David Edwards
Career Earnings
$16,092,218
2024-2025 Extension
| Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |
|---|---|---|---|---|---|---|---|
| 2024 |
|
27 | $2,295,000 | 0.90% | $4,677,936 | $4,677,936 | $2,950,000 |
| 2025 |
|
28 | $4,905,000 | 1.76% | $4,030,000 | $8,707,936 | $975,000 |
| 2026 |
|
29 |
UFA |
| Year | Age | Base P5 Salary | Signing Proration | Active/GM Roster Bonus | Workout Bonus | Cap Hit | Cap % League | Dead Cap | ||
|---|---|---|---|---|---|---|---|---|---|---|
| 2024 |
|
27 | $1,200,000 | $875,000 | $170,000 | $50,000 | $2,295,000 | 0.90% | $2,950,000 | |
| 2025 |
|
28 | $3,760,000 | $875,000 | $170,000 | $100,000 | $4,905,000 | 1.76% | $975,000 | |
| 2026 |
|
29 |
UFA |
| Year | Age | Base P5 Salary | Signing Bonus | Active/Gm Roster Bonus | Workout Bonus | Cash Total | Cash Cumulative | Cash Remaining | |
|---|---|---|---|---|---|---|---|---|---|
| 2024 |
|
27 | $1,200,000 | $1,750,000 | $160,000 | $50,000 | $4,677,936 | $4,677,936 | $8,707,936 |
| 2025 |
|
28 | $3,760,000 | - | $170,000 | $100,000 | $4,030,000 | $8,707,936 | $4,030,000 |
- $2.95M guaranteed (signing bonus + 2024 salary)
- Per Game Active Bonus: $10,000 ($170,000)
- Annual Playing Time Incentives/Escalators
(cumulative)
35%: $150,000
45%: $150,000
55%: $200,000
65%: $200,000
75%: $250,000
85%: $250,000
(2024 incentives earned also escalate 2025 P5 salary)
2023-2023 Free Agent
2019-2022 Rookie
Seasons
7 Years
Career Earnings thru 2026
$16,092,218
Earnings w/ Different Teams
2 teams
Earnings Per Year
| Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
|---|---|---|---|---|---|---|
| 2019 | 22 |
|
Active
|
$759,520 |
$759,520 |
|
| 2020 | 23 |
|
Active
|
$1,214,762 |
$1,974,282 |
|
| 2021 | 24 |
|
Active
|
$850,000 |
$2,824,282 |
Champion |
| 2022 | 25 |
|
Injured
|
$2,790,000 |
$5,614,282 |
|
| 2023 | 26 |
|
Active
|
$1,770,000 |
$7,384,282 |
|
| 2024 | 27 |
|
Active
|
$4,677,936 |
$12,062,218 |
|
| 2025 | 28 |
|
Active
|
$4,030,000 |
$16,092,218 |
|
| Total |
$16,092,218 |
$16,092,218 |
||||
| Total |
$16,092,218 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 4 |
|
$4,810,000 | $264,520 | - | - | - | $539,762 | $5,614,282 |
| 3 |
|
$6,080,000 | $2,350,000 | - | - | $200,000 | $1,517,936 | $10,477,936 |
| Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2019 |
|
22 |
$495,000
|
$264,520 |
$759,520 |
$759,520 |
|||||
| 2020 |
|
23 |
$675,000
|
$539,762 |
$1,214,762 |
$1,974,282 |
|||||
| 2021 |
|
24 |
$850,000
|
$850,000 |
$2,824,282 |
||||||
| 2022 |
|
25 |
$2,790,000
|
$2,790,000 |
$5,614,282 |
||||||
| 2023 |
|
26 |
$1,120,000
|
$600,000 |
$50,000 |
$1,770,000 |
$7,384,282 |
||||
| 2024 |
|
27 |
$1,200,000
|
$1,750,000 |
$50,000 |
$1,517,936 |
$4,677,936 |
$12,062,218 |
|||
| 2025 |
|
28 |
$3,760,000
|
$100,000 |
$4,030,000 |
$16,092,218 |
|||||
| Total |
$10,890,000 |
$2,614,520 |
$200,000 |
$2,057,698 |
$16,092,218 |
$16,092,218 |
|||||
| Total |
$10,890,000 |
$2,614,520 |
$200,000 |
$2,057,698 |
$16,092,218 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 4 |
|
$4,810,000 | $264,520 | - | - | - | $539,762 | $5,614,282 |
| 3 |
|
$6,080,000 | $2,350,000 | - | - | $200,000 | $1,517,936 | $10,477,936 |
Injuries
| Year | Weeks | Reason | |
|---|---|---|---|
| 2022 |
|
6 - 18 | Concussion |
| Year | Team | GP | GS | Snaps | Snaps% |
|---|---|---|---|---|---|
| 2025 | BUF | 17 | 16 | 1,035 | 91.43 |
| 2024 | BUF | 16 | 16 | 977 | 89.96 |
| 2023 | BUF | 17 | 0 | 148 | 12.73 |
| 2022 | LAR | 4 | 4 | 230 | 22.46 |
| 2021 | LAR | 17 | 17 | 1,085 | 99.63 |
| 2020 | LAR | 16 | 6 | 1,011 | 90.35 |
| 2019 | LAR | 16 | 7 | 706 | 62.30 |
Calculated Market Value
Market Value
- 3 years, $59,724,039
- Avg. Salary: $19,908,013
- NFL Rank: 118
- G Rank: 6
Current Contract
- Free Agent: 2026
- Avg. Salary: $3,000,000
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare David Edwards to.
| Player | Length | Value | Avg. Salary | Age When Signed |
|---|---|---|---|---|
| Ben Powers | 4 | $51,500,000 | $12,875,000 | 26 |
| Samuel Cosmi | 4 | $74,000,000 | $18,500,000 | 25 |
| Robert Hunt | 5 | $100,000,000 | $20,000,000 | 27 |
| Jonah Jackson | 3 | $52,500,000 | $17,500,000 | 28 |
| Averages | 4 | $69,500,000 | $17,218,750 | 26.5 |
Base Calculated Value
After adjusting the above contracts as if signed at Edwards's current age (28), a linear regression is performed, providing us with the following initial value.
| Length | Value | Avg. Salary |
|---|---|---|
| 3 | $54,750,000 | $18,250,000 |
Statistical Comparisons
Now we'll compare our variables and Edwards statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, QB Hurries Allowed/Gm, QB Sacks Allowed/Gm, Rating
| Player | GP% | QB Hurries Allowed/Gm | QB Sacks Allowed/Gm | Rating |
|---|---|---|---|---|
|
Ben Powers
2021-2022
|
88.24 | 0.87 | 0.10 | 64.55 |
|
Samuel Cosmi
2022-2023
|
91.18 | 1.43 | 0.21 | 76.10 |
|
Robert Hunt
2022-2023
|
82.35 | 0.67 | 0.15 | 75.40 |
|
Jonah Jackson
2023-2024
|
47.06 | 1.31 | 0.12 | 63.60 |
| Average | 77.21 | 1.07 | 0.15 | 69.91 |
|
David Edwards
2024-2025
|
97.06 | 1.44 | 0.09 | 67.60 |
| Pct Change | 25.71 | -34.58 | 40.00 | -3.30 |
| Median Prime % Change | 11.21% | |||
| Average Prime % Change | 6.96% | |||
Calculated Market Value: David Edwards
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
| Terms | Avg. Salary |
|---|---|
| 3 years, $59,724,039 | $19,908,013 |
