Sacramento Kings Multi-Year Salary Cap Table

A summary of financial breakdowns for the Sacramento Kings, including multi-year cap totals, player cap hits & free agents.

PROPOSE TRADE
Filtering & Sorting...

Active Roster

Player Option
Early Termination
Non-Guaranteed
Club Option
Estimate
Pct of League Cap
Player (17) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29
Sabonis Domantas Sabonis PF 28 40500000
$40,500,000
28.8%
 		43636000
$43,636,000
28.2%
 		46772000
Ext. Elig.
$46,772,000
27.5%
 		49908000
$49,908,000
26.7%
 		5
UFA
Fox De'Aaron Fox PG 27 34848340
$34,848,340
24.8%
 		37096620
Ext. Elig.
$37,096,620
24.0%
 		5
UFA / $39.1M
23.0%
 -10 -10
DeRozan DeMar DeRozan SF 35 23400000
$23,400,000
16.6%
 		24750000
$24,750,000
16.0%
 		25740000
Ext. Elig.
$25,740,000
15.1%
 		5
UFA / $38.6M
20.6%
 -10
Monk Malik Monk SG 26 17405203
$17,405,203
12.4%
 		18797619
$18,797,619
12.2%
 		20190035
Ext. Elig.
$20,190,035
11.9%
 		21582451
$21,582,451
11.5%
 		5
UFA / $32.4M
15.7%
Huerter Kevin Huerter SG 26 16830357
$16,830,357
12.0%
 		17991071
Ext. Elig.
$17,991,071
11.6%
 		5
UFA / $27.0M
15.9%
 -10 -10
Murray Keegan Murray PF 24 8809560
$8,809,560
6.3%
 		11144093
Ext. Elig.
$11,144,093
7.2%
 		4
RFA / $27.9M
16.4%
 -10 -10
Lyles Trey Lyles PF 29 8000000
$8,000,000
5.7%
 		5
UFA / $15.2M
9.8%
 -10 -10 -10
Carter Devin Carter PG 22 4689000
$4,689,000
3.3%
 		4923720
$4,923,720
3.2%
 		5158080
$5,158,080
3.0%
 		7370897
Ext. Elig.
$7,370,897
3.9%
 		4
RFA / $22.1M
10.7%
Ellis Keon Ellis SF 25 2120693
$2,120,693
1.5%
 		2301587
$2,301,587
1.5%
 		5
Ext. Elig.
UFA / $2.5M
1.5%
 -10 -10
Jones Colby Jones SG 22 2120693
$2,120,693
1.5%
 		2221677
Ext. Elig.
$2,221,677
1.4%
 		2406205
$2,406,205
1.4%
 		5
UFA / $3.0M
1.6%
 -10
Len Alex Len C 31 2087519
$2,087,519
1.5%
 		5
UFA / $2.3M
1.5%
 -10 -10 -10
McDermott Doug McDermott SF 33 2087519
$2,087,519
1.5%
 		5
UFA / $2.3M
1.5%
 -10 -10 -10
McLaughlin Jordan McLaughlin PG 28 2087519
$2,087,519
1.5%
 		4
/ $2.3M
1.5%
 -10 -10 -10
Robinson Orlando Robinson C 24 2087519
$2,087,519
1.5%
 		4
RFA / $2.8M
1.8%
 -10 -10 -10
Crawford Isaiah Crawford G 23 0
Two-Way
 
 		4
RFA / $2.0M
1.3%
 -10 -10 -10
Jones Isaac Jones C 24 0
Two-Way
 
 		4
RFA / $2.0M
1.3%
 -10 -10 -10
Jones Mason Jones SG 26 0
Two-Way
 
 		4
RFA / $2.1M
1.3%
 -10 -10 -10

Cap Hold

Player (3) Pos Age 2024-25 2025-26 2026-27 2027-28 2028-29
McGee JaVale McGee C 37 5
UFA / $3.1M
1.5%
 4
UFA / $2.3M
1.5%
 4
UFA / $2.5M
1.5%
 4
UFA / $2.8M
1.5%
 4
UFA / $3.1M
1.5%
Ford Jordan Ford PG 26 5
UFA / $1.9M
1.3%
 -10 -10 -10 -10

Summary

  CAP     2024-25 2025-26 2026-27 2027-28 2028-29
Cap Maximum
$140,588,000
$154,647,000
$170,112,000
$187,123,000
$205,835,000
Active Cap $167,073,922 $162,862,387 $100,266,320 $78,861,348  
Dead Cap          
Cap Holds $3,949,784 $37,173,337 $108,802,798 $58,201,856 $77,872,961
Total Cap Allocations $171,023,706 $200,035,724 $209,069,118 $137,063,204 $77,872,961
Cap Space $-30,435,706 $-45,388,724 $-38,957,118 $50,059,796 $127,962,039
  1st Apron              
Threshold $178,132,000 $195,946,000 $215,541,000 $237,096,000 $260,806,000
Allocations $170,573,922 $168,980,994 $112,367,412 $94,022,887 $20,330,256
1st Apron Space $7,558,078 $26,965,006 $103,173,588 $143,073,113 $240,475,744
  2nd Apron              
Threshold $188,931,000 $207,825,000 $228,608,000 $251,469,000 $276,616,000
Allocations $170,573,922 $168,980,994 $112,367,412 $94,022,887 $20,330,256
2nd Apron Space $18,357,078 $38,844,006 $116,240,588 $157,446,113 $256,285,744
  TAX     2024-25 2025-26 2026-27 2027-28 2028-29
Tax Threshold
Active Tax $167,073,922 $162,862,387 $100,266,320 $78,861,348  
Dead Tax          
Total Tax $167,073,922 $162,862,387 $100,266,320 $78,861,348  
Tax Space $3,740,078 $25,034,613 $106,420,680 $148,493,652 $250,090,000
Est. Tax Bill
  CASH     2024-25 2025-26 2026-27 2027-28 2028-29
Total Cash $172,244,310 $161,562,387 $98,966,320 $77,561,348  

Upcoming Deadlines

Deadline Date Player Type Value
10/31/2024 Keegan Murray
CLUB
2025-26 Club Option — exercised 10/4/24 		$11,144,093
1/10/2025 Orlando Robinson
GUARANTEED
2024-25 Guaranteed 		$2,087,519
1/10/2025 Doug McDermott
GUARANTEED
2024-25 Guaranteed 		$3,303,771
6/29/2025 Isaac Jones
RFA / QO
2025-26 Qualifying Offer — Two-Way 		$2,048,494
6/29/2025 Isaiah Crawford
RFA / QO
2025-26 Qualifying Offer — Two-Way 		$2,048,494
6/29/2025 Keon Ellis
CLUB
2025-26 Club Option — non-guaranteed
6/29/2025 Mason Jones
RFA / QO
2025-26 Qualifying Offer — Two-Way 		$2,054,495
7/1/2025 Colby Jones
GUARANTEED
2025-26 Guaranteed 		$1,110,839
7/1/2025 Keegan Murray
EXTENSION ELIGIBLE
2025-26 Extension Eligible
7/2/2025 Colby Jones
EXTENSION ELIGIBLE
2025-26 Extension Eligible
10/31/2025 Devin Carter
CLUB
2026-27 Club Option 		$5,158,080
1/10/2026 Keon Ellis
GUARANTEED
2025-26 Guaranteed 		$2,301,587
1/10/2026 Colby Jones
GUARANTEED
2025-26 Guaranteed 		$2,221,677
2/9/2026 Keon Ellis
EXTENSION ELIGIBLE
2025-26 Extension Eligible
6/29/2026 Keegan Murray
RFA / QO
2026-27 Qualifying Offer 		$14,699,059
6/29/2026 Colby Jones
CLUB
2026-27 Club Option — non-guaranteed
7/6/2026 Malik Monk
EXTENSION ELIGIBLE
2026-27 Extension Eligible
7/6/2026 Domantas Sabonis
EXTENSION ELIGIBLE
2026-27 Extension Eligible
7/8/2026 DeMar DeRozan
EXTENSION ELIGIBLE
2026-27 Extension Eligible
10/31/2026 Devin Carter
CLUB
2027-28 Club Option 		$7,370,897
1/10/2027 DeMar DeRozan
GUARANTEED
2026-27 Guaranteed 		$25,740,000
1/10/2027 Colby Jones
GUARANTEED
2026-27 Guaranteed 		$2,406,205
6/29/2027 Malik Monk
PLAYER
2027-28 Player Option 		$21,582,451
7/1/2027 Devin Carter
EXTENSION ELIGIBLE
2027-28 Extension Eligible
6/29/2028 Devin Carter
2028-29 		$10,931,040

Unsigned Draft Picks

Draft Year Player Pos Age Country College
2013 Alex Oriakhi C 34 United States Missouri

Future Draft Picks

2025
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
SAC
If 1-12
ATL
If 13-30

2026
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
SAC
If 1-10 if not already settled with ATL
ATL
If 11-30 if not already settled

2027
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
SAC

2028
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
SAC

2029
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
SAC

2030
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
SAC

2031
1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
SAC    SAS
SAS right to swap
SAS    SAC
SAS right to swap

2025
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
CHI

2026
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
SAC    ATL
SAC pick if SAC conveys 1st to ATL by 2026; ATL pick if SAC does not coney 1st to ATL by 2026

2027
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
SAC    ATL
SAC pick if SAC conveys 1st to ATL by 2026; ATL pick if SAC does not coney 1st to ATL by 2026

2028
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
SAC

2029
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
CHI

2030
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
IND

2031
31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60
SAC

TRANSACTIONS

Oct 19, 2024
Shareef O'Neal, C

Waived by Sacramento (SAC)

Oct 19, 2024
Drew Timme, F

Waived by Sacramento (SAC)

Oct 19, 2024
Antoine Davis, SG

Waived by Sacramento (SAC)

Oct 18, 2024
Shareef O'Neal, C

Signed a contract with Sacramento (SAC) - Exhibit 10

Oct 18, 2024
Drew Timme, F

Signed a contract with Sacramento (SAC) - Exhibit 10

View More Transactions

RECENT NEWS

News image
NBA Opening Night Financials

NBA Opening Night is here! A financial primer before all of the games begin.

THE SPOTRAC PODCAST

Podcast image
NFL Trade Candidates & a MLB Offseason Spotrac Primer

Mike Ginnitti details an updated list of logical NFL trade candidates, including reasons & financial ramifications for all. Plus, with the Dodgers just 2 wins away from a World Series title, a quick update on how Spotrac is and will be handling the MLB offseason over the course of the next few months.

TRANSACTIONS

Oct 19, 2024
Shareef O'Neal, C

Waived by Sacramento (SAC)

Oct 19, 2024
Drew Timme, F

Waived by Sacramento (SAC)

Oct 19, 2024
Antoine Davis, SG

Waived by Sacramento (SAC)

Oct 18, 2024
Shareef O'Neal, C

Signed a contract with Sacramento (SAC) - Exhibit 10

Oct 18, 2024
Drew Timme, F

Signed a contract with Sacramento (SAC) - Exhibit 10

View More Transactions

TRENDING PLAYERS

  • 1 Dennis Schröder (PG, BKN)
  • 2 LeBron James (PF, LAL)
  • 3 Ben Simmons (PG, BKN)
  • 4 Brandin Podziemski (SG, GSW)
  • 5 Lindy Waters III (SF, GSW)

TRENDING PAGES

  • 1 NBA Trade Machine
  • 2 NBA Free Agents
  • 3 NBA Transactions
  • 4 NBA Cap Tracker
  • 5 NBA Contracts
Top