James Cook
2024 Cap Hit
$1,590,562
2024 Cash
$1,235,188
Career Earnings
$4,331,778
2022-2025 Rookie (CURRENT)
Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |
---|---|---|---|---|---|---|---|
2022 | 23 | $1,060,374 | 0.51% | $2,126,496 | $2,126,496 | $2,391,590 | |
2023 | 24 | $1,325,468 | 0.59% | $970,094 | $3,096,590 | $2,036,216 | |
2024 | 25 | $1,590,562 | 0.62% | $1,235,188 | $4,331,778 | $710,748 | |
2025 | 26 | $1,855,655 | 0.68% | $1,500,281 | $5,832,059 | $355,374 | |
2026 | 27 |
UFA |
Year | Age | Base P5 Salary | Signing Bonus | Workout Bonus | Cash Total | Cash Cumulative | AYC Cumulative | AYC Remaining | |
---|---|---|---|---|---|---|---|---|---|
2022 | 23 | $705,000 | $1,421,496 | - | $2,126,496 | $2,126,496 | $2,126,496 | $1,458,015 | |
2023 | 24 | $970,094 | - | - | $970,094 | $3,096,590 | $1,548,295 | $1,235,188 | |
2024 | 25 | $1,160,188 | - | $75,000 | $1,235,188 | $4,331,778 | $1,443,926 | $1,367,735 | |
2025 | 26 | $1,500,281 | - | - | $1,500,281 | $5,832,059 | $1,458,015 | $1,500,281 |
- $2.39M guaranteed (signing bonus + 2023 salary)
Seasons
2 Years
Career Earnings thru 2024
$4,331,778
Earnings w/ Different Teams
1 team
Earnings Per Year
Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
---|---|---|---|---|---|---|
2022 | 23 |
Active
|
$2,126,496 |
$2,126,496 |
||
2023 | 24 |
Active
|
$970,094 |
$3,096,590 |
Afc Pro Bowl:RB | |
2024 | 25 |
Active
|
$1,235,188 |
$4,331,778 |
||
Total |
$4,331,778 |
$4,331,778 |
||||
2025 | 26 |
Active
|
$1,500,281 |
|||
Total |
$5,832,059 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
3 | $2,835,282 | $1,421,496 | - | - | $75,000 | - | $4,331,778 |
Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
---|---|---|---|---|---|---|---|---|---|---|---|
2022 | 23 |
$705,000
|
$1,421,496 |
$2,126,496 |
$2,126,496 |
||||||
2023 | 24 |
$970,094
|
$970,094 |
$3,096,590 |
|||||||
2024 | 25 |
$1,160,188
|
$75,000 |
$1,235,188 |
$4,331,778 |
||||||
Total |
$2,835,282 |
$1,421,496 |
$75,000 |
$4,331,778 |
$4,331,778 |
||||||
2025 | 26 |
$1,500,281
|
$1,500,281 |
||||||||
Total |
$4,335,563 |
$1,421,496 |
$75,000 |
$5,832,059 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
3 | $2,835,282 | $1,421,496 | - | - | $75,000 | - | $4,331,778 |
Year | Team | GP | GS | Snaps | Snaps% | Rush Attempts | Rush Yards | Rush Yards/Gm | Rush Touchdowns | Rec Targets | Rec Receptions | Rec Yards | Rec Yards/Rec | Rec Yards/Gm | Rec Touchdowns | Fum |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024 | BUF | 10 | 10 | 335 | 47.60 | 137 | 596 | 59.6 | 10 | 31 | 25 | 182 | 7.3 | 18.2 | 1 | 0 |
2023 | BUF | 17 | 13 | 634 | 54.50 | 237 | 1,122 | 66.0 | 2 | 54 | 44 | 445 | 10.1 | 26.2 | 4 | 4 |
2022 | BUF | 16 | 0 | 269 | 24.80 | 89 | 507 | 31.7 | 2 | 32 | 21 | 180 | 8.6 | 11.3 | 1 | 1 |
Calculated Market Value
Market Value
- 4 years, $30,320,364
- Avg. Salary: $7,580,091
- NFL Rank: 303
- RB Rank: 11
Current Contract
- Free Agent: 2026
- Avg. Salary: $1,458,014
- NFL Rank: 919
- RB Rank: 50
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare James Cook to.
Player | Length | Value | Avg. Salary | Age When Signed |
---|---|---|---|---|
Chuba Hubbard | 4 | $33,200,000 | $8,300,000 | 25 |
Devin Singletary | 3 | $16,500,000 | $5,500,000 | 26 |
D'Andre Swift | 3 | $24,000,000 | $8,000,000 | 25 |
Miles Sanders | 4 | $25,400,000 | $6,350,000 | 25 |
Averages | 4 | $24,775,000 | $7,037,500 | 25.3 |
Base Calculated Value
After adjusting the above contracts as if signed at Cook's current age (25), a linear regression is performed, providing us with the following initial value.
Length | Value | Avg. Salary |
---|---|---|
4 | $27,677,192 | $6,919,298 |
Statistical Comparisons
Now we'll compare our variables and Cook statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Rush Yds/Gm, Rush TD/Gm, Rec/Gm, Fum/Gm, Rating
Player | GP% | Rush Yds/Gm | Rush TD/Gm | Rec/Gm | Fum/Gm | Rating |
---|---|---|---|---|---|---|
Chuba Hubbard
2022-2023
|
94.12 | 42.75 | 0.22 | 1.66 | 0.16 | 76.90 |
Devin Singletary
2022-2023
|
100.00 | 52.03 | 0.27 | 2.06 | 0.12 | 73.35 |
D'Andre Swift
2022-2023
|
88.24 | 53.03 | 0.33 | 2.90 | 0.13 | 72.25 |
Miles Sanders
2021-2022
|
85.29 | 69.76 | 0.38 | 1.59 | 0.10 | 72.65 |
Average | 91.91 | 54.39 | 0.30 | 2.05 | 0.13 | 73.79 |
James Cook
2023-2024
|
96.15 | 64.72 | 0.36 | 2.52 | 0.16 | 74.05 |
Pct Change | 4.61 | 18.99 | 20.00 | 22.93 | -23.08 | 0.35 |
Median Prime % Change | 11.80% | |||||
Average Prime % Change | 7.30% |
Calculated Market Value: James Cook
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
Terms | Avg. Salary |
---|---|
4 years, $30,320,364 | $7,580,091 |