Toronto Maple Leafs Multi-Year Salary Cap Table

A summary of financial breakdowns for the Toronto Maple Leafs, including multi-year cap totals, player cap hits & free agents.

Forwards

Full No-Trade

Modified No-Trade

No Movement

Player (15)	Pos	Age	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32
Matthews Auston Matthews	C	27	13250000 $13,250,000 15.1%	13250000 $13,250,000 15.1%	13250000 $13,250,000 15.1%	13250000 $13,250,000 15.1%	4	-10	-10	-10
Nylander William Nylander	C	28	11500000 $11,500,000 13.1%	11500000 $11,500,000 13.1%	11500000 $11,500,000 13.1%	11500000 $11,500,000 12.5%	11500000 $11,500,000 12.5%	11500000 $11,500,000	11500000 $11,500,000	11500000 $11,500,000
Tavares John Tavares	C	34	11000000 $11,000,000 12.5%	5 UFA	-10	-10	-10	-10	-10	-10
Marner Mitchell Marner	RW	27	10903000 $10,903,000 12.4%	5 UFA	-10	-10	-10	-10	-10	-10
Domi Max Domi	LW	29	3750000 $3,750,000 4.3%	3750000 $3,750,000 4.3%	3750000 $3,750,000 4.3%	3750000 $3,750,000 4.3%	5 UFA	-10	-10	-10
Kampf David Kampf	C	30	2400000 $2,400,000 2.7%	2400000 $2,400,000 2.7%	2400000 $2,400,000 2.7%	5 UFA	-10	-10	-10	-10
Jarnkrok Calle Jarnkrok	C	33	2100000 $2,100,000 2.4%	2100000 $2,100,000 2.4%	5 UFA	-10	-10	-10	-10	-10
McMann Bobby McMann	C	28	1350000 $1,350,000 1.5%	1350000 $1,350,000 1.5%	5 UFA	-10	-10	-10	-10	-10
Reaves Ryan Reaves	RW	38	1350000 $1,350,000 1.5%	1350000 $1,350,000 1.5%	5 UFA	-10	-10	-10	-10	-10
Dewar Connor Dewar	C	25	1180000 $1,180,000 1.3%	4 RFA	-10	-10	-10	-10	-10	-10
Knies Matthew Knies	LW	22	925000 $925,000 1.1%	4 RFA	-10	-10	-10	-10	-10	-10
Robertson Nicholas Robertson	LW	23	875000 $875,000 1.0%	4 RFA	-10	-10	-10	-10	-10	-10
Pacioretty Max Pacioretty	LW	36	873770 $873,770 1.0%	5 UFA	-10	-10	-10	-10	-10	-10
Holmberg Pontus Holmberg	RW	25	800000 $800,000 0.9%	4 RFA	-10	-10	-10	-10	-10	-10
Lorentz Steven Lorentz	C	28	775000 $775,000 0.9%	5 UFA	-10	-10	-10	-10	-10	-10

Defensemen

Full No-Trade

Modified No-Trade

No Movement

Player (10)	Pos	Age	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32
Rielly Morgan Rielly	D	30	7500000 $7,500,000 8.5%	7500000 $7,500,000 8.5%	7500000 $7,500,000 8.5%	7500000 $7,500,000 8.2%	7500000 $7,500,000 8.2%	7500000 $7,500,000	5 UFA	-10
Tanev Chris Tanev	D	35	4500000 $4,500,000 5.1%	4500000 $4,500,000 5.1%	4500000 $4,500,000 5.1%	4500000 $4,500,000 4.9%	4500000 $4,500,000 4.9%	4500000 $4,500,000	5 UFA	-10
Ekman-Larsson Oliver Ekman-Larsson	D	33	3500000 $3,500,000 4.0%	3500000 $3,500,000 4.0%	3500000 $3,500,000 4.0%	3500000 $3,500,000 4.0%	5 UFA	-10	-10	-10
McCabe Jake McCabe	D	31	2000000 $2,000,000 4.5%	4513354 $4,513,354 5.1%	4513354 $4,513,354 5.1%	4513354 $4,513,354 5.1%	4513354 $4,513,354 5.1%	4513354 $4,513,354	5 UFA	-10
Hakanpaa Jani Hakanpaa	D	32	1470000 $1,470,000 1.7%	5 UFA	-10	-10	-10	-10	-10	-10
Benoit Simon Benoit	D	26	1350000 $1,350,000 1.5%	1350000 $1,350,000 1.5%	1350000 $1,350,000 1.5%	5 UFA	-10	-10	-10	-10
Benning Matthew Benning	D	30	1250000 $1,250,000 1.4%	1250000 $1,250,000 1.4%	5 UFA	-10	-10	-10	-10	-10
Timmins Conor Timmins	D	26	1100000 $1,100,000 1.3%	4 RFA	-10	-10	-10	-10	-10	-10
Myers Philippe Myers	D	28	775000 $775,000 0.9%	5 UFA	-10	-10	-10	-10	-10	-10
Rifai Marshall Rifai	D	26	548896 $548,896 0.9%	775000 $775,000 0.9%	775000 $775,000 0.9%	5 UFA	-10	-10	-10	-10

Goaltenders

Full No-Trade

Modified No-Trade

No Movement

Player (3)	Pos	Age	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32
Stolarz Anthony Stolarz	G	31	2500000 $2,500,000 2.8%	2500000 $2,500,000 2.8%	5 UFA	-10	-10	-10	-10	-10
Woll Joseph Woll	G	26	766666 $766,666 0.9%	4 RFA	3666667 $3,666,667 4.2%	3666667 $3,666,667 4.2%	5 UFA	-10	-10	-10
Hildeby Dennis Hildeby	G	23	610488 $610,488 1.0%	4 RFA	-10	-10	-10	-10	-10	-10

Retained

Player (2)	Pos	Age	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32
Liljegren Timothy Liljegren	D	25	1750000 $1,750,000 2.0%	1750000 $1,750,000 2.0%	-10	-10	-10	-10	-10	-10
Mermis Dakota Mermis	D	31	266464 $266,464 0.3%	-10	-10	-10	-10	-10	-10	-10

Minor Buried

Player (4)	Pos	Age	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32
Minten Fraser Minten	C	20	123340 $123,340 1.0%	-10	-10	-10	-10	-10	-10	-10
Grebenkin Nikita Grebenkin	RW	21	109368 $109,368 1.0%	-10	-10	-10	-10	-10	-10	-10
Steeves Alex Steeves	C	25	72648 $72,648 0.9%	-10	-10	-10	-10	-10	-10	-10
Murray Matthew Murray	G	30	4557 $4,557 1.0%	-10	-10	-10	-10	-10	-10	-10

Summary

			2024-25	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32
Cap Maximum			$88,000,000	$88,000,000	$88,000,000	$88,000,000	$88,000,000
Overage
Active Cap			$72,902,820	$66,080,021	$57,530,021	$52,180,021	$28,013,354	$28,013,354	$11,500,000	$11,500,000
Injured Cap			$14,720,000
Dead Cap
Retained Cap			$2,016,464	$1,750,000
Total Cap			$93,229,197	$67,830,021	$57,530,021	$52,180,021	$28,013,354	$28,013,354	$11,500,000	$11,500,000
Cap Space				$20,169,979	$30,469,979	$35,819,979	$59,986,646

Potential Bonuses			$626,230

Active Contracts			24 / 23	17 / 23	12 / 23	8 / 23	4 / 23	4 / 23	1 / 23	1 / 23
Retained Salaries			2 / 3	1 / 3	0 / 3	0 / 3	0 / 3	0 / 3	0 / 3	0 / 3
Standard Contracts			50 / 50	29 / 50	14 / 50	8 / 50	4 / 50	4 / 50	1 / 50	1 / 50

Positional Summary

			2024-25	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32
Forwards			$63,031,770	$35,700,000	$30,900,000	$28,500,000	$11,500,000	$11,500,000	$11,500,000	$11,500,000
Defensemen			$23,993,896	$23,388,354	$22,138,354	$20,013,354	$16,513,354	$16,513,354
Goaltenders			$3,877,154	$6,166,667	$3,666,667	$3,666,667

Minors

Forwards

Player (12)	Pos	Age	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32
Cowan Easton Cowan	RW	19	935833 $935,833	935833 $935,833	4 RFA	0	0	0	0	0
Quillan Jacob Quillan	C	22	875000 $875,000	875000 $875,000	4 RFA	0	0	0	0	0
Grebenkin Nikita Grebenkin	RW	21	875000 $875,000	875000 $875,000	875000 $875,000	4 RFA	0	0	0	0
Hirvonen Roni Hirvonen	C	23	856667 $856,667	4 RFA	0	0	0	0	0	0
Tverberg Ryan Tverberg	C	23	851667 $851,667	851667 $851,667	4 RFA	0	0	0	0	0
Minten Fraser Minten	C	20	845833 $845,833	845833 $845,833	4 RFA	0	0	0	0	0
Kressler Braeden Kressler	C	22	800556 $800,556	800556 $800,556	4 RFA	0	0	0	0	0
Voit Ty Voit	LW	21	800556 $800,556	800556 $800,556	4 RFA	0	0	0	0	0
Abruzzese Nicholas Abruzzese	C	25	775000 $775,000	4 RFA	0	0	0	0	0	0
Pare Cedric Pare	C	26	775000 $775,000	4 RFA	0	0	0	0	0	0
Steeves Alex Steeves	C	25	775000 $775,000	5 UFA	0	0	0	0	0	0
Nylander Alexander Nylander	RW	26	0	5 UFA	0	0	0	0	0	0

Defensemen

Player (7)	Pos	Age	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32
Danford Ben Danford	D		964000 $964,000	964000 $964,000	964000 $964,000	4 RFA	0	0	0	0
Webber Cade Webber	D	24	875000 $875,000	825000 $825,000	825000 $825,000	4 RFA	0	0	0	0
Niemelä Topi Niemelä	D	22	856667 $856,667	5 UFA	0	0	0	0	0	0
Chadwick Noah Chadwick	D	19	851667 $851,667	851667 $851,667	4 RFA	0	0	0	0	0
Kokkonen Mikko Kokkonen	D	24	846666 $846,666	4 RFA	0	0	0	0	0	0
Villeneuve William Villeneuve	D	22	817778 $817,778	4 RFA	0	0	0	0	0	0
Mattinen Nicolas Mattinen	D	26	775000 $775,000	5 UFA	0	0	0	0	0	0

Goaltenders

Player (3)	Pos	Age	2024-25	2025-26	2026-27	2027-28	2028-29	2029-30	2030-31	2031-32
Murray Matthew Murray	G	30	875000 $875,000	5 UFA	0	0	0	0	0	0
Peksa Vyacheslav Peksa	G	22	851667 $851,667	851667 $851,667	4 RFA	0	0	0	0	0
Akhtiamov Artur Akhtiamov	G	23	851667 $851,667	851667 $851,667	4 RFA	0	0	0	0	0

Copied!

Table has been copied!