Keith SmithDecember 06, 2022

Quite a few things have changed since we did our last round of cap space projections following 2022 free agency. Donovan Mitchell was traded to the Cleveland Cavaliers, Bojan Bogdanovic was traded to the Detroit Pistons and Patrick Beverley was moved to the Los Angeles Lakers. On the extension front, several veterans have reached contract extensions and multiple players signed rookie scale extensions.

There will be more trades to come with "Early Trade Season" opening soon. And there are going to be even more veteran extensions over the months to come.

With all that in mind, it’s time to look at some updated 2023 cap space projections.

(Note: 538’s 2022-23 NBA standings projections have been used here to determine 2023 NBA Draft selections and their corresponding cap holds. Projections on options, guarantees and renouncements have also been made. No trades have been projected for any teams.)

Cap Space Teams

  1. Houston Rockets - $59.3 million
  2. Indiana Pacers - $49.8 million
  3. San Antonio Spurs - $47.1 million
  4. Detroit Pistons - $44.8 million
  5. Utah Jazz - $42.6 million
  6. Los Angeles Lakers - $33.4 million
  7. Orlando Magic - $32.8 million
  8. Oklahoma City Thunder - $29.0 million
  9. Charlotte Hornets - $18.4 million

Nine teams project to have cap space, and it could end up being fewer than that.

The Rockets seem likely to lead the cap space derby, as they have a roster that is mostly full of players on their rookie scale deals. Houston did knock a bit of their spending power off by inking Kevin Porter Jr. to an extension. But the Rockets got a great value, so it was smart to get that done at the expense of some 2022 spending power. Lastly, Houston seems like a near lock to have a bottom-three record, and thus a 14% chance at Victor Wembanyama.

Indiana could eat into some of their space by doing a renegotiation-and-extension with Myles Turner. Even if that happens, the Pacers should still have a sizeable chunk of cap space. That makes them a very interesting team, as they have a fun mix of young players and solid veterans, which supports them playing much better than was expected.

The Spurs seemingly have no interest in winning this year, as they’ve lost 11 straight as of this writing. They’re also liberally resting players whenever they can. That has San Antonio primed at a run at Wembanyama or Scoot Henderson. So, it should be a good pick, plus plenty of cap space for the Spurs this summer.

Detroit has had a lot of injuries, and that’s got them worse off than expected. But another high draft pick to team with an already exciting young core and nearly $45 million in spending power means the future remains bright. The Pistons did eat a bit into their spending power by signing Bojan Bogdanovic to an extension, but he’s still on a very tradable contract moving forward.

Utah is tough to peg. They’ve been better than expected, but have shown some signs of slipping over the last few weeks. Except the Jazz to get healthy and then give it a month or so to see where they are at. If they keep sliding in the standings, they could sell off the rest of their vets and this cap space projection could rise. If the Jazz play well, it makes it more likely they’ll keep some guys around and this number could drastically lessen. Keep an eye on Utah and the standings over the next two months.

The Lakers have more or less held steady, but by trading Talen Horton-Tucker for Patrick Beverley, they have the ability to clear over $30 million in cap space. The big question: Will Los Angeles sacrifice cap space and future draft picks to make a trade to help them win now?

Orlando could be a swing team. If they choose to keep players like Mo Bamba and Gary Harris, that’ll eat up all of the Magic’s potential cap space. That seems a little unlikely as both the frontcourt and guard lines are looking a bit crowded. And that’s true even despite lots of injuries. Expect Orlando to be a cap space team in July, in addition to being in the mix for Wembanyama or Henderson.

Oklahoma City tied up some future cap space by extending Kenrich Williams, but it was such a good value, that it was well worth it. The Thunder still have plenty of flexibility to play with, plus will likely add another good draft pick to the mix. One thing to watch? Roster spots are getting tight in OKC.

The Hornets remain a swing team. The Miles Bridges situation remains unsettled. If the Hornets were to keep control of his free agent rights, they won’t have cap space. If they set him free, and maybe move a veteran or two for expiring deals, Charlotte could create even more than what we’ve projected here. The Hornets are a team to keep an eye on over the next month or so.

Non-Taxpayer Mid-Level Teams

  1. Chicago Bulls
  2. Memphis Grizzlies
  3. Minnesota Timberwolves
  4. Sacramento Kings

Cap flexibility is a bit of a division between haves and have-nots in the summer of 2023. That’s reflected by just these four teams looking like they’ll have the Non-Taxpayer MLE to use.

The Grizzlies are the easiest team to slot in here. They’ve got a mostly full roster after extending their own players over the years. The only real free agent of note is Dillon Brooks, and there’s a decent chance he could be the next player to extend. But even with Brooks at a fair number for both sides and Memphis should have enough room to use the full Non-Taxpayer MLE.

The Bulls, Wolves and Kings are all swing teams. If they choose to move on from some of their veterans (Nikola Vucevic, D’Angelo Russell and Harrison Barnes), then they could all be cap space teams. If they retain their rights to re-sign them, or move them in deals to bring in other players, they’ll be over the cap. But all could still be far enough under the tax to use the full MLE.

Taxpayer Mid-Level Teams

  1. Atlanta Hawks
  2. Boston Celtics
  3. Brooklyn Nets
  4. Cleveland Cavaliers
  5. Dallas Mavericks
  6. Denver Nuggets
  7. Golden State Warriors
  8. LA Clippers
  9. Miami Heat
  10. Milwaukee Bucks
  11. New Orleans Pelicans
  12. New York Knicks
  13. Philadelphia 76ers
  14. Phoenix Suns
  15. Portland Trail Blazers
  16. Toronto Raptors
  17. Washington Wizards

This is a pretty huge group of teams dancing around the luxury tax line. The thing all of these teams have in common is that they’re already locked in to the core of their rosters for at least the next two seasons.

Many of these teams have re-signed players to max or near-max deals in recent years. A few have pending free agents who will be pushing for a max deal next offseason. And a handful are already all but guaranteed to be over the tax.

The Cleveland Cavaliers fall into this group now, as they acquired Donovan Mitchell for several players late in the offseason. Instead of being a potential cap space team, the Cavs now have a core group locked in for the foreseeable future. If they re-sign Caris LeVert and/or Kevin Love, Cleveland will be working around the tax line.

Of this group, the teams that could end up with a bit more cap flexibility are Brooklyn, Dallas, Portland, Toronto and Washington.

Brooklyn remains in a weird spot. If Kyrie Irving walks, Kevin Durant might reissue his trade demand. At that point, who knows what the Nets cap space situation will be? At the very least, Brooklyn would have to come away by being well under the tax line.

The Mavericks have a few key free agents, plus a couple of players on partially guaranteed contracts they could move on from. If so, they’d free up some ability to make moves around Luka Doncic.

The Trail Blazers are only going to be flexible if they let Jerami Grant walk. That seems unlikely to happen, unless Portland draws a hard line at what they’ll extend Grant for. An extension for Grant is also likely. They’ll probably be right around, or slightly over, the tax with Grant back in the fold.

Toronto could potentially put themselves in position to have cap space, but that would mean moving on from Fred VanVleet and Gary Trent Jr. It’s more likely they’ll have those guys back, or have moved them in a trade, and that means the Raptors will be working around the tax line.

Washington has Bradley Beal on his massive new deal, but that’s really their only substantial long-term money. Their summer really hinges on what happens with Kristaps Porzingis and Kyle Kuzma. If either re-signs for big money, the Wizards will be up against the tax.

Michael GinnittiDecember 06, 2022

All-MLB 1st Team

The 2022 1st team is comprised of 4 members of the champion Astros and combines for $261M of 2022 payroll salary. Four of these players were slated for free agency after the 2022 season, though three (Turner, Verlander, Diaz) have already re-upped. 

Catcher

J.T. Realmuto (PHI, 31)
2022 Salary: $23.875M
Position Rank: 1st
Remaining: 3 years, $71.6M

1st Baseman

Paul Goldschmidt (STL, 35)
2022 Salary: $26.3M
Position Rank: 2nd
Remaining: 2 years, $52M

2nd Baseman

Jose Altuve (HOU, 32)
2022 Salary: $29M
Position Rank: 1st
Remaining: 2 years, $52M

Shortstop

Trea Turner (LAD, 29)
2022 Salary: $21M
Position Rank: 4th
Remaining: Free Agent (signed 11 years, $300M w/ PHI)

3rd Baseman

Manny Machado (SD, 30)
2022 Salary: $32M
Position Rank: 3rd
Remaining: 6 years, $180M

Outfielders

Mike Trout (LAA, 31)
2022 Salary: $37.2M
Position Rank: 1st
Remaining: 8 years, $283.6M

Mookie Betts (LAD, 29)
2022 Salary: $22.5M
Position Rank: 6th
Remaining: 10 years, $315M

Aaron Judge (NYY, 30)
2022 Salary: $19M
Position Rank: 9th
Remaining: Free Agent

Designated Hitter

Yordan Alvarez (HOU, 25)
2022 Salary: $764k
Position Rank: 21st
Remaining: 6 years, $115M

Starting Pitchers

Justin Verlander (HOU, 39)
2022 Salary: $25M
Position Rank: 8th
Remaining: Free Agent (signed 2 years, $86.6M w/ NYM)

Shohei Ohtani (LAA, 28)
2022 Salary: $5.5M
Position Rank: 69th
Remaining: 1 year, $30M

Sandy Alcantara (MIA, 26)
2022 Salary: $3.8M
Position Rank: 84th
Remaining: 5 years, $70M

Framber Valdez (HOU, 28)
2022 Salary: $3M
Position Rank: 91st
Remaining: 3 arbitration years

Alek Manoah (TOR, 24)
2022 Salary: $730k
Position Rank: 140th
Remaining: 5 years of control

Relief Pitchers

Edwin Diaz (NYM, 28)
2022 Salary: $10.2M
Position Rank: 10th
Remaining: Free Agent (signed 5 years, $102M w/ NYM)

Emmanuel Clase (CLE, 24)
2022 Salary: $1.9M
Position Rank: 94th
Remaining: 6 years, $34.5M



All-MLB 2nd Team

The Dodgers carry three players on the 2022 2nd-team roster, while Shohei Ohtani earns his 2nd berth of the year as a designated hitter (1st Team Starting Pitcher). The players combine for $210M of 2022 payroll salary, while the entire roster remains under contract or team control in 2023.

Catcher

Will Smith (LAD, 27)
2022 Salary: $730k
Position Rank: 51st
Remaining: 3 years of arbitration

1st Baseman

Freddie Freeman (LAD, 32)
2022 Salary: $27M
Position Rank: 1st
Remaining: 5 years, $135M

2nd Baseman

Andres Gimenez (CLE, 23)
2022 Salary: $706k
Position Rank: 47th
Remaining: 5 years of control

Shortstop

Francisco Lindor (NYM, 28)
2022 Salary: $34.1M
Position Rank: 2nd
Remaining: 9 years, $306.9M

3rd Baseman

Nolan Arenado (STL, 31)
2022 Salary: $35M
Position Rank: 2nd
Remaining: 5 years, $144M

Outfielders

Kyle Schwarber (PHI, 29)
2022 Salary: $19M
Position Rank: 9th
Remaining: 3 years, $60M

Julio Rodriguez (SEA,
2022 Salary: $2.6M
Position Rank: 69th
Remaining: 12 years, $209M

Kyle Tucker (HOU, 25)
2022 Salary: $764k
Position Rank: 114th
Remaining: 3 years of arbitration

Designated Hitter

Shohei Ohtani (LAA, 28)
2022 Salary: $5.5M
Position Rank: 21st
Remaining: 6 years, $115M

Starting Pitchers

Max Scherzer (NYM, 37)
2022 Salary: $43.3M
Position Rank: 1st
Remaining: 2 years, $86.6M

Aaron Nola (PHI, 29)
2022 Salary: $15.5M
Position Rank: 25th
Remaining: 1 year, $16M

Julio Urias (LAD, 25)
2022 Salary: $8M
Position Rank: 49th
Remaining: 1 arbitration year

Max Fried (ATL, 28)
2022 Salary: $6.85M
Position Rank: 58th
Remaining: 2 arbitration years

Dylan Cease (CHW, 26)
2022 Salary: $750k
Position Rank: 136th
Remaining: 3 arbitration years

Relief Pitchers

Ryan Pressly (HOU, 33)
2022 Salary: $10M
Position Rank: 11th
Remaining: 3 years, $42M

Ryan Helsley (STL, 27)
2022 Salary: $722k
Position Rank: 170th
Remaining: 3 arbitration years

 

Scott AllenDecember 05, 2022

Viktor Hovland goes back-to-back winning the 2022 Hero World Challenge which earns him $1 million.

Top 5

1. Viktor Hovland, $1,000,000

2. Scottie Scheffler, $375,000

3. Cameron Young, $225,000

4. Xander Schauffele, $150,000

5. Justin Thomas, $135,000

Full Results

 

Michael GinnittiDecember 04, 2022

As the clock turns to December, our focus begins to shift toward the 2023 offseason, including an early look at notable players from each NFL team set to hit free agency next March.

RELATED: 2023 NFL Free Agents | Market Valuations

ARIZONA CARDINALS

The Cardinals' offensive line has battled injuries and father time this year. It'll be a point of emphasis this offseason, especially since the QB is locked in for $200M.

VIEW ALL

ATLANTA FALCONS

Keeping McGary in the fold seems crucial as the Falcons reconsider their QB1.

VIEW ALL

BALTIMORE RAVENS

Lamar seems destined for a $40M exclusive franchise tag, while the defensive is likely in for an injection of youth this offseason.

VIEW ALL

BUFFALO BILLS

The Bills may in fact just keep everyone. Edmunds seems a lock to return in some fashion, and Poyer's value to the defense is still at an all-time high.

VIEW ALL

CAROLINA PANTHERS

Will they rip the band-aid all the way off? It's not inconceivable that Darnold returns on a team-friendly deal to bridge another transition.

VIEW ALL

CHICAGO BEARS

The Bears turned a corner this season but still need a big-spending offseason to take the next step. Nearly every position but QB1 is on the bubble.

VIEW ALL

CINCINNATI BENGALS

Will the Bengals pay to keep this secondary intact, or will they continue to replace it via draft picks? 

VIEW ALL

CLEVELAND BROWNS

The Browns appear poised to completely redo the interior of their offensive & defensive lines this March.

VIEW ALL

DALLAS COWBOYS

With Zeke Elliott's contract on the bubble, will Dallas replace it with a new one for Pollard, or is it a total start over at running back?

VIEW ALL

DENVER BRONCOS

Tell me if you've heard this before: Russell Wilson needs a better offensive line & running game to improve his production.

VIEW ALL

DETROIT LIONS

Williams has been a vital piece to the run game and should be considered for an extension, while most of Detroit's offseason will focus on a defensive rebuild.

VIEW ALL

GREEN BAY PACKERS

Most of the weapons, the QB1, & the Left Tackle are all major question marks heading into the offseason. 

VIEW ALL

HOUSTON TEXANS

With eyes on the #1 pick and another Top 10 pick next year, the Texans will be looking to build this thing up quickly. Generally that comes with an expensive bolstering of the offensive line, a much expected outcome this spring for Houston.

VIEW ALL

INDIANAPOLIS COLTS

Indy's loaded with big contracts, but keeping Ngakoue seems vital - despite his likely price point. A weapon or two are certainly on the docket this March.

VIEW ALL

JACKSONVILLE JAGUARS

The Jags turned a corner in 2022, especially offensively. Smoot's price point may surprise some, but he's excelled on the edge.

VIEW ALL

KANSAS CITY CHIEFS

Orlando Brown hasn't produced as a market resetting left tackle, but the Chiefs may need to comply - unless a 2nd franchise tag ($19.9M) is in the cards.

VIEW ALL

LAS VEGAS RAIDERS

Jacobs' value has skyrocketed this season, and he may be looking for a fresh start with that payday. Moreau should be paid as if he'll be replacing Waller soon.

VIEW ALL

LOS ANGELES CHARGERS

The Chargers offseason outlook is fairly quiet, outside of that whole $300M extension forthcoming to Justin Herbert.

VIEW ALL

LOS ANGELES RAMS

Rapp has been an excellent run-stuffing defensive back, but will the Rams continue to pile on contracts in their current state?

VIEW ALL

MIAMI DOLPHINS

Gesicki doesn't seem long for this roster in 2023, but Jeff Wilson can certainly play himself into an extension by the time 2022 is said and done.

VIEW ALL

MINNESOTA VIKINGS

Bradbury, Peterson & Tomlinson have all played themselves into the extension candidate mix, or nice free agent deals.

VIEW ALL

NEW ENGLAND PATRIOTS

Harris seems a lock to find a new home for 2023, while the Patriots may need to overpay to keep CB Jones off the open market.

VIEW ALL

NEW ORLEANS SAINTS

Will the Saints keep trying to patch this thing together? Harty should be a key versatile weapon signing for a 2023 contender, while productive DT's are now back in demand.

VIEW ALL

NEW YORK GIANTS

The QB1, RB1, & current WR1 are all set to hit the open market this March. It's realistic that all three walk.

VIEW ALL

NEW YORK JETS

The Jets turned a corner in 2022 and should continue to upgrade via all channels. Will they give Mike White a Jameis Winston type deal to compete for QB1 next year?

VIEW ALL

PHILADELPHIA EAGLES

Gardner-Johnson was one of the best safeties in the NFL before his injury, and he'll be paid like it this march. Philly's defense has expiring contracts all over the place.

VIEW ALL

PITTSBURGH STEELERS

Sutton probably played himself into an extension, but a lot of Pittsburgh's defense will be addressed in 2023 - but not before the offensive line is.

VIEW ALL

SAN FRANCISCO 49ERS

The rumblings of a Jimmy G return for 2023 are already picking up steam, and rightfully so. How many of these expiring contracts can they feasibly retain?

VIEW ALL

SEATTLE SEAHAWKS

It's hard to imagine Geno Smith playing anywhere else in 2023, but in what manner he returns is worth following. Seattle will be in on every available pass rusher this spring (especially at the top of the draft).

VIEW ALL

TAMPA BAY BUCCANEERS

Brady's tenure in Tampa seems over, but is his NFL career? Keeping David in the fold seems vital if the Bucs bring in a vet QB to try to keep this ship afloat.

VIEW ALL

TENNESSEE TITANS

It seems more and more likely that Ryan Tannehill gets one more year with the Titans, so upgrading elsewhere should very well be on the table.

VIEW ALL

WASHINGTON COMMANDERS

The Commanders D (even without Chase Young) has held the fort down, putting Payne in a big-time extension window. Will Heinicke score a Blake Bortles type extension to man the ship a little longer?

VIEW ALL

Michael GinnittiDecember 03, 2022

The Texas Rangers made the first big splash of the MLB offseason when the landed starting pitcher Jacob deGrom to the tune of 5 years, $185M. deGrom was rumored to be in touch with a number of teams this fall, and it was recently reported that he turned down a 3 year, near $120M offer to return to the Mets, the team that drafted him #272 overall back in 2010.

deGrom’s recent timeline is riddled with injury history, including issues to his shoulder & back the past season and a half in NY. These concerns certainly factored into the Mets (and probably a few other) offers coming in with a shorter term, despite his desire for a 5 year deal.

The Rangers complied, swooping in with a $37M per year guarantee, a full no-trade clause, and the added bonus of being in a state that includes no income tax.

THE CONTRACT BREAKDOWN

deGrom’s new deal is about as straightforward as they come. He’ll cash $30M this coming season, $40M each of 2024 & 2025, then $38M & $37M respectively through the 2027 campaign. There’s a $37M option for the 2028 season that has been referenced as “conditional”. It’s safe to assume this begins as a club option, but can convert to a player option if deGrom hits certain thresholds (innings, games started, less than days on the injured list, etc…) The details of this option are not yet confirmed, but it contains no guaranteed money up front.

deGrom’s $30M payout this year is $10M more than he’s ever made in a single season ($20M in 2021). In total, this new contract raises his guaranteed earnings on the field to over $310M.

HOW IT RANKS

At $37M per year, deGrom becomes the 2nd highest average paid player in MLB history (for a minute), behind old teammate Max Scherzer ($43.3M).

His $185M total value ranks 18th in the league currently, 3rd amongst starting pitchers (Cole, Strasburg).

THE RANGERS IMPACT

The Rangers continue a spending spree that saw them pile up $600M in new contracts last offseason. Texas now has $685M locked in to Corey Seager, Jacob deGrom, & Marcus Semien, and when you factor in Martin Perez’s $19.6M signed qualifying offer, these four players now represent 49% of their allotted tax threshold in 2023.

It’s clear that the Rangers are thinking big here, and they may not be done. Texas currently projects to a $188M tax payroll for 2023 when factoring in estimated arbitration salaries & pre-arbitration players to fill out a 40-man roster. This leaves them with $45M of tax space to work with - plenty of room to add a few notable names. 

THE METS IMPACT

It’s clear the Mets were willing to overpay to keep their longtime ace - but not for long. When on the mound, deGrom was a $45M player in our system - but when is the operative word here, and the Mets knew that more than anyone.

The Mets stand to lose 3 of their 5 starters from 2022 (deGrom, Chris Bassitt, Taijuan Walker), with 3 bullpen arms also still in question. The loss of a deGrom puts the pressure on NY to find themselves a legitimate #2 pitcher to complement Max Scherzer, with Carlos Rodon & Justin Verlander the early favorites in the clubhouse. The problem? NY currently projects to a $245M tax payroll - $12M over the 2023 threshold. It’s going to get expensive fast in Queens.

Keith SmithDecember 02, 2022

When Jerami Grant’s name first surfaced in trade rumors last season with the Detroit Pistons, attached to that scuttlebutt was that Grant would insist upon an extension from whomever traded for him. A salary north of $25 million per year was bandied about as Grant’s starting point.

When the Portland Trail Blazers traded for Grant, nothing about an extension was really even mentioned. It was a possibility, but it was something left for “down the line”.

The reasons for that were twofold. The first reason is that the extension rules weren’t really going to allow for Grant to be traded and immediately extended. Sure, Portland and Detroit could have turned the Grant deal into an extend-and-trade transaction, but Grant would have left both money and years on the table. He was also far more likely to sign a standard Veteran Extension, as opposed to an extend-and-trade deal.

The second reason for not extending Grant right away was that the Trail Blazers wanted to see how he’d fit on the floor with their roster first. Grant was coming off of two seasons with rebuilding Detroit where he spent most of the time doing whatever he wanted. Not in a bad way, but more that Grant was the central hub and could facilitate the Pistons offense however he saw fit. If you want to be negative, a narrative of “good stats, bad team” built around Grant, and it was one his efficiency numbers, or lack thereof, supported.

Now, Grant has spent a quarter of a season in Portland and he’s erased some of those efficiency worries. Surrounded by better talent, the versatile forward isn’t taking tough, late-clock, contested looks quite as often. Because of that, Grant’s efficiency is back up around the levels it was at when he played on good Thunder and Nuggets teams.

That puts us back to the extension conversation. Grant himself recently said it’s not something he’s focused on right now. There’s probably some truth there, but for a valid reason. Until January 6, Grant isn’t eligible to extend for more than the limits of what he could have gotten via an extend-and-trade deal. That means Grant has no reason to think about extending until that restriction lifts.

For Grant, when he’s eligible, the decision comes down to extending or waiting to cash in as an unrestricted free agent this fall. Let’s break down what Grant could be looking at contract-wise.

 

The Veteran Extension

If you’ve followed along the Grant rumors, you probably heard the figures $112 million or $28 million thrown around for Grant. That’s probably because that’s the maximum he’d be eligible to extend for. Here’s what a full Veteran Extension for Grant would look like:

    • 2023-24: $25,146,000
    • 2024-25: $27,157,680
    • 2025-26: $29,169,360
    • 2026-27: $31,181,040
    • Total: four years, $112,654,080

That’s the max Grant can get in a veteran extension. It’s a 20% bump off his current salary of $20,955,000 with 8% raises in the following years.

Given Grant is delivering on his currently nearly $21 million salary, and where the salary cap is heading, a contract that averages just over $28 million per season doesn’t seem unreasonable. However, it’s important to note that Grant will be in his early-30s throughout this extension.

 

Re-signing with the Trail Blazers as a free agent

Let’s say Grant continues to average 22.2 points, 4.3 rebounds, 2.7 assists, with a steal and a block per game. Oh, and let’s say he continues to hit for pretty great 47/47/76 shooting splits too. Grant may look for more than what he can get via a Veteran Extension. Here’s the max Portland could offer Grant as an unrestricted free agent this summer:

    • 2023-24: $40,200,000
    • 2024-25: $43,416,000
    • 2025-26: $46,632,000
    • 2026-27: $49,848,000
    • 2027-28: $53,064,000
    • Total: five years, $233,160,000

That’s the 30% of the cap maximum Grant is eligible for as a player with nine years of service. It also includes 8% raises off the projected first-year salary of $40.2 million.

That’s probably too much. Unless the Blazers feel really confident Grant is going to be an All-Star or All-NBA guy for at least three years of that deal, they likely won’t want to lock in that much long-term salary.

 

Signing with another team as a free agent

If, for some reason, Grant isn’t happy with the fit in Portland, he could leave as a free agent. It was somewhat of a shocker when he left a great situation in Denver in 2020 to sign with the rebuilding Pistons. So, there is some precedent. Here’s what a max deal with a new team would look like:

    • 2023-24: $40,200,000
    • 2024-25: $42,210,000
    • 2025-26: $44,220,000
    • 2026-27: $46,230,000
    • Total: four years, $172,860,000

That’s the same 30% max in first-year salary, but it’s capped at 5% raises and only four years, as Grant would be changing teams.

This deal is about $60 million or so more than Grant would lock in via a Veteran Extension with Portland. In a summer where he’d rate as one of the best available free agents, Grant could cash in. Currently, five teams project to have enough cap space to offer Grant a max deal. If one of them gets desperate as free agent targets dry up, Grant could land a huge contract.

 

Summary

Jerami Grant is turning in an incredible season. With better talent around him, Grant has seen his efficiency go back up, even though he’s maintaining his Detroit-volume. That means Grant should be in line for a big contract.

The question becomes: How big? How much can you pay for a combo forward that is about to hit his early-30s?

The answer is likely to be: A lot.

Grant’s not going to land a max deal. The five teams in position to offer that aren’t really great fits. Unless the Indiana Pacers really want to accelerate their rebuild (and that would mean moving on from Myles Turner), none of the cap space teams have a real need for Grant. The Detroit Pistons have been there, done that. The Houston Rockets are already overflowing with forwards, same for the Orlando Magic. The San Antonio Spurs are prioritizing youth and spreading money around, while the Utah Jazz are sort of tough to peg, as they aren’t fully in rebuilding mode. At least, they aren’t there yet.

That makes an extension with Portland Grant’s best bet. The Trail Blazers only recently dug themselves out of salary cap hell. After clearing away C.J. McCollum’s deal, Portland was able to reset their books a bit. They re-signed Anfernee Simons and Jusuf Nurkic for a combined $170 million over the next four years, but that’s fine. They are both delivering on their new deals.

The Blazers also extended Damian Lillard again. That should keep him in Portland for the productive balance of his career. And Joe Cronin inked Nassir Little to a team-friendly extension worth $28 million over four seasons.

Now, look for Portland to lock up another member of their new core. Grant’s side will probably start by asking for the full $112.6 million over four years. It’s really not a bad starting point, especially with how well Grant has fit in with the Blazers.

If that’s a bit rich for Portland, they could always counter with something in the $26-$27M AAV range. That could look like this:

    • 2023-24: $25,000,000
    • 2024-25: $26,000,000
    • 2025-26: $27,000,000
    • 2026-27: $28,000,000
    • Total: four years, $106,000,000

That’s an average of $26.5M AAV. That seems to be fair value, considering the deal will take Grant through his age-33 season. Ideally, Portland would structure the deal to decline in value, but that would likely have to wait until the offseason. Because of the 20% cap in the first-year salary bump on an extension, it’s hard to pay Grant enough in first-year salary that a declining deal would still give him enough overall value.

The next question: Is $6 million or so enough to really quibble over? If Grant wants the maximum amount of $112.6 million in a Veteran Extension, Portland should just pay it. They’ve finally got the versatile, offense-defense, combo forward they’ve been looking for. To lose him over $6 million would be bad business for the Blazers.

Michael GinnittiNovember 30, 2022

If the Rams were a one and done team, just how expensive are the next few years going to be?

QB | Matthew Stafford

Signed a 4 year, $160M extension this past March that included $63M guaranteed at signing, $61.5M of which has been paid out in 2022. His $1.5M salary for 2023 was also fully guaranteed at signing. If he’s on the roster March 19th, another $57M locks in.

The Out
If Stafford is healthy enough to pass a physical next March, the Rams could technically designate him a Post June 1st release before March 19th, taking on $49.5M of dead cap split into $13.5M next season, & $36M for 2024. While it’s an unlikely scenario, and a lot of cap to take on, the move would allow the Rams to avoid the full guarantee trigger, which would essentially mean $89M cash through 2025.

Practical Remaining: 3 years, $90.5M

WR | Cooper Kupp

Signed a 3 year, $80.1M extension this past June that included $35M guaranteed at signing, $30M of which was paid out in 2022. A $5M roster bonus due March 19th was also fully guaranteed at signing. If he’s on the roster March 19th, another $35M fully locks in, through the 2024 season.

The Out
With $5M cash guaranteed in 2023, it’s hard to imagine the Rams considering any type of movement on their star WR’s deal. His $27.8M cap hit next season is begging for another restructure, which will all but guarantee that this contract stays intact through 2025, or 3 years, $60M.

Practical Remaining: 3 years, $60M

WR | Allen Robinson

Signed a 3 year, $46.5M free agent contract this past March, including $30.75M fully guaranteed through 2023.

The Out
With 2023 completely guaranteed at a $15.25M clip, Robinson isn’t going anywhere (barring a trade) until the 2024 offseason.

Practical Remaining: 1 year, $15.25M

LT | Joseph Noteboom

Signed a 3 year, $40M extension this past March, including $16.5M fully guaranteed at signing, $11.5M of which was paid out in 2022. A $5M roster bonus due March 19th is also fully guaranteed right now.

The Out
An achilles injury that will linger into the new league year + a $5M full guarantee for March all but secures Noteboom’s $13.5M next season. The Rams can walk away for just $6M dead cap after 2023.

Practical Remaining: 1 year $13.5M

RT | Rob Havenstein

Signed a 3 year, $34.5M extension this past September, including $19M fully guaranteed at signing, $7.6M of which has been paid out in 2022. His $1.5M base salary, $4M roster bonus, & a $6M option bonus for the 2023 season are all fully guaranteed right now.

The Out
With a $5M roster bonus for the 2024 season becoming fully guaranteed next March, it’s highly likely that the Rams stick out this contract through that 2024 campaign.

Practical Remaining: 2 years $23M

C | Brian Allen

Signed a 3 year, $18M contract extension this past March that included $6M fully guaranteed at signing, $5M of which hit the books in 2022. A $1M roster bonus for 2023 is also fully guaranteed.

The Out
If he’s on the roster March 19th, his $4M salary for 2023 becomes fully guaranteed. 2024 is a veritable option, but at just $7M cash, could also be a good value for LA if he’s healthy.

Practical Remaining: 1 year, $6M

DT | Aaron Donald

Signed a 3 year, $95M extension this past June that included $46.5M fully guaranteed at signing, $31.5M of which hit the books in 2022. A $15M roster bonus for 2023 was also fully guaranteed at signing, and was treated as a signing bonus for cap purposes.

The Out
Technically, Donald’s $13.5M salary for 2023 doesn’t fully guarantee until March 17th, but with $44M of dead cap already on the books, the Rams won’t consider any type of movement here. A $5M roster bonus for 2024 also locks in on March 17th, putting that $35M in total compensation on the likelier side as well.

Practical Remaining: 2 years, $63.5M

LB | Leonard Floyd

Signed a 4 year, $64M contract extension in March 2021 that included $32.5M fully guaranteed at signing, all through the 2022 season.

The Out
Floyd has a $2M roster bonus due March 19th, but the Rams can move on before that in favor of a $19M dead cap hit if they please. It seems likely the 30 year old gets one more year out of this deal (but a trade is very much within reach here).

Practical Remaining: 1 year, $15.5M

LB | Bobby Wagner

Signed a 5 year, $50M free agent contract this past March that included $10M fully guaranteed at signing, $6.5M of which hit in 2022. A $3.5M roster bonus due 2023 is also fully locked in right now.

The Out
He’s been fantastic, and deserving of every bit of the $11M salary he’ll see next season. If he’s on the roster March 19th, 2023, a $2.5M roster bonus for 2024 becomes fully guaranteed as well.

Practical Remaining: 2 years, $22M

CB | Jalen Ramsey

Signed a 5 year, $100M extension in September of 2021, including $43.7M fully guaranteed at signing. $12.5M of his 2023 salary became fully guaranteed last March.

The Out
Ramsey’s on pace to be as good this year as he was last year, so there’s really no reason to consider an out from a football standpoint. But if the Rams start looking to shed contracts, Ramsey’s 1 year, $12.5M guarantee makes this a very tradeable asset.

Practical Remaining: 1 year, $17M

Related Links

Michael GinnittiNovember 28, 2022

The 4-8 Green Bay Packers are entering the phase of the season where it’s less about this year - and much more about the future. That may be the case even at the quarterback position as a rib injury (packaged with a previous thumb ailment) could force Aaron Rodgers to the bench, and Jordan Love into full-time action: and this actually might be a blessing in disguise for the franchise.

We’ll dive into the financial futures of the Green Bay quarterbacks, starting with Jordan Love’s remaining contract, and 4 options for Aaron Rodgers in 2023 & beyond.

Jordan Love’s Contract

Jordan Love’s rookie contract contains a fully guaranteed $2.3M in 2023, then a projected $22M 5th-year option for the 2024 season. The Packers will need to decide on that option this coming May. If it’s exercised, it immediately becomes fully guaranteed. If it’s declined, Love will be eligible for unrestricted free agency after the 2023 season.

As we move along in this exercise, it’s important to note that if trading Love is the plan, that move will likely need to be completed before the May option deadline passes, affording the new team the opportunity to decide on that for themselves (re: Darnold & the Panthers).

A trade next March means $1.6M of dead cap for the Packers, freeing up $2.3M of cap space for 2023. A release (unlikely) means $3.94M of dead cap, $0 saved.

With the Packers now out of playoff contention, giving Love the keys to this team for 6 weeks seems the right organizational move. Understanding the next piece to Jordan Love’s puzzle seems the most important factor to the remainder of 2022. Is he a viable option to become Green Bay’s next QB1? Does he possess enough to captivate at least one team via trade? Or is he a highly drafted backup NFL QB, and nothing more?

Aaron Rodgers Option #4: Release

By far the least likely outcome next offseason, despite a clear and obvious decline in play (mostly stemming from a broken thumb, but at least a portion belonging to Father Time).

$99.7M of dead cap. That’s the only reason we need to provide you with here. Even if he’s designated a Post June 1st release, the Packers take on dead hits of $75.3M in 2023, and $24.4M in 2024. And oh by the way, they’d still be paying him the $59.5M cash on the way out the door.

Aaron Rodgers Option #3: Retirement

Despite a few injuries, and a miserable record, this still seems the 2nd least likely option for Rodgers in 2023. Though none of us should attempt to predict an Aaron Rodgers next move, as he’s shown us numerous times.

Reason #1-#479 why he likely won’t retire? There’s $59.5M waiting for him in 2023.

If it were to happen though, the Packers would be staring down a $40.3M total dead cap hit, stemming from signing bonus proration. Rodgers would forfeit the guaranteed $1.165M base salary & $58.3M option bonus due to him next season, as well as the $49.3M available in 2024.

The Packers would likely wait to process any retirement papers until after June 2nd, keeping his full $31.6M cap hit on the books until then (but not exercising the 2023 option bonus). On June 2nd, Green Bay can split that $40.3M dead cap hit into $15.8M for 2023, & $24.4M for 2024.

Aaron Rodgers Option #2: Sticking Around

If it ends up being same as it ever was in Green Bay, lots of numbers need to get involved. Financially speaking, this is a tale of two stories: 2023 & 2024

2023
In 2023, the first decision comes with the fully guaranteed $58.3M option bonus. The Packers have between March 17th and the start of the 2023 regular season to decide on that bonus. It’s not a decision of if he’ll earn it - rather how he’ll earn it. If the Packers exercise the option bonus, it will allow the $58.3M to spread out over the remaining 4 years on the contract for salary cap purposes (or $14.575M per season). If they decline the option bonus, it immediately converts to fully guaranteed base salary, meaning Rodgers would now possess a $59.465M base salary, and a $72.4M cap hit for 2023. Guess which path they’re going to take?

Rodgers currently counts $31.6M against the Packers’ 2023 cap, a very tenable number in the grand scheme of things. If the league cap rises to $220M next season, this number represents a workable 14.3% of it. Any type of restructure to this figure makes the 2024 scenario a little uglier.

2024
In 2024, all of the decisions have to happen immediately, as his $2.25M base salary & a $47M option bonus become fully guaranteed 5 days after the 2023 season’s Super Bowl (February 16, 2024). Rodgers would still be tradeable into the league year (as long as the option bonus isn’t yet exercised), but he would no longer be “reasonably releasable”. Before that February 16th date hits, the contract carries $24.48M of dead cap in 2024, representing $16.2M of cap savings.

Long story short, if Rodgers decides to return in 2023, and the Packers want to keep him in the fold as well, this contract becomes a 1 year, $59.5M deal, with an opportunity to bail out completely in February 2024, as shown below.

Aaron Rodgers Option #1: Trade

First of all it needs to be noted: Aaron Rodgers' contract does not contain a no trade clause. So this is very much the Green Bay Packers' decision to be made. With that said, there’s going to be plenty of speculation with this again (ourselves included), despite the large contract attached to him this time around. It’ll get louder if Jordan Love is given an opportunity to finish out the 2022 season, and does so with any type of success.

Financially speaking this is a tale of two discussion points: The Option Bonus, & Timing

OPTION BONUS
As mentioned above, the Packers have between March 17th & the start of the 2023 regular season to exercise that $58.3M option bonus. Trading him before that happens is an obvious necessity.

The receiving team would pick up the following contract, including cap hits of $15.79M, $32.5M, $51.1M, & $45.3M respectively:



The dead cap represented in this traded contract includes just the guarantee for the 2023 base salary & the 2023 option bonus. Additional dead cap would incur once the 2024 salary & option bonus guarantee in February 2024 (see Option #2 for full details).

However, any team bringing on Rodgers next offseason would likely be doing so on a 2 year basis based on the initial $43.725M dead cap number in 2024.

TIMING & DEAD CAP
When would this trade happen? This is where things get interesting. The logical initial response to this answer would be Post June 1st, 2023 - allowing the $40.3M of dead cap for the Packers to split up into $15.8M for 2023, & $24.4M for 2024. But waiting until June to process this trade means 2023 draft picks can’t be included in the move. Should a team like the Raiders be interested in acquiring Rodgers, their likely Top 10 1st round pick in 2023 would be of high interest to the Packers.

As long as the trade compensation is worth it, Green Bay likely takes on the full $40.3M dead cap hit for 2023 in order to move him prior to next year’s draft. It would be the second highest single season dead cap hit in NFL history, just below Matt Ryan's current $40.5M hit with the Falcons this season.

Final Thoughts

Clearly we’re speculating here, but the NFL has seen a major QB move in each of the last 3 offseasons, so as a spoiled member of the hot stove world, it’s fun to think another one is forthcoming.

Will Russell Wilson’s disaster of a season place caution on a bigtime Rodgers acquisition? Yes and No. Yes because it’s human nature to connect the two situations. No because Russell Wilson’s game wasn’t successful leading up to the trade - despite (ironically) reports that a thumb injury had been hampering his ability to produce.

Rodgers has shown more than a few flashes of his greatness in 2022, and it’s fair to assume that should he be able to stay healthy - more of those will continue in the next year or two.

Potential Destinations? The Raiders’ brutal season has them as immediate front-runners. Tom Brady’s future in Tampa Bay could make the Bucs a contender for Rodgers. The Steelers were interested a year ago, and could include Kenny Pickett in a deal to Green Bay this time around. And the Saints, who don’t possess a 2023 1st round pick, should very much be in the mix for Rodgers’ services. And finally, both New York teams (Giants/Jets) have improved rosters that could be an above average QB away from taking that next step.

Related Links

Scott AllenNovember 28, 2022

Per reports, Inter Miami and Lionel Messi are close to an agreement to bring the superstar to the MLS on a record deal. The reporting of this makes it sound like the contract will be north of $14 million which is currently the highest guaranteed salary in the in MLS.

 

The Top-3 highest guaranteed salaries in MLS history:

Lorenzo Insigne ($14 million, 2022)

Xherdan Shaqiri ($8,15,3000, 2022)

Zlatan Ibrahimovic ($7,200,000, 2019)

 

Related:

2022 MLS Salary Rankings

Keith SmithNovember 23, 2022

December 15 is a big day on the NBA calendar. On that date, the vast majority of the players who signed over the summer become trade-eligible. While NBA “trade season” doesn’t have an official opening day, December 15 might as well be it. Around the league, executives refer to this period as the “Early Trade Season”.

In each of the last four years, the NBA has seen a trade made somewhere between days and a couple of weeks of “Early Trade Season” opening:

  • January 3, 2022: Rajon Rondo traded from the Los Angeles Lakers to the Cleveland Cavaliers in a deal that also involved the New York Knicks
  • January 16, 2021 (this season worked on an adjusted calendar due to starting a month later): James Harden was traded from the Houston Rockets to the Brooklyn Nets in a deal that involved the Cleveland Cavaliers and include seven players and multiple draft picks changing hands
  • December 23, 2019: Jordan Clarkson was traded from the Cleveland Cavaliers to the Utah Jazz in exchanged for Dante Exum
  • December 17, 2018: Trevor Ariza was traded from the Phoenix Suns to the Washington Wizards in exchange for Kelly Oubre Jr. and Austin Rivers

Sometimes the trades involve players where the teams had to wait for the restriction to lift, and other times it’s just time for a deal to happen. Often, these deals are the results of months of trade talks that finally come to fruition in mid-to-late-December. But one thing is certain: be on the lookout for movement when “Early Trade Season” opens in approximately three weeks.

Here’s an initial list of players to keep an eye on:

Jae Crowder (SF, PHX)

Contract Status: 1 year, $10.18M through 2022-23

2022-23 Salary: $10,183,800 

This one is almost cheating, as everyone is waiting on a trade that sends Crowder away from Phoenix. Crowder requested a trade over the summer and hasn’t returned to the Suns, even with Cam Johnson out long-term. It’s just a matter of time before Crowder is dealt.

John Collins (PF, ATL)

Contract Status: 4 years, $102M through 2025-26 (includes Player Option)

2022-23 Salary: $23,500,000 

The Hawks have been talking Collins’ trades for the better part of three years now. This year it feels like it really could happen. Collins’ role in the offense has shrunk after Atlanta acquired Dejounte Murray. In addition, Atlanta appears to be very tax-conscious right now. That’s not just for this season, but next season as well. That’s one of the motivating factors in talking about trading Collins.

Bojan Bogdanovic (SF, DET)

Contract Status: 1 year, $19.55M through 2022-23

2022-23 Salary: $19,550,000 

Yes, Detroit recently extended Bogdanovic after acquiring him shortly before the preseason. But that extension makes Bogdanovic an even more interesting trade asset. A contender can acquire him now and feel good about Bogdanovic sticking around beyond just the rest of this season.

Jakob Poeltl (C, SAS)

Contract Status: 1 year, $9.40M through 2022-23

2022-23 Salary: $9,398,148 

Poeltl is high on everyone’s list for the most likely center to be traded. He’s a top-tier rim protector, solid rebounder, better-than-you-think scorer and good passer. And Poeltl has a team-friendly deal at just $9.4 million. Unfortunately, that deal also makes it unlikely Poeltl will extend. So, if the Spurs think Poeltl might leave in free agency, exploring the trade market is best for a clearly rebuilding (read: tanking) team.

Myles Turner (C, IND)

Contract Status: 1 year, $18M through 2022-23

2022-23 Salary: $18,000,000 

Turner’s destiny is apparently to be in trade rumors for the rest of his career. But, as we recently wrote about, it’s more likely that Turner will do a very rare renegotiate-and-extend deal than it is that he’ll be traded. But until the deadline passes, Indiana’s big man will be in trade rumors every day.

Buddy Hield (SG, IND)

Contract Status: 2 years, $40.46M through 2023-24

2022-23 Salary: $21,177,750 

Hield is in the same boat as Turner, as far as trade rumors go. But with the Pacers playing well, and not inclined to tank, Hield may stay put. His situation is slightly different, as Indiana has a bunch of younger guard prospects that could slide into Hield’s spot in the lineup this year or next.

Jordan Nwora (PF, MIL)

Contract Status: 2 years, $6.2M through 2023-24

2022-23 Salary: $3,000,000 

Nwora is one of the lesser-known name on this list, but he’s an interesting trade candidate because of his $3 million salary. If the Bucks are going to make a deal for a rotation upgrade, it’s very likely that Nwora, and probably Grayson Allen, will be involved.

Patty Mills (PG, BKN)

Contract Status: 2 years, $6.8M through 2023-24

2022-23 Salary: $6,479,000 

Mills has more or less fallen out of the Nets rotation. Even while Kyrie Irving was serving his suspension, Brooklyn went with other guards ahead of Mills. If the Nets are going to make a deal, Mills and his $6.5 million deal will likely be involved.

Mike Muscala (PF, OKC)

Contract Status: 2 years, $7M through 2023-24 (includes Club Option)

2022-23 Salary: $3,500,000 

Despite his recent (minor) injury, Muscala will be someone teams looking for a big will ask about. He could be a solid 15-20 minutes per game contributor on a contender.

Mo Bamba (C, ORL)

Contract Status: 2 years, $20.6M through 2023-24 (includes 2023-24 fully non-guaranteed)

2022-23 Salary: $10,300,000 

This one will take a bit longer, as Bamba isn’t trade-eligible until January 15. But Orlando has a glut of bigs now, and Bamba is on a very tradable deal. He’ll be in trade rumors as soon as he’s eligible to be dealt.

KZ Okpala and Chima Moneke (F, SAC)

Okpala Contract Status: 2 years, $3.97M through 2023-24 (2022-23 $500k guaranteed, 2023-24 fully non-guaranteed)

Okpala 2022-23 Salary: $1,902,133 

Moneke Contract Status: 2 years, $2.74M through 2023-24 (2022-23 $500k guaranteed, 2023-24 fully non-guaranteed)

Moneke 2022-23 Salary: $1,017,781 

Sometimes a team makes a fairly minor signing, pays a bit more than they should have, and they undo it about as soon as they can. If the Kings are making any kind of moves, it’s likely Okpala or Moneke will be involved.

JaVale McGee (C, DAL)

Contract Status: 3 years, $17.2M through 2024-25 (includes Player Option)

2022-23 Salary: $5,461,219 

Similar to the Kings players above, but not really a minor signing, is McGee. After beginning the year as a starter, McGee is now buried in the Mavs rotation. This one screams a trade to correct a mistake of a summer signing.

Danilo Gallinari (PF, BOS)

Contract Status: 2 years, $13.28M through 2023-24 (includes Player Option)

2022-23 Salary: $6,479,000 

This signing wasn’t a mistake, but Gallinari’s torn ACL during EuroBasket completely changes the context. Boston is kind of out of tradable deals, because their best contracts belong to rotation players. If the Celtics are going to upgrade their rotation, it could mean Gallinari being traded. Then, look for him to possibly opt out, and re-sign with Boston again in free agency next summer.

Amir Coffey (SG, LAC)

Contract Status: 3 years, $11M through 2024-25

2022-23 Salary: $3,395,062 

Coffey is a pretty good player. But if the Clippers are going to make a rotation upgrade at any point, they’ll need to part with a couple of good players. Coffey’s $3.4 million salary is the perfect throw-in salary amount to plus-up a trade. And he’s more than a throw-in player, which makes him a nice trade asset. The drawback? LA needs wing depth due to the shaky injury histories of Paul George and Kawhi Leonard. That could see the Clips hold back from dealing Coffey.

Top