Philadelphia 76ers Multi-Year Salary Cap Table

A summary of financial breakdowns for the Philadelphia 76ers, including multi-year cap totals, player cap hits & free agents.

PROPOSE TRADE
Filtering & Sorting...

Active Roster

Player Option
Early Termination
Non-Guaranteed
Club Option
Estimate
Pct of League Cap
Player (17) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29 2029-30
Embiid Joel Embiid C 30 51415938
$51,415,938
36.6%
 		55224526
$55,224,526
35.7%
 		59539200
$59,539,200
35.0%
 		64302336
Ext. Elig.
$64,302,336
34.4%
 		69065472
$69,065,472
33.6%
 		5
UFA / $79.2M
35.0%
George Paul George SG 34 49205800
$49,205,800
35.0%
 		51666090
$51,666,090
33.4%
 		54126380
Ext. Elig.
$54,126,380
31.8%
 		56586670
$56,586,670
30.2%
 		5
UFA / $72.0M
35.0%
 -10
Maxey Tyrese Maxey PG 24 35147000
$35,147,000
25.0%
 		37958760
$37,958,760
24.5%
 		40770520
$40,770,520
24.0%
 		43582280
Ext. Elig.
$43,582,280
23.3%
 		46394040
$46,394,040
22.5%
 		5
UFA / $67.9M
30.0%
Martin Caleb Martin SF 29 8149001
$8,149,001
5.8%
 		8556451
$8,556,451
5.5%
 		8963901
Ext. Elig.
$8,963,901
5.3%
 		9371351
$9,371,351
5.0%
 		5
UFA / $20.5M
9.9%
 -10
Oubre Jr. Kelly Oubre Jr. SF 29 7983000
$7,983,000
5.7%
 		8382150
$8,382,150
5.4%
 		5
UFA / $15.9M
9.4%
 -10 -10 -10
Martin Jr. Kenyon Martin Jr. SF 24 7975000
$7,975,000
5.7%
 		8025000
$8,025,000
5.2%
 		5
UFA / $15.2M
9.0%
 -10 -10 -10
Drummond Andre Drummond C 31 5000000
$5,000,000
3.6%
 		5000000
$5,000,000
3.2%
 		5
UFA / $6.5M
3.8%
 -10 -10 -10
McCain Jared McCain PG 20 4020360
$4,020,360
2.9%
 		4221360
$4,221,360
2.7%
 		4422600
$4,422,600
2.6%
 		6784268
Ext. Elig.
$6,784,268
3.6%
 		4
RFA / $20.4M
9.9%
 -10
Gordon Eric Gordon SG 36 3303771
$3,303,771
2.4%
 		3468960
$3,468,960
2.2%
 		5
UFA / $2.5M
1.5%
 -10 -10 -10
Jackson Reggie Jackson PG 34 2087519
$2,087,519
1.5%
 		5
UFA / $2.3M
1.5%
 -10 -10 -10 -10
Lowry Kyle Lowry PG 38 2087519
$2,087,519
1.5%
 		5
UFA / $2.3M
1.5%
 -10 -10 -10 -10
Yabusele Guerschon Yabusele PF 29 2087519
$2,087,519
1.5%
 		4
RFA / $2.8M
1.8%
 -10 -10 -10 -10
Council IV Ricky Council IV G 23 1891857
$1,891,857
1.3%
 		2221677
$2,221,677
1.4%
 		2406205
$2,406,205
1.4%
 		5
UFA / $2.8M
1.5%
 -10 -10
Bona Adem Bona C 21 1157153
$1,157,153
0.8%
 		1955377
$1,955,377
1.3%
 		2296271
Ext. Elig.
$2,296,271
1.3%
 		2486995
$2,486,995
1.3%
 		5
UFA / $3.1M
1.5%
 -10
Dowtin Jeff Dowtin PG 27 0
Two-Way
 
 		4
RFA / $2.0M
1.3%
 -10 -10 -10 -10
Edwards Justin Edwards SG 21 0
Two-Way
 
 		4
RFA / $2.0M
1.3%
 -10 -10 -10 -10
Quinones Lester Quinones SG 24 0
Two-Way
 
 		4
RFA / $2.0M
1.3%
 -10 -10 -10 -10

Summary

  CAP     2024-25 2025-26 2026-27 2027-28 2028-29 2029-30
Cap Maximum
$140,588,000
$154,647,000
$170,112,000
$187,123,000
$205,835,000
$226,419,000
Active Cap $181,511,437 $186,680,351 $172,525,077 $183,113,900 $115,459,512  
Dead Cap            
Cap Holds   $14,829,050 $47,200,270 $12,027,657 $132,869,636 $147,172,164
Total Cap Allocations $181,511,437 $201,509,401 $219,725,347 $195,141,557 $248,329,148 $147,172,164
Cap Space $-40,923,437 $-46,862,401 $-49,613,347 $-8,018,557 $-42,494,148 $79,246,836
  1st Apron                
Threshold $178,132,000 $195,946,000 $215,541,000 $237,096,000 $260,806,000 $286,887,000
Allocations $182,733,787 $189,236,688 $180,870,442 $193,760,629 $132,401,392 $0
1st Apron Space $-4,601,787 $6,709,312 $34,670,558 $43,335,371 $128,404,608 $286,887,000
  2nd Apron                
Threshold $188,931,000 $207,825,000 $228,608,000 $251,469,000 $276,616,000 $304,278,000
Allocations $182,733,787 $189,236,688 $180,870,442 $193,760,629 $132,401,392 $0
2nd Apron Space $6,197,213 $18,588,312 $47,737,558 $57,708,371 $144,214,608 $304,278,000
  TAX     2024-25 2025-26 2026-27 2027-28 2028-29 2029-30
Tax Threshold
Active Tax $181,511,437 $186,680,351 $172,525,077 $183,113,900 $115,459,512  
Dead Tax            
Total Tax $181,511,437 $186,680,351 $172,525,077 $183,113,900 $115,459,512  
Tax Space $-10,697,437 $1,216,649 $34,161,923 $44,241,100 $134,630,488 $275,100,000
Est. Tax Bill $17,699,804
  CASH     2024-25 2025-26 2026-27 2027-28 2028-29 2029-30
Total Cash $183,943,941 $186,680,351 $172,525,077 $183,113,900 $115,459,512  

Upcoming Deadlines

Deadline Date Player Type Value
1/10/2025 Ricky Council IV
GUARANTEED
2024-25 Guaranteed 		$1,891,857
6/29/2025 Lester Quinones
RFA / QO
2025-26 Qualifying Offer — Two-Way 		$2,048,494
6/29/2025 Guerschon Yabusele
RFA / QO
2025-26 Qualifying Offer 		$2,818,151
6/29/2025 Jeff Dowtin
RFA / QO
2025-26 Qualifying Offer — Two-Way 		$2,048,494
6/29/2025 Eric Gordon
PLAYER
2025-26 Player Option 		$3,468,960
6/29/2025 Andre Drummond
PLAYER
2025-26 Player Option 		$500,000
6/29/2025 Justin Edwards
RFA / QO
2025-26 Qualifying Offer — Two-Way 		$2,048,494
10/19/2025 Adem Bona
GUARANTEED
2025-26 Guaranteed — TBD 		$1,955,377
10/31/2025 Jared McCain
CLUB
2026-27 Club Option 		$4,422,600
1/10/2026 Kenyon Martin Jr.
GUARANTEED
2025-26 Guaranteed 		$8,307,692
1/10/2026 Ricky Council IV
GUARANTEED
2025-26 Guaranteed 		$2,221,677
4/13/2026 Ricky Council IV
EXTENSION ELIGIBLE
2025-26 Extension Eligible
6/29/2026 Joel Embiid
PLAYER
2026-27 Player Option 		$59,024,000
6/29/2026 Ricky Council IV
CLUB
2026-27 Club Option
7/6/2026 Caleb Martin
EXTENSION ELIGIBLE
2026-27 Extension Eligible
7/6/2026 Paul George
EXTENSION ELIGIBLE
2026-27 Extension Eligible
7/7/2026 Adem Bona
GUARANTEED
2026-27 Guaranteed — TBD 		$2,296,271
7/21/2026 Adem Bona
EXTENSION ELIGIBLE
2026-27 Extension Eligible
10/31/2026 Jared McCain
CLUB
2027-28 Club Option 		$6,784,268
1/10/2027 Ricky Council IV
GUARANTEED
2026-27 Guaranteed 		$2,406,205
6/29/2027 Caleb Martin
PLAYER
2027-28 Player Option 		$9,371,351
6/29/2027 Adem Bona
CLUB
2027-28 Club Option
7/1/2027 Jared McCain
EXTENSION ELIGIBLE
2027-28 Extension Eligible
7/7/2027 Tyrese Maxey
EXTENSION ELIGIBLE
2027-28 Extension Eligible
7/7/2027 Adem Bona
GUARANTEED
2027-28 Guaranteed — TBD 		$2,486,995
9/20/2027 Joel Embiid
EXTENSION ELIGIBLE
2027-28 Extension Eligible
6/29/2028 Jared McCain
RFA / QO
2028-29 Qualifying Offer 		$8,241,720
6/29/2028 Joel Embiid
PLAYER
2028-29 Player Option 		$69,065,472

Future Draft Picks

2025
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
PHI
If 1-6
OKC
If 7-30

2026
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
PHI
If 1-4 if not already settled with OKC
OKC
If 5-30 if not already settled

2027
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
PHI
If 1-4 if not already settled with OKC or 1-8 if PHI conveys 1st to OKC in 2025
OKC    BKN
OKC If 5-30 if not already settled, BKN If 9-30 if PHI conveys 1st to OKC in 2025

2028
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
PHI
PHI
If 1-8 if not already settled with BKN and if PHI conveys 1st to OKC by 2026
BKN
If 9-30 if not already settled and if PHI conveys 1st to OKC by 2026

2029
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
LAC    PHI
Or swap 4-30 with PHI (via PHI swap for LAC)
PHI    LAC
Or swap with LAC 4-30 (via PHI swap for LAC)

2030
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
PHI

2031
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
PHI

2025
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
DAL    MIN
More favorable of PHI and DEN to DAL then other to MIN (via PHI to OKC to CHA to DEN)

2026
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
SAS
Least favorable of DAL, OKC and PHI to SAS then others to HOU and OKC

2027
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
PHI
PHI    OKC
PHI pick if PHI conveys 1st to OKC by 2027; OKC pick if PHI does not convey 1st to HOU by 2027

2028
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
DET
If 31-55
PHI
If 56-60
PHI    BKN
PHI pick if PHI conveys second 1st to BKN by 2028; BKN pick if PHI does not convey second 1st to BKN by 2028

2029
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
PHI

2030
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
PHI

2031
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
PHI
PHI

TRANSACTIONS

Oct 16, 2024
Max Fiedler, PF

Waived by Philadelphia (PHI)

Oct 16, 2024
Judah Mintz, G

Waived by Philadelphia (PHI)

Oct 16, 2024
Isaiah Mobley, PF

Waived by Philadelphia (PHI)

Oct 16, 2024
Jordan Tucker, SF

Waived by Philadelphia (PHI)

Sep 30, 2024
Jordan Tucker, SF

Signed a contract with Philadelphia (PHI) - Exhibit 10

View More Transactions

RECENT NEWS

News image
NBA Opening Night Financials

NBA Opening Night is here! A financial primer before all of the games begin.

THE SPOTRAC PODCAST

Podcast image
The Scariest Active Contract in Professional Sports

Mike Ginnitti & Brandon Kravitz celebrate Halloween with a look at some of the scarier contracts currently out there in the pro sports world, including Deshaun Watson, Bradley Beal, Anthony Rendon. Presented by Authentic Audio Productions

TRANSACTIONS

Oct 16, 2024
Max Fiedler, PF

Waived by Philadelphia (PHI)

Oct 16, 2024
Judah Mintz, G

Waived by Philadelphia (PHI)

Oct 16, 2024
Isaiah Mobley, PF

Waived by Philadelphia (PHI)

Oct 16, 2024
Jordan Tucker, SF

Waived by Philadelphia (PHI)

Sep 30, 2024
Jordan Tucker, SF

Signed a contract with Philadelphia (PHI) - Exhibit 10

View More Transactions

TRENDING PLAYERS

  • 1 Giannis Antetokounmpo (PF, MIL)
  • 2 LeBron James (PF, LAL)
  • 3 Ben Simmons (PG, BKN)
  • 4 Joel Embiid (C, PHI)
  • 5 Bronny James (PG, LAL)

TRENDING PAGES

  • 1 NBA Trade Machine
  • 2 NBA Free Agents
  • 3 NBA Transactions
  • 4 NBA Salary Rankings
  • 5 NBA Contracts
Top