | - | - | - | - | - | - | - | $985,000 | 0.38 |
Daviyon Nixon | DT | $985,000 | $985,000 | - | - | - | - | - | - | - | $985,000 | 0.38 |
Anthony Schwartz | WR | $985,000 | $985,000 | - | - | - | - | - | - | - | $985,000 | 0.38 |
Kion Smith | T | $985,000 | $985,000 | - | - | - | - | - | - | - | $985,000 | 0.38 |
Julian Hill | TE | $919,166 $4,166 | $915,000 | $4,166 | - | - | - | - | - | ($8,334) | $919,166 $4,166 | 0.36 |
Chris Brooks | RB | $915,666 $666 | $915,000 | $666 | - | - | - | - | - | ($1,334) | $915,666 $666 | 0.36 |
Ethan Bonner | CB | $915,000 | $915,000 | - | - | - | - | - | - | - | $915,000 | 0.36 |
Cameron Goode | OLB | $915,000 | $915,000 | - | - | - | - | - | - | - | $915,000 | 0.36 |
Ryan Hayes | T | $915,000 | $915,000 | - | - | - | - | - | - | - | $915,000 | 0.36 |
Chasen Hines | C | $915,000 | $915,000 | - | - | - | - | - | - | - | $915,000 | 0.36 |
Brandon Pili | DT | $915,000 | $915,000 | - | - | - | - | - | - | - | $915,000 | 0.36 |
Braylon Sanders | WR | $915,000 | $915,000 | - | - | - | - | - | - | - | $915,000 | 0.36 |
Zeke Vandenburgh | LB | $795,666 $666 | $795,000 | $666 | - | - | - | - | - | ($1,334) | $795,666 $666 | 0.31 |
Mathew Sexton | WR | $795,000 | $795,000 | - | - | - | - | - | - | - | $795,000 | 0.31 |
Active Roster: | $243,606,948 | $148,509,832 | $48,252,370 | $13,082,353 | $4,729,116 | $750,000 | $25,563,281 | $3,645,000 | - | $243,606,948 | 94.89 |
2024 Projected Draft Pool Cap
Estimated cap dollars necessary to sign upcoming draft picks (not included in the cap figure yet)
Player (6) | Pos. | Cap Hit | Base Salary | Signing Bonus | Roster Bonus | Option Bonus | Workout Bonus | Restruc. Bonus | Misc. | Dead Cap | Cap Hit (Total) | Cap Hit (Top 51) |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Round 1, Pick #21 | $2,671,053 | $795,000 | $1,876,053 | - | - | - | - | - | - | $2,671,053 | $2,671,053 | |
Round 2, Pick #55 | $1,244,245 | $795,000 | $449,245 | - | - | - | - | - | - | $1,244,245 | $1,244,245 | |
Round 5, Pick #158 | $873,059 | $795,000 | $78,059 | - | - | - | - | - | - | $873,059 | $78,059 | |
Round 6, Pick #184 | $843,546 | $795,000 | $48,546 | - | - | - | - | - | - | $843,546 | $48,546 | |
Round 6, Pick #198 | $838,731 | $795,000 | $43,731 | - | - | - | - | - | - | $838,731 | $43,731 | |
Round 7, Pick #241 | $816,990 | $795,000 | $21,990 | - | - | - | - | - | - | $816,990 | $21,990 | |
Projected Draft Pool: | $7,287,624 | $7,287,624 | $4,107,624 |
2024 Dead Cap
These cap figures derive from the trade or release of players from the active roster or practice squad. All count toward the team total.
Player (21) | Pos. | Cap Hit | Base Salary | Signing Bonus | Roster Bonus | Option Bonus | Workout Bonus | Restruc. Bonus | Misc. | Dead Cap | Cap Hit | Cap % |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Byron Jones | CB | $10,643,000 | $590,000 | $10,053,000 | - | - | - | - | - | - | $10,643,000 | 4.15 |
Jerome Baker | OLB | $4,973,333 | - | $4,973,333 | - | - | - | - | - | - | $4,973,333 | 1.94 |
Emmanuel Ogbah | DE | $4,000,000 | - | $4,000,000 | - | - | - | - | - | - | $4,000,000 | 1.56 |
Cedrick Wilson | WR | $2,500,000 | - | $2,500,000 | - | - | - | - | - | - | $2,500,000 | 0.97 |
Elijah Higgins | WR | $131,913 | - | $131,913 | - | - | - | - | - | - | $131,913 | 0.05 |
Ryan Hayes | T | $65,319 | - | $65,319 | - | - | - | - | - | - | $65,319 | 0.03 |
James Blackman | QB | $8,000 | - | $8,000 | - | - | - | - | - | - | $8,000 | 0.00 |
Aubrey Miller | LB | $6,667 | - | $6,667 | - | - | - | - | - | - | $6,667 | 0.00 |
Garrett Nelson | LB | $6,667 | - | $6,667 | - | - | - | - | - | - | $6,667 | 0.00 |
Brandon Pili | DT | $6,667 | - | $6,667 | - | - | - | - | - | - | $6,667 | 0.00 |
Keidron Smith | S | $6,667 | - | $6,667 | - | - | - | - | - | - | $6,667 | 0.00 |
Alama Uluave | C | $6,667 | - | $6,667 | - | - | - | - | - | - | $6,667 | 0.00 |
Mitchell Agude | LB | $3,334 | - | $3,334 | - | - | - | - | - | - | $3,334 | 0.00 |
Ethan Bonner | CB | $3,334 | - | $3,334 | - | - | - | - | - | - | $3,334 | 0.00 |
Randy Charlton | DE | $3,334 | - | $3,334 | - | - | - | - | - | - | $3,334 | 0.00 |
Chris Coleman | WR | $3,334 | - | $3,334 | - | - | - | - | - | - | $3,334 | 0.00 |
Daewood Davis | WR | $3,334 | - | $3,334 | - | - | - | - | - | - | $3,334 | 0.00 |
Bennett Williams | S | $3,334 | - | $3,334 | - | - | - | - | - | - | $3,334 | 0.00 |
Tanner Conner | WR | $1,667 | - | $1,667 | - | - | - | - | - | - | $1,667 | 0.00 |
Anthony Montalvo | DT | $1,334 | - | $1,334 | - | - | - | - | - | - | $1,334 | 0.00 |
James Tunstall | T | $1,334 | - | $1,334 | - | - | - | - | - | - | $1,334 | 0.00 |
Dead Money: | $22,379,239 | $590,000 | $21,789,239 | - | - | - | - | - | - | $22,379,239 | 8.72 |
2024 Cap Totals
Cap Type | Base Salary | Signing Bonus | Roster Bonus | Option Bonus | Workout Bonus | Restruc. Bonus | Incentives | Cap Total | |
---|---|---|---|---|---|---|---|---|---|
2024 NFL Salary Cap | $255,400,000 | ||||||||
2023 Rollover Cap | $1,145,342 | ||||||||
Adjustment | $188,471 | ||||||||
Adjusted Salary Cap | $256,733,813 | ||||||||
All Contracts | $148,509,832 | $48,252,370 | $13,082,353 | $4,729,116 | $750,000 | $25,563,281 | $3,645,000 | $243,606,948 | |
Top 51 Contracts | $134,674,832 | $48,246,872 | $13,082,353 | $4,729,116 | $750,000 | $25,563,281 | $3,645,000 | $229,771,948 | |
Dead Money | $590,000 | $21,789,239 | - | - | - | - | - | $22,379,239 | |
Total (All) | $149,099,832 | $70,041,609 | $13,082,353 | $4,729,116 | $750,000 | $25,563,281 | $3,645,000 | $265,986,187 | |
Total (w/Top 51) | $135,264,832 | $70,036,111 | $13,082,353 | $4,729,116 | $750,000 | $25,563,281 | $3,645,000 | $252,151,187 | |
Cap Space (w/All) | $-9,252,374 | ||||||||
Cap Space (w/Top 51) | $4,582,626 |