Miami Dolphins
Miami Dolphins Multi-Year Financial Summary
A summary of financial breakdowns for the Miami Dolphins, including multi-year cap totals, player cap hits, top earnings, contracts, & free agents.
Salary Cap Breakdown Totals
A current & future look at the signed players & cap dollars allocated by position group.
2024 | 2025 | 2026 | 2027 | 2028 | ||
---|---|---|---|---|---|---|
Total Cap Allocations | $235,175,508 | $246,178,722 | $181,652,185 | $46,517,732 | $11,890,116 | |
Signed Players | 65 | 33 | 16 | 10 | 8 | |
Quarterbacks | $29,386,554 | $1,120,554 | ||||
Running Backs | $9,022,332 | $2,513,608 | $1,730,097 | |||
Fullbacks | $3,130,000 | $4,855,000 | $5,055,000 | $830,000 | ||
Wide Receivers | $44,788,268 | $54,205,998 | $56,308,750 | |||
Tight Ends | $6,346,112 | $10,505,833 | $2,850,000 | $950,000 | ||
Offensive Line | $25,030,513 | $38,010,866 | $35,980,866 | $6,580,232 | ||
Defensive Line | $10,987,000 | $12,287,000 | $11,497,000 | $2,804,000 | ||
Linebackers | $50,247,542 | $53,645,020 | $37,758,156 | $26,924,000 | ||
Secondary | $46,205,187 | $52,092,843 | $20,704,316 | $6,745,000 | ||
Special Teams | $7,444,000 | $8,589,000 | $5,709,000 | $331,500 | ||
Injured Reserve | ||||||
Suspended | ||||||
Dead | $22,379,239 |
Roster Cap Figures
Current & future salary cap figures for players on the active roster. For more view the complete Dolphins Salary Cap Table
Quarterbacks | Pos. | 2024 | 2025 | 2026 | 2027 | 2028 |
---|---|---|---|---|---|---|
Tua Tagovailoa | QB | $23,171,000 | UFA | - | - | - |
Mike White | QB | $5,210,000 | UFA | - | - | - |
Skylar Thompson | QB | $1,005,554 | $1,120,554 | UFA | - | - |
Running Backs | Pos. | 2024 | 2025 | 2026 | 2027 | 2028 |
---|---|---|---|---|---|---|
Raheem Mostert | RB | $3,360,882 | UFA | - | - | - |
Jeff Wilson | RB | $2,357,500 | UFA | - | - | - |
Devon Achane | RB | $1,235,784 | $1,482,941 | $1,730,097 | UFA | - |
Salvon Ahmed | RB | $1,152,500 | UFA | - | - | - |
Chris Brooks | RB | $915,666 | $1,030,667 | RFA | - | - |
Fullbacks | Pos. | 2024 | 2025 | 2026 | 2027 | 2028 |
---|---|---|---|---|---|---|
Alec Ingold | FB | $3,130,000 | $4,855,000 | $5,055,000 | $830,000 | $415,000 |
Wide Receivers | Pos. | 2024 | 2025 | 2026 | 2027 | 2028 |
---|---|---|---|---|---|---|
Tyreek Hill | WR | $31,323,750 | $34,243,750 | $56,308,750 | UFA | - |
Jaylen Waddle | WR | $8,618,270 | $15,591,000 | UFA | - | - |
Erik Ezukanma | WR | $1,166,248 | $1,281,248 | UFA | - | - |
Tanner Conner | WR | $985,000 | $1,100,000 | UFA | - | - |
Anthony Schwartz | WR | $985,000 | RFA | - | - | - |
Braylon Sanders | WR | $915,000 | $1,030,000 | RFA | - | - |
Mathew Sexton | WR | $795,000 | $960,000 | ERFA | - | - |
Braxton Berrios | WR | - | UFA | - | - | - |
Chase Claypool | WR | UFA | ||||
River Cracraft | WR | UFA |
Tight Ends | Pos. | 2024 | 2025 | 2026 | 2027 | 2028 |
---|---|---|---|---|---|---|
Durham Smythe | TE | $3,316,946 | $4,831,666 | $1,200,000 | $400,000 | $400,000 |
Jonnu Smith | TE | $2,110,000 | $4,640,000 | $1,650,000 | $550,000 | $550,000 |
Julian Hill | TE | $919,166 | $1,034,167 | RFA | - | - |
Jody Fortson | TE | - | - | - | - | - |
Tyler Kroft | TE | UFA |
Offensive Line | Pos. | 2024 | 2025 | 2026 | 2027 | 2028 |
---|---|---|---|---|---|---|
Terron Armstead | LT | $10,556,102 | $22,118,750 | $22,148,750 | $2,916,000 | $1,460,000 |
Austin Jackson | RT | $4,577,116 | $13,832,116 | $13,832,116 | $3,664,232 | $1,332,116 |
Liam Eichenberg | G | $4,163,178 | UFA | - | - | - |
Robert Jones | G | $1,794,117 | UFA | - | - | - |
Lester Cotton | G | $1,125,000 | UFA | - | - | - |
Kion Smith | T | $985,000 | RFA | - | - | - |
Chasen Hines | C | $915,000 | $1,030,000 | RFA | - | - |
Ryan Hayes | T | $915,000 | $1,030,000 | RFA | - | - |
Aaron Brewer | C | - | - | - | UFA | - |
Jack Driscoll | G | - | - | - | - | - |
Isaiah Wynn | T | - | UFA | - | - | - |
Connor Williams | C | UFA | ||||
Kendall Lamm | RT | UFA | ||||
Jonotthan Harrison | C | UFA |
Defensive Line | Pos. | 2024 | 2025 | 2026 | 2027 | 2028 |
---|---|---|---|---|---|---|
Zach Sieler | DT | $6,312,000 | $11,257,000 | $11,497,000 | $2,804,000 | $1,402,000 |
Neville Gallimore | DT | $1,790,000 | UFA | - | - | - |
Isaiah Mack | DT | $985,000 | UFA | - | - | - |
Daviyon Nixon | DT | $985,000 | RFA | - | - | - |
Brandon Pili | DT | $915,000 | $1,030,000 | RFA | - | - |
Da'shawn Hand | DE | - | - | - | - | - |
Jonathan Harris | DT | - | UFA | - | - | - |
Benito Jones | DT | - | - | - | - | - |
Emmanuel Ogbah | DE | UFA | ||||
Justin Houston | DE | UFA | ||||
Bruce Irvin | DE | UFA |
Linebackers | Pos. | 2024 | 2025 | 2026 | 2027 | 2028 |
---|---|---|---|---|---|---|
Bradley Chubb | OLB | $26,851,489 | $26,591,489 | $26,591,489 | $26,924,000 | UFA |
David Long | LB | $6,710,000 | UFA | - | - | - |
Jaelan Phillips | OLB | $4,460,337 | $13,251,000 | UFA | - | - |
Jordyn Brooks | LB | $3,916,666 | $11,166,666 | $11,166,667 | UFA | - |
Duke Riley | OLB | $3,085,000 | UFA | - | - | - |
Channing Tindall | LB | $1,375,884 | $1,605,198 | UFA | - | - |
Anthony Walker Jr. | ILB | $1,152,500 | UFA | - | - | - |
Quinton Bell | OLB | $985,000 | RFA | - | - | - |
Cameron Goode | OLB | $915,000 | ERFA | - | - | - |
Zeke Vandenburgh | LB | $795,666 | $1,030,667 | RFA | - | - |
Shaquil Barrett | OLB | - | UFA | - | - | - |
Calvin Munson | ILB | UFA |
Secondary | Pos. | 2024 | 2025 | 2026 | 2027 | 2028 |
---|---|---|---|---|---|---|
Xavien Howard | CB | $25,906,281 | $22,901,000 | - | UFA | - |
Jalen Ramsey | CB | $7,955,000 | $26,245,000 | $18,468,000 | $6,745,000 | $4,978,000 |
Jevon Holland | FS | $4,290,802 | UFA | - | - | - |
Kendall Fuller | CB | $2,588,000 | $8,353,000 | $4,059,000 | $1,353,000 | $1,353,000 |
Siran Neal | S | $1,950,000 | UFA | - | - | - |
Cam Smith | CB | $1,597,369 | $1,916,843 | $2,236,316 | UFA | - |
Elijah Campbell | S | $1,475,000 | UFA | - | - | - |
Nik Needham | CB | $1,120,735 | UFA | - | - | - |
Kader Kohou | CB | $995,000 | RFA | - | - | - |
Ethan Bonner | CB | $915,000 | $1,030,000 | RFA | - | - |
Jordan Poyer | FS | - | UFA | - | - | - |
Xavien Howard | CB | UFA | ||||
Eli Apple | CB | UFA | ||||
Justin Bethel | CB | UFA |
Special Teams | Pos. | 2024 | 2025 | 2026 | 2027 | 2028 |
---|---|---|---|---|---|---|
Jason Sanders | K | $4,506,500 | $4,756,500 | $4,356,500 | $331,500 | - |
Jake Bailey | P | $1,675,000 | $2,525,000 | UFA | - | - |
Blake Ferguson | LS | $1,262,500 | $1,307,500 | $1,352,500 | UFA | - |
Dead Payroll Figures
Pos. | 2024 | 2025 | 2026 | 2027 | 2028 | |
---|---|---|---|---|---|---|
Byron Jones | CB | $10,643,000 | - | - | - | - |
Jerome Baker | OLB | $4,973,333 | - | - | - | - |
Emmanuel Ogbah | DE | $4,000,000 | - | - | - | - |
Cedrick Wilson | WR | $2,500,000 | - | - | - | - |
Elijah Higgins | WR | $131,913 | - | - | - | - |
Ryan Hayes | T | $65,319 | $1,030,000 | - | - | - |
James Blackman | QB | $8,000 | - | - | - | - |
Alama Uluave | C | $6,667 | - | - | - | - |
Keidron Smith | S | $6,667 | - | - | - | - |
Garrett Nelson | LB | $6,667 | - | - | - | - |
Aubrey Miller | LB | $6,667 | - | - | - | - |
Brandon Pili | DT | $6,667 | $1,030,000 | - | - | - |
Mitchell Agude | LB | $3,334 | - | - | - | - |
Ethan Bonner | CB | $3,334 | $1,030,000 | - | - | - |
Randy Charlton | DE | $3,334 | - | - | - | - |
Chris Coleman | WR | $3,334 | - | - | - | - |
Daewood Davis | WR | $3,334 | - | - | - | - |
Bennett Williams | S | $3,334 | - | - | - | - |
Tanner Conner | WR | $1,667 | $1,100,000 | - | - | - |
James Tunstall | T | $1,334 | - | - | - | - |
Anthony Montalvo | DT | $1,334 | - | - | - | - |