Miami Dolphins

Miami Dolphins Multi-Year Financial Summary

A summary of financial breakdowns for the Miami Dolphins, including multi-year cap totals, player cap hits, top earnings, contracts, & free agents.

 

Salary Cap Breakdown Totals

A current & future look at the signed players & cap dollars allocated by position group.

    2024 2025 2026 2027 2028
Total Cap Allocations   $235,175,508 $246,178,722 $181,652,185 $46,517,732 $11,890,116
Signed Players   65 33 16 10 8
Quarterbacks   $29,386,554 $1,120,554
Running Backs   $9,022,332 $2,513,608 $1,730,097
Fullbacks   $3,130,000 $4,855,000 $5,055,000 $830,000
Wide Receivers   $44,788,268 $54,205,998 $56,308,750
Tight Ends   $6,346,112 $10,505,833 $2,850,000 $950,000
Offensive Line   $25,030,513 $38,010,866 $35,980,866 $6,580,232
Defensive Line   $10,987,000 $12,287,000 $11,497,000 $2,804,000
Linebackers   $50,247,542 $53,645,020 $37,758,156 $26,924,000
Secondary   $46,205,187 $52,092,843 $20,704,316 $6,745,000
Special Teams   $7,444,000 $8,589,000 $5,709,000 $331,500
Injured Reserve  
Suspended  
Dead   $22,379,239


Roster Cap Figures

Current & future salary cap figures for players on the active roster. For more view the complete Dolphins Salary Cap Table

Quarterbacks Pos. 2024 2025 2026 2027 2028
Tua Tagovailoa QB $23,171,000 0UFA 0- 0- 0-
Mike White QB $5,210,000 0UFA 0- 0- 0-
Skylar Thompson QB $1,005,554 $1,120,554 0UFA 0- 0-
 
Running Backs Pos. 2024 2025 2026 2027 2028
Raheem Mostert RB $3,360,882 0UFA 0- 0- 0-
Jeff Wilson RB $2,357,500 0UFA 0- 0- 0-
Devon Achane RB $1,235,784 $1,482,941 $1,730,097 0UFA 0-
Salvon Ahmed RB $1,152,500 0UFA 0- 0- 0-
Chris Brooks RB $915,666 $1,030,667 0RFA 0- 0-
 
Fullbacks Pos. 2024 2025 2026 2027 2028
Alec Ingold FB $3,130,000 $4,855,000 $5,055,000 $830,000 $415,000
 
Wide Receivers Pos. 2024 2025 2026 2027 2028
Tyreek Hill WR $31,323,750 $34,243,750 $56,308,750 0UFA 0-
Jaylen Waddle WR $8,618,270 $15,591,000 0UFA 0- 0-
Erik Ezukanma WR $1,166,248 $1,281,248 0UFA 0- 0-
Tanner Conner WR $985,000 $1,100,000 0UFA 0- 0-
Anthony Schwartz WR $985,000 0RFA 0- 0- 0-
Braylon Sanders WR $915,000 $1,030,000 0RFA 0- 0-
Mathew Sexton WR $795,000 $960,000 0ERFA 0- 0-
Braxton Berrios WR 0- 0UFA 0- 0- 0-
Chase Claypool WR 0UFA
River Cracraft WR 0UFA
 
Tight Ends Pos. 2024 2025 2026 2027 2028
Durham Smythe TE $3,316,946 $4,831,666 $1,200,000 $400,000 $400,000
Jonnu Smith TE $2,110,000 $4,640,000 $1,650,000 $550,000 $550,000
Julian Hill TE $919,166 $1,034,167 0RFA 0- 0-
Jody Fortson TE 0- 0- 0- 0- 0-
Tyler Kroft TE 0UFA
 
Offensive Line Pos. 2024 2025 2026 2027 2028
Terron Armstead LT $10,556,102 $22,118,750 $22,148,750 $2,916,000 $1,460,000
Austin Jackson RT $4,577,116 $13,832,116 $13,832,116 $3,664,232 $1,332,116
Liam Eichenberg G $4,163,178 0UFA 0- 0- 0-
Robert Jones G $1,794,117 0UFA 0- 0- 0-
Lester Cotton G $1,125,000 0UFA 0- 0- 0-
Kion Smith T $985,000 0RFA 0- 0- 0-
Chasen Hines C $915,000 $1,030,000 0RFA 0- 0-
Ryan Hayes T $915,000 $1,030,000 0RFA 0- 0-
Aaron Brewer C 0- 0- 0- 0UFA 0-
Jack Driscoll G 0- 0- 0- 0- 0-
Isaiah Wynn T 0- 0UFA 0- 0- 0-
Connor Williams C 0UFA
Kendall Lamm RT 0UFA
Jonotthan Harrison C 0UFA
 
Defensive Line Pos. 2024 2025 2026 2027 2028
Zach Sieler DT $6,312,000 $11,257,000 $11,497,000 $2,804,000 $1,402,000
Neville Gallimore DT $1,790,000 0UFA 0- 0- 0-
Isaiah Mack DT $985,000 0UFA 0- 0- 0-
Daviyon Nixon DT $985,000 0RFA 0- 0- 0-
Brandon Pili DT $915,000 $1,030,000 0RFA 0- 0-
Da'shawn Hand DE 0- 0- 0- 0- 0-
Jonathan Harris DT 0- 0UFA 0- 0- 0-
Benito Jones DT 0- 0- 0- 0- 0-
Emmanuel Ogbah DE 0UFA
Justin Houston DE 0UFA
Bruce Irvin DE 0UFA
 
Linebackers Pos. 2024 2025 2026 2027 2028
Bradley Chubb OLB $26,851,489 $26,591,489 $26,591,489 $26,924,000 0UFA
David Long LB $6,710,000 0UFA 0- 0- 0-
Jaelan Phillips OLB $4,460,337 $13,251,000 0UFA 0- 0-
Jordyn Brooks LB $3,916,666 $11,166,666 $11,166,667 0UFA 0-
Duke Riley OLB $3,085,000 0UFA 0- 0- 0-
Channing Tindall LB $1,375,884 $1,605,198 0UFA 0- 0-
Anthony Walker Jr. ILB $1,152,500 0UFA 0- 0- 0-
Quinton Bell OLB $985,000 0RFA 0- 0- 0-
Cameron Goode OLB $915,000 0ERFA 0- 0- 0-
Zeke Vandenburgh LB $795,666 $1,030,667 0RFA 0- 0-
Shaquil Barrett OLB 0- 0UFA 0- 0- 0-
Calvin Munson ILB 0UFA
 
Secondary Pos. 2024 2025 2026 2027 2028
Xavien Howard CB $25,906,281 $22,901,000 0- 0UFA 0-
Jalen Ramsey CB $7,955,000 $26,245,000 $18,468,000 $6,745,000 $4,978,000
Jevon Holland FS $4,290,802 0UFA 0- 0- 0-
Kendall Fuller CB $2,588,000 $8,353,000 $4,059,000 $1,353,000 $1,353,000
Siran Neal S $1,950,000 0UFA 0- 0- 0-
Cam Smith CB $1,597,369 $1,916,843 $2,236,316 0UFA 0-
Elijah Campbell S $1,475,000 0UFA 0- 0- 0-
Nik Needham CB $1,120,735 0UFA 0- 0- 0-
Kader Kohou CB $995,000 0RFA 0- 0- 0-
Ethan Bonner CB $915,000 $1,030,000 0RFA 0- 0-
Jordan Poyer FS 0- 0UFA 0- 0- 0-
Xavien Howard CB 0UFA
Eli Apple CB 0UFA
Justin Bethel CB 0UFA
 
Special Teams Pos. 2024 2025 2026 2027 2028
Jason Sanders K $4,506,500 $4,756,500 $4,356,500 $331,500 0-
Jake Bailey P $1,675,000 $2,525,000 0UFA 0- 0-
Blake Ferguson LS $1,262,500 $1,307,500 $1,352,500 0UFA 0-
   

Dead Payroll Figures

Pos. 2024 2025 2026 2027 2028
Byron Jones CB $10,643,000 0- 0- 0- 0-
Jerome Baker OLB $4,973,333 0- 0- 0- 0-
Emmanuel Ogbah DE $4,000,000 0- 0- 0- 0-
Cedrick Wilson WR $2,500,000 0- 0- 0- 0-
Elijah Higgins WR $131,913 0- 0- 0- 0-
Ryan Hayes T $65,319 $1,030,000 0- 0- 0-
James Blackman QB $8,000 0- 0- 0- 0-
Alama Uluave C $6,667 0- 0- 0- 0-
Keidron Smith S $6,667 0- 0- 0- 0-
Garrett Nelson LB $6,667 0- 0- 0- 0-
Aubrey Miller LB $6,667 0- 0- 0- 0-
Brandon Pili DT $6,667 $1,030,000 0- 0- 0-
Mitchell Agude LB $3,334 0- 0- 0- 0-
Ethan Bonner CB $3,334 $1,030,000 0- 0- 0-
Randy Charlton DE $3,334 0- 0- 0- 0-
Chris Coleman WR $3,334 0- 0- 0- 0-
Daewood Davis WR $3,334 0- 0- 0- 0-
Bennett Williams S $3,334 0- 0- 0- 0-
Tanner Conner WR $1,667 $1,100,000 0- 0- 0-
James Tunstall T $1,334 0- 0- 0- 0-
Anthony Montalvo DT $1,334 0- 0- 0- 0-