New Orleans Pelicans Multi-Year Salary Cap Table

A summary of financial breakdowns for the New Orleans Pelicans, including multi-year cap totals, player cap hits & free agents.

PROPOSE TRADE
Filtering & Sorting...

Active Roster

Player Option

Early Termination
Non-Guaranteed
Club Option
Estimate
Pct of League Cap
Player (11) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29
Williamson Zion Williamson PF 24 36725670
$36,725,670
26.0%
 		39446090
$39,446,090
25.4%
 		42166510
$42,166,510
24.7%
 		44886930
$44,886,930
23.9%
 		5
UFA / $53.9M
26.1%
Ingram Brandon Ingram SF 27 36016200
Ext. Elig.
$36,016,200
25.5%
 		5
UFA / $38.0M
24.5%
 -10 -10 -10
McCollum C.J. McCollum SG 33 33333333
Ext. Elig.
$33,333,333
23.6%
 		30666666
$30,666,666
19.8%
 		5
UFA / $46.0M
27.0%
 -10 -10
Murray Dejounte Murray PG 28 28279419
$28,279,419
20.1%
 		30300753
$30,300,753
19.5%
 		32322023
$32,322,023
18.9%
 		31330172
$31,330,172
16.7%
 		5
UFA / $47.0M
22.8%
Jones Herb Jones SF 26 12976362
$12,976,362
9.2%
 		13937574
$13,937,574
9.0%
 		14898786
$14,898,786
8.7%
 		5
UFA / $22.3M
11.9%
 -10
Murphy III Trey Murphy III SF 24 5159855
Ext. Elig.
$5,159,855
3.7%
 		4
RFA / $15.5M
10.0%
 -10 -10 -10
Hawkins Jordan Hawkins SG 22 4525680
$4,525,680
3.2%
 		4741320
$4,741,320
3.1%
 		7021895
Ext. Elig.
$7,021,895
4.1%
 		4
RFA / $21.1M
11.2%
 -10
Robinson-Earl Jeremiah Robinson-Earl PF 24 2196970
$2,196,970
1.6%
 		5
UFA / $2.3M
1.5%
 -10 -10 -10
Ryan Matt Ryan SF 27 2196970
$2,196,970
1.6%
 		2381501
$2,381,501
1.5%
 		5
UFA / $2.5M
1.5%
 -10 -10
Alvarado Jose Alvarado PG 26 1988598
Ext. Elig.
$1,988,598
1.4%
 		5
UFA / $2.1M
1.3%
 -10 -10 -10
Hill Malcolm Hill G 29 0
Two-Way
 
 		4
/ $2.1M
1.3%
 -10 -10 -10

Cap Hold

Player (10) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29
Valanciunas Jonas Valanciunas C 32 5
UFA / $23.2M
16.4%
 -10 -10 -10 -10
Hernangomez Willy Hernangomez C 30 5
UFA / $4.9M
3.4%
 4
UFA / $4.9M
3.1%
 4
UFA / $4.9M
2.9%
 4
UFA / $4.9M
2.6%
 4
UFA / $4.9M
2.4%
Missi Yves Missi C 20 4
1ST RD / $3.2M
2.3%
 -10 -10 -10 -10
Seabron Dereon Seabron SG 24 4
RFA / $2.1M
1.5%
 -10 -10 -10 -10
Marshall Naji Marshall SF 27 5
UFA / $2.1M
1.5%
 -10 -10 -10 -10
Snell Tony Snell SG 33 4
UFA / $2.1M
1.5%
 4
UFA / $2.3M
1.5%
 4
UFA / $2.5M
1.5%
 4
UFA / $2.8M
1.5%
 4
UFA / $3.1M
1.5%
Zeller Cody Zeller C 32 5
UFA / $2.1M
1.5%
 -10 -10 -10 -10
Clark Gary Clark PF 30 4
UFA / $1.9M
1.3%
 4
UFA / $2.1M
1.3%
 4
UFA / $2.3M
1.3%
 4
UFA / $2.5M
1.3%
 4
UFA / $2.7M
1.3%
Harper Jared Harper PG 27 4
UFA / $1.9M
1.3%
 4
UFA / $2.1M
1.3%
 4
UFA / $2.3M
1.3%
 4
UFA / $2.5M
1.3%
 4
UFA / $2.7M
1.3%
Nunnally James Nunnally SF 34 4
UFA / $1.9M
1.3%
 4
UFA / $2.1M
1.3%
 4
UFA / $2.3M
1.3%
 4
UFA / $2.5M
1.3%
 4
UFA / $2.7M
1.3%

Summary

      2024-25 2025-26 2026-27 2027-28 2028-29
Cap Maximum
$141,000,000
$155,100,000
$170,610,000
$187,671,000
$206,438,100
Active Cap $163,399,057 $121,473,904 $96,409,214 $76,217,102  
Dead Cap          
Cap Holds $47,517,752 $80,867,422 $73,944,395 $73,969,049 $137,382,190
Total Cap Allocations $210,916,809 $202,341,326 $170,353,609 $150,186,151 $137,382,190
Cap Space $-69,916,809 $-47,241,326 $256,391 $37,484,849 $69,055,910
  1st Apron              
Threshold $178,655,000 $196,521,000 $216,174,000 $237,792,000 $261,572,000
Allocations $167,353,476 $130,897,465 $109,407,284 $93,427,949 $20,389,836
1st Apron Space $11,301,524 $65,623,535 $106,766,716 $144,364,051 $241,182,164
  2nd Apron              
Threshold $189,486,000 $208,435,000 $229,279,000 $252,207,000 $277,428,000
Allocations $167,353,476 $130,897,465 $109,407,284 $93,427,949 $20,389,836
2nd Apron Space $22,132,524 $77,537,535 $119,871,716 $158,779,051 $257,038,164
  Tax     2024-25 2025-26 2026-27 2027-28 2028-29
Tax Threshold
Active Tax $163,399,057 $121,473,904 $96,409,214 $76,217,102  
Dead Tax          
Total Tax $163,399,057 $121,473,904 $96,409,214 $76,217,102  
Tax Space $7,915,943 $66,973,096 $110,882,786 $151,803,898 $250,823,000
Est. Tax Bill

Upcoming Deadlines

Deadline Date Player Type Value
7/6/2024 Brandon Ingram
EXTENSION ELIGIBLE
2024-25 Extension Eligible
9/26/2024 C.J. McCollum
EXTENSION ELIGIBLE
2024-25 Extension Eligible
10/1/2024 Larry Nance Jr.
EXTENSION ELIGIBLE
2024-25 Extension Eligible
10/22/2024 Matt Ryan
GUARANTEED
2024-25 Guaranteed — Opening Night - TBD 		$2,196,970
10/31/2024 Jordan Hawkins
CLUB
2025-26 Club Option 		$4,741,320
1/7/2025 Zion Williamson
GUARANTEED
2025-26 Guaranteed 		$36,725,670
1/10/2025 Jose Alvarado
GUARANTEED
2024-25 Guaranteed 		$1,988,598
6/29/2025 Malcolm Hill
RFA / QO
2025-26 Qualifying Offer — Two-Way 		$2,054,495
6/29/2025 Matt Ryan
CLUB
2025-26 Club Option
6/29/2025 Trey Murphy III
RFA / QO
2025-26 Qualifying Offer 		$7,285,716
7/15/2025 Zion Williamson
GUARANTEED
2025-26 Guaranteed 		$39,446,090
10/21/2025 Matt Ryan
GUARANTEED
2025-26 Guaranteed — Opening Night - TBD 		$2,381,501
10/31/2025 Jordan Hawkins
CLUB
2026-27 Club Option 		$7,021,895
7/15/2026 Zion Williamson
GUARANTEED
2026-27 Guaranteed 		$42,166,510
6/29/2027 Dejounte Murray
PLAYER
2027-28 Player Option 		$30,751,504
6/29/2027 Jordan Hawkins
RFA / QO
2027-28 Qualifying Offer 		$10,469,646
7/15/2027 Zion Williamson
GUARANTEED
2027-28 Guaranteed 		$44,886,930

Unsigned Draft Picks

Draft Year Player Pos Age Country College
2022 Karlo Matkovic PF 23 Bosnia and Herzegovina
2010 Latavious Williams SF 35 United States

Future Draft Picks

2025
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
NOP
NYK
5-30 (via NOP to POR to DET)
NOP

2026
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
MIL    NOP
NOP right to swap with MIL
NOP    MIL
NOP right to swap with MIL

2027
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
NOP
NOP

2028
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
NOP

2029
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
NOP

2030
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
NOP

2025
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
SAS
via MEM to PHX

2026
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
SAS
Less favorable of NOP and POR then other to DET ((via NOP to POR to NOP) via POR to DET)

2027
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
CHA
More favorable of NOP and POR to CHA then other to POR (via POR)

2028
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
SAS

2029
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
SAS

2030
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
NOP

TRANSACTIONS

Jun 28, 2024
Dejounte Murray, PG

Traded to New Orleans (NOP) from Atlanta (ATL) for Larry Nance Jr., 2025 1st round pick [LAL pick] , 2029 1st round pick [least favorable of MIL/NOP pick] , Dyson Daniels and E.J. Liddell

Jun 28, 2024
Jeremiah Robinson-Earl, PF

New Orleans (NOP) exercised $2.20 million Club Option for 2024-25

Jun 28, 2024
Jose Alvarado, PG

New Orleans (NOP) exercised $1.99 million Club Option for 2024-25

Jun 27, 2024
Antonio Reeves, SG

Traded to New Orleans (NOP) from Orlando (ORL) for 2030 2nd round pick and 2031 2nd round pick

Jun 26, 2024
Yves Missi, C

Drafted by New Orleans (NOP): Round 1 (#21 overall)

View More Transactions
>>>>>

RECENT NEWS

News image
2024 NBA Offseason Signings

Wizards and Richaun Holmes agree to a 2 year, $25.9 million contract.

THE SPOTRAC PODCAST

Podcast image
NBA 1st Rounders, Trades, Extensions, & Future Outlooks

Mike Ginnitti & Brandon Kravitz detail the 1st Round of the NBA Draft, a few notable Contract Extensions, the blockbuster Mikal Bridges trade, & a few future outlooks based on recent events. Plus, Tua's market value, Aiyuk & the Niners, & Bronny James.

TRANSACTIONS

Jun 28, 2024
Dejounte Murray, PG

Traded to New Orleans (NOP) from Atlanta (ATL) for Larry Nance Jr., 2025 1st round pick [LAL pick] , 2029 1st round pick [least favorable of MIL/NOP pick] , Dyson Daniels and E.J. Liddell

Jun 28, 2024
Jeremiah Robinson-Earl, PF

New Orleans (NOP) exercised $2.20 million Club Option for 2024-25

Jun 28, 2024
Jose Alvarado, PG

New Orleans (NOP) exercised $1.99 million Club Option for 2024-25

Jun 27, 2024
Antonio Reeves, SG

Traded to New Orleans (NOP) from Orlando (ORL) for 2030 2nd round pick and 2031 2nd round pick

Jun 26, 2024
Yves Missi, C

Drafted by New Orleans (NOP): Round 1 (#21 overall)

View More Transactions

TRENDING PLAYERS

  • 1 Klay Thompson (SG, GSW)
  • 2 LeBron James (PF, LAL)
  • 3 Paul George (SG, LAC)
  • 4 James Harden (SG, LAC)
  • 5 Patrick Williams (PF, CHI)

TRENDING PAGES

  • 1 NBA Free Agents
  • 2 NBA Transactions
  • 3 NBA Trade Machine
  • 4 NBA Cap Tracker
  • 5 NBA Contracts
Top