NBA Miami Heat 2025-26 Cap Table
The Miami Heat 2025-26 salary cap table, including salary cap table, including team cap space, player cap hits, incentives, & bonus info.
Total Cap Allocations
$210,818,218 / 20th
Cap Space
$-56,171,218 / 11th
1st Apron Space
$215,971
2nd Apron Sapce
$12,094,971
2025-26 Active Roster Cap
Player Option
Early Termination
Non-Guaranteed
Club Option
Estimate
| Player (11) | Pos | Age | Type | Cap Hit | Cap Hit Pct League Cap | Base Salary | Incentives Likely | Incentives Unlikely | Trade Bonus Proration | Guaranteed |
|---|---|---|---|---|---|---|---|---|---|---|
| Butler Jimmy Butler | SF | 36 | Maximum Veteran Extension | $52,413,394 | 33.89% | $52,413,394 | - | - | - | $52,413,394 |
| Adebayo Bam Adebayo | C | 28 | DRK-EXT | $37,096,620 | 23.99% | $37,096,620 | - | - | - | $37,096,620 |
| Herro Tyler Herro | SG | 26 | RK-EXT | $31,000,000 | 20.05% | $31,000,000 | - | $2,500,000 | - | $31,000,000 |
| Rozier Terry Rozier | PG | 31 | VET-EXT | $26,643,031 | 17.23% | $26,643,031 | - | - | - | $24,924,126 |
| Robinson Duncan Robinson | SF | 31 | FA | $19,888,000 | 12.86% | $19,888,000 | - | - | - | $9,888,000 |
| Highsmith Haywood Highsmith | F | 29 | FA | $5,616,000 | 3.63% | $5,616,000 | - | - | - | $5,616,000 |
| Ware Kel'el Ware | C | 21 | RK-1ST | $4,887,720 | 3.16% | $4,887,720 | - | - | - | $4,887,720 |
| Jovic Nikola Jovic | SF | 22 | RK-1ST | $4,445,417 | 2.87% | $4,445,417 | - | - | - | $4,445,417 |
| Love Kevin Love | C | 37 | FA | $4,150,000 | 2.68% | $4,150,000 | - | - | - | $4,150,000 |
| Jaquez Jr. Jaime Jaquez Jr. | SF | 24 | RK-1ST | $3,861,600 | 2.50% | $3,861,600 | - | - | - | $3,861,600 |
| Larsson Pelle Larsson | SG | 24 | RK-2ND | $1,955,378 | 1.26% | $1,955,378 | - | - | - | $977,689 |
2025-26 Cap Hold Cap
Cap holds represent "placeholders" for pending free agents, unsigned draft picks, offer sheets, etc.
| Player (8) | Pos | Age | Type | Cap Hit | Cap Hit Pct League Cap | Qualifying Offer | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| Richardson Josh Richardson | SG | 32 | FA | $2,443,849 | 1.58% | - | Early Bird | |||
| Burks Alec Burks | SG | 34 | FA | $2,296,274 | 1.48% | - | Non-Bird | |||
| Haslem Udonis Haslem | PF | 45 | FA | $2,296,271 | 1.48% | - | Bird | |||
| Mickey Jordan Mickey | PF | 31 | $2,296,271 | 1.48% | - | Non-Bird | ||||
| Wade Dwyane Wade | SG | 44 | $2,296,271 | 1.48% | - | Early Bird | ||||
| Christopher Josh Christopher | SG | 24 | 2W | $2,048,494 | 1.32% | $2,048,494 | Two-Way | |||
| Smith Dru Smith | SG | 28 | 2W | $2,048,494 | 1.32% | $2,048,494 | Two-Way | |||
| Johnson Keshad Johnson | PF | 24 | 2W | $1,862,265 | 1.20% | $1,862,265 | Two-Way | |||
| Incomplete Roster Charge | $1,272,869 |
2025 Exceptions
Exceptions are essentially "grants" offering teams an additional way to sign players. Exceptions can be split up for multiple player signings, however only one of these exceptions may be used in a season and they cannot be combined.
| Type | Reason | Used On | Expires | Original | Available |
|---|---|---|---|---|---|
| Trade |
Kyle Lowry trade with CHA
|
1/23/2025 | $6,477,319 | $6,477,319 |
2025 Cap Totals
| Cap Maximum Summary | ||
| Cap Maximum | $154,647,000 | |
| Active Roster | $191,957,160 | 7th |
| Cap Hold | $18,861,058 | 27th |
| Total Allocations | $210,818,218 | 20th |
| Space | $-56,171,218 | 11th |
| Practical Cap Space Summary | ||
|
Projected Practical Cap Space
This is calculated by determining all guaranteed salaries + any dead cap from non-guaranteed salaries + estimated exercised and declined options + estimated retained cap holds and draft pool cap holds.
|
$-35,843,442 | - |
|
Maximum Possible Cap Space
This is calculated by determining all guaranteed salaries + any dead cap from non-guaranteed salaries. All other options, cap holds, exceptions are assumed as declined, waived or renounced.
|
$15,297,083 | - |
| 1st Apron Summary | ||
| 1st Apron Maximum | $195,946,000 | |
| Total Allocations | $195,730,029 | - |
| Space | $215,971 | - |
| 2nd Apron Summary | ||
| 2nd Apron Maximum | $207,825,000 | |
| Total Allocations | $195,730,029 | - |
| Space | $12,094,971 | - |
2025 Deadlines
| Deadline Date | Player | Type | Value |
|---|---|---|---|
| 6/29/2025 | Duncan Robinson |
PLAYER
2025-26 Player Option — Early Termination Option |
|
| 6/29/2025 | Jimmy Butler |
PLAYER
2025-26 Player Option |
$52,413,394 |
| 6/29/2025 | Dru Smith | 2025-26 Qualifying Offer | $2,048,494 |
| 6/29/2025 | Josh Christopher | 2025-26 Qualifying Offer — Two-Way | $2,048,494 |
| 7/1/2025 | Nikola Jovic |
EXTENSION ELIGIBLE
2025-26 Extension Eligible |
|
| 7/8/2025 | Duncan Robinson |
GUARANTEED
2025-26 Guaranteed |
$19,888,000 |
| 10/1/2025 | Tyler Herro |
EXTENSION ELIGIBLE
2025-26 Extension Eligible |
|
| 10/20/2025 | Pelle Larsson |
GUARANTEED
2025-26 Guaranteed — Opening Night TBD |
$1,955,378 |
| 10/31/2025 | Kel'el Ware |
CLUB
2026-27 Club Option |
$5,120,400 |
| 10/31/2025 | Jaime Jaquez Jr. |
CLUB
2026-27 Club Option |
$5,939,141 |
| 1/10/2026 | Terry Rozier |
GUARANTEED
2025-26 Guaranteed |
$26,643,031 |
| 6/29/2026 | Pelle Larsson |
CLUB
2026-27 Club Option — non-guaranteed |
|
| 6/29/2026 | Nikola Jovic | 2026-27 Qualifying Offer | $6,592,553 |
| 7/1/2026 | Jaime Jaquez Jr. |
EXTENSION ELIGIBLE
2026-27 Extension Eligible |
|
| 7/2/2026 | Pelle Larsson |
EXTENSION ELIGIBLE
2026-27 Extension Eligible |
|
| 10/19/2026 | Pelle Larsson |
GUARANTEED
2026-27 Guaranteed — Opening Night TBD |
|
| 10/31/2026 | Kel'el Ware |
CLUB
2027-28 Club Option |
$7,849,573 |
| 6/29/2027 | Jaime Jaquez Jr. | 2027-28 Qualifying Offer | $9,021,556 |
| 7/1/2027 | Kel'el Ware |
EXTENSION ELIGIBLE
2027-28 Extension Eligible |
|
| 7/6/2027 | Bam Adebayo |
EXTENSION ELIGIBLE
2027-28 Extension Eligible |
|
| 6/29/2028 | Bam Adebayo |
PLAYER
2028-29 Player Option |
$59,198,795 |
| 6/29/2028 | Kel'el Ware | 2028-29 Qualifying Offer | $11,758,661 |
Unsigned Draft Picks
| Draft Year | Player | Pos | Age | Country | College | |
|---|---|---|---|---|---|---|
| 1997 | Roberto Dueñas | C | 49 | Spain | ||
| 1995 | George Banks | PF | 29 | United States | Texas El-Paso |
Future Draft Picks
2025 |
||||||||||||||||||||||||||||||
| 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
MIA
If 1-14
|
OKC
If 15-30 (via LAC)
|
||||||||||||||||||||||||||||
2026 |
||||||||||||||||||||||||||||||
| 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | |
|
|
MIA OKC
If already settled with OKC, else OKC (via LAC)
|
|||||||||||||||||||||||||||||
2027 |
||||||||||||||||||||||||||||||
| 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | |
|
|
MIA
If 1-14 or if MIA does not convey 1st to OKC in 2025
|
CHA
If 1-14 or if MIA does not convey 1st to OKC in 2025
|
||||||||||||||||||||||||||||
2028 |
||||||||||||||||||||||||||||||
| 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | |
|
|
MIA CHA
If MIA does not convey 1st to OKC in 2025
|
|||||||||||||||||||||||||||||
2029 |
||||||||||||||||||||||||||||||
| 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | |
|
|
MIA
|
|||||||||||||||||||||||||||||
2030 |
||||||||||||||||||||||||||||||
| 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | |
|
|
MIA
|
|||||||||||||||||||||||||||||
2031 |
||||||||||||||||||||||||||||||
| 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | |
|
|
MIA
|
|||||||||||||||||||||||||||||
2025 |
||||||||||||||||||||||||||||||
| 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 | 44 | 45 | 46 | 47 | 48 | 49 | 50 | 51 | 52 | 53 | 54 | 55 | 56 | 57 | 58 | 59 | 60 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
GSW
If 38-59 (via IND to BKN)
|
|||||||||||||||||||||||||||||
2026 |
||||||||||||||||||||||||||||||
| 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 | 44 | 45 | 46 | 47 | 48 | 49 | 50 | 51 | 52 | 53 | 54 | 55 | 56 | 57 | 58 | 59 | 60 | |
|
MIA
(via CLE)
|
|||||||||||||||||||||||||||||
|
|
MEM
More favorable of IND and MIA to MEM
|
|||||||||||||||||||||||||||||
2027 |
||||||||||||||||||||||||||||||
| 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 | 44 | 45 | 46 | 47 | 48 | 49 | 50 | 51 | 52 | 53 | 54 | 55 | 56 | 57 | 58 | 59 | 60 | |
|
|
SAS
Least favorable of HOU, IND, MIA and OKC then others to OKC (via HOU to DET to OKC; via UTA to SAS)
|
|||||||||||||||||||||||||||||
|
MIA
Least favorable of SAS or HOU, IND, MIA and OKC then others to OKC and SAS
|
|||||||||||||||||||||||||||||
2028 |
||||||||||||||||||||||||||||||
| 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 | 44 | 45 | 46 | 47 | 48 | 49 | 50 | 51 | 52 | 53 | 54 | 55 | 56 | 57 | 58 | 59 | 60 | |
|
|
DET
(via SAS to DAL)
|
|||||||||||||||||||||||||||||
2029 |
||||||||||||||||||||||||||||||
| 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 | 44 | 45 | 46 | 47 | 48 | 49 | 50 | 51 | 52 | 53 | 54 | 55 | 56 | 57 | 58 | 59 | 60 | |
|
|
OKC
|
|||||||||||||||||||||||||||||
2030 |
||||||||||||||||||||||||||||||
| 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 | 44 | 45 | 46 | 47 | 48 | 49 | 50 | 51 | 52 | 53 | 54 | 55 | 56 | 57 | 58 | 59 | 60 | |
|
|
OKC
|
|||||||||||||||||||||||||||||
2031 |
||||||||||||||||||||||||||||||
| 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 | 44 | 45 | 46 | 47 | 48 | 49 | 50 | 51 | 52 | 53 | 54 | 55 | 56 | 57 | 58 | 59 | 60 | |
|
MIA
MIA right to swap with IND
|
|||||||||||||||||||||||||||||
|
|
IND
MIA right to swap with IND
|
|||||||||||||||||||||||||||||
