Orlando Magic Multi-Year Salary Cap Table

A summary of financial breakdowns for the Orlando Magic, including multi-year cap totals, player cap hits & free agents.

PROPOSE TRADE
Filtering & Sorting...

Active Roster

Player Option

Early Termination
Non-Guaranteed
Club Option
Estimate
Pct of League Cap
Player (10) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29
Caldwell-Pope Kentavious Caldwell-Pope SG 31 20952381
$20,952,381
14.9%
 		22000000
$22,000,000
14.2%
 		23047619
Ext. Elig.
$23,047,619
13.5%
 		5
UFA / $34.6M
18.4%
 -10
Isaac Jonathan Isaac PF 27 17400000
Ext. Elig.
$17,400,000
12.4%
 		5
UFA / $33.2M
21.4%
 -10 -10 -10
Anthony Cole Anthony PG 24 12900000
$12,900,000
9.2%
 		13100000
$13,100,000
8.4%
 		13100000
$13,100,000
7.7%
 		5
UFA / $24.9M
13.3%
 -10
Banchero Paolo Banchero PF 22 12160800
$12,160,800
8.7%
 		15334769
Ext. Elig.
$15,334,769
9.9%
 		4
RFA / $38.3M
22.5%
 -10 -10
Carter Jr. Wendell Carter Jr. C 25 11950000
Ext. Elig.
$11,950,000
8.5%
 		10850000
$10,850,000
7.0%
 		5
UFA / $20.6M
12.1%
 -10 -10
Suggs Jalen Suggs SG 23 9188385
Ext. Elig.
$9,188,385
6.5%
 		4
RFA / $27.6M
17.8%
 -10 -10 -10
Black Anthony Black SG 21 7607760
$7,607,760
5.4%
 		7970280
$7,970,280
5.1%
 		10106316
Ext. Elig.
$10,106,316
5.9%
 		4
RFA / $30.3M
16.2%
 -10
Wagner Franz Wagner SF 23 7007092
Ext. Elig.
$7,007,092
5.0%
 		4
RFA / $21.0M
13.6%
 -10 -10 -10
Howard Jett Howard SG 21 5278320
$5,278,320
3.8%
 		5529720
$5,529,720
3.6%
 		7337939
Ext. Elig.
$7,337,939
4.3%
 		4
RFA / $22.0M
11.7%
 -10
Houstan Caleb Houstan SF 22 2019699
Ext. Elig.
$2,019,699
1.4%
 		2187699
$2,187,699
1.4%
 		5
UFA / $4.2M
2.4%
 -10 -10

Cap Hold

Player (12) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29
Fultz Markelle Fultz PG 26 5
UFA / $25.5M
18.1%
 -10 -10 -10 -10
Harris Gary Harris SG 30 5
UFA / $19.5M
13.9%
 -10 -10 -10 -10
Wagner Moritz Wagner C 27 4
UFA / $15.2M
10.8%
 5
UFA / $15.2M
 -10 -10 -10
Ingles Joe Ingles SF 37 5
UFA / $13.2M
9.4%
 -10 -10 -10 -10
Da Silva Tristan Da Silva SF 23 4
1ST RD / $3.6M
2.6%
 -10 -10 -10 -10
Schofield Admiral Schofield SF 27 5
UFA / $2.2M
1.6%
 -10 -10 -10 -10
Bitadze Goga Bitadze C 25 5
UFA / $2.1M
1.5%
 -10 -10 -10 -10
Harris Kevon Harris SG 27 5
UFA / $2.1M
1.5%
 -10 -10 -10 -10
Queen Trevelin Queen SG 27 4
RFA / $1.9M
1.3%
 -10 -10 -10 -10
Thornwell Sindarius Thornwell SG 30 4
UFA / $1.9M
1.3%
 4
UFA / $2.0M
1.3%
 4
UFA / $2.3M
1.3%
 4
UFA / $2.5M
1.3%
 4
UFA / $2.7M
1.3%

Summary

      2024-25 2025-26 2026-27 2027-28 2028-29
Cap Maximum
$140,588,000
$155,100,000
$170,610,000
$187,671,000
$206,438,100
Active Cap $106,464,437 $76,972,468 $53,591,874    
Dead Cap          
Cap Holds $89,480,006 $98,436,870 $76,562,669 $132,754,921 $23,056,798
Total Cap Allocations $195,944,443 $175,409,338 $130,154,543 $132,754,921 $23,056,798
Cap Space $-55,356,443 $-20,309,338 $40,455,457 $54,916,079 $183,381,302
  1st Apron              
Threshold $178,132,000 $196,521,000 $216,174,000 $237,792,000 $261,572,000
Allocations $113,241,008 $104,966,173 $84,728,322 $43,753,943 $20,330,256
1st Apron Space $64,890,992 $91,554,827 $131,445,678 $194,038,057 $241,241,744
  2nd Apron              
Threshold $188,931,000 $208,435,000 $229,279,000 $252,207,000 $277,428,000
Allocations $113,241,008 $104,966,173 $84,728,322 $43,753,943 $20,330,256
2nd Apron Space $75,689,992 $103,468,827 $144,550,678 $208,453,057 $257,097,744
  Tax     2024-25 2025-26 2026-27 2027-28 2028-29
Tax Threshold
Active Tax $106,464,437 $76,972,468 $53,591,874    
Dead Tax          
Total Tax $106,464,437 $76,972,468 $53,591,874    
Tax Space $64,349,563 $111,474,532 $153,700,126 $228,021,000 $250,823,000
Est. Tax Bill

Upcoming Deadlines

Deadline Date Player Type Value
7/6/2024 Jonathan Isaac
EXTENSION ELIGIBLE
2024-25 Extension Eligible
7/10/2024 Caleb Houstan
EXTENSION ELIGIBLE
2024-25 Extension Eligible
10/10/2024 Wendell Carter Jr.
EXTENSION ELIGIBLE
2024-25 Extension Eligible
10/31/2024 Paolo Banchero
CLUB
2025-26 Club Option 		$15,334,769
10/31/2024 Anthony Black
CLUB
2025-26 Club Option 		$7,970,280
10/31/2024 Jett Howard
CLUB
2025-26 Club Option 		$5,529,720
1/10/2025 Jonathan Isaac
GUARANTEED
2024-25 Guaranteed 		$17,400,000
6/29/2025 Franz Wagner
RFA / QO
2025-26 Qualifying Offer 		$9,445,561
6/29/2025 Jalen Suggs
RFA / QO
2025-26 Qualifying Offer 		$12,183,799
6/29/2025 Caleb Houstan
CLUB
2025-26 Club Option — non-guaranteed
6/30/2025 Caleb Houstan
GUARANTEED
2025-26 Guaranteed 		$2,187,699
10/31/2025 Anthony Black
CLUB
2026-27 Club Option 		$10,106,316
10/31/2025 Jett Howard
CLUB
2026-27 Club Option 		$7,337,939
6/29/2026 Kentavious Caldwell-Pope
PLAYER
2026-27 Player Option 		$23,047,619
6/29/2026 Cole Anthony
CLUB
2026-27 Club Option 		$13,100,000
6/29/2026 Paolo Banchero
RFA / QO
2026-27 Qualifying Offer 		$19,935,200
6/29/2027 Jett Howard
RFA / QO
2027-28 Qualifying Offer 		$10,779,433
6/29/2027 Anthony Black
RFA / QO
2027-28 Qualifying Offer 		$14,492,458

Unsigned Draft Picks

Draft Year Player Pos Age Country College
2018 Justin Jackson SF 27 Canada Maryland
2013 Janis Timma SF 31 Latvia
2005 Fran Vazquez C 41 Spain
2003 Remon van de Hare C 42 Netherlands
1995 Rashard Griffith C 49 United States Wisconsin

Future Draft Picks

2025
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
DEN
Top-5 Protected
ORL
6-30
ORL

2026
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
DEN
Top-5 Protected (if not already settled with ORL)
ORL
6-30 (if not already settled)
ORL

2027
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
DEN
Top-5 Protected (if not already settled with ORL or 1-5 if 1st conveyed to ORL by 2025)
ORL    OKC
6-30 (if not already settled) or to OKC if 6-30 (if DEN conveyed 1st to ORL by 2025)
ORL

2028
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
ORL

2029
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
ORL

2030
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
ORL

2025
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
ORL
Less favorable of Boston and Memphis to ORL then other to OKC
ORL

2026
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
ORL
Two most favorable of DET, MIL and ORL to ORL then other to PHX (via DET to LAC to DET)
ORL
Two most favorable of DET, MIL and ORL to ORL then other to BKN ((via DET to LAC to DET) via ORL to PHX)

2027
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
ORL
ORL

2028
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
ORL
ORL
More favorable of LAL and WAS to ORL then other to WAS

2029
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
ORL

2030
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
ORL
ORL

TRANSACTIONS

Jun 30, 2024
Kentavious Caldwell-Pope, SG

Agreed to a 3 year $66 million contract with Orlando (ORL) - includes 2026-27 Player Option

Jun 29, 2024
Moritz Wagner, C

Orlando (ORL) declined $8 million Club Option for 2024-25

Jun 29, 2024
Joe Ingles, SF

Orlando (ORL) declined $11 million Club Option for 2024-25

Jun 27, 2024
Antonio Reeves, SG

Drafted by Orlando (ORL): Round 2 (#47 overall)

Jun 26, 2024
Tristan Da Silva, SF

Drafted by Orlando (ORL): Round 1 (#18 overall)

View More Transactions
>>>>>

RECENT NEWS

News image
2024 NBA Offseason Signings

Mavericks and Naji Marshall agree to a 3 year, $27 million free contract.

THE SPOTRAC PODCAST

Podcast image
NBA 1st Rounders, Trades, Extensions, & Future Outlooks

Mike Ginnitti & Brandon Kravitz detail the 1st Round of the NBA Draft, a few notable Contract Extensions, the blockbuster Mikal Bridges trade, & a few future outlooks based on recent events. Plus, Tua's market value, Aiyuk & the Niners, & Bronny James.

TRANSACTIONS

Jun 30, 2024
Kentavious Caldwell-Pope, SG

Agreed to a 3 year $66 million contract with Orlando (ORL) - includes 2026-27 Player Option

Jun 29, 2024
Moritz Wagner, C

Orlando (ORL) declined $8 million Club Option for 2024-25

Jun 29, 2024
Joe Ingles, SF

Orlando (ORL) declined $11 million Club Option for 2024-25

Jun 27, 2024
Antonio Reeves, SG

Drafted by Orlando (ORL): Round 2 (#47 overall)

Jun 26, 2024
Tristan Da Silva, SF

Drafted by Orlando (ORL): Round 1 (#18 overall)

View More Transactions

TRENDING PLAYERS

  • 1 Zach LaVine (SG, CHI)
  • 2 Chris Paul (PG, SAS)
  • 3 Derrick Jones Jr. (SF, DAL)
  • 4 Klay Thompson (SG, GSW)
  • 5 Kentavious Caldwell-Pope (SG, ORL)

TRENDING PAGES

  • 1 NBA Free Agents
  • 2 NBA Transactions
  • 3 NBA Trade Machine
  • 4 NBA Cap Tracker
  • 5 NBA Contracts
Top