Geno Stone
2024 Cap Hit
$6,025,000
2024 Cash
$7,525,000
Career Earnings
$11,637,864
2024-2025 Free Agent (CURRENT)
Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | ||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
2024 | 25 | $6,025,000 | 2.36% | $7,525,000 | $7,525,000 | $6,000,000 | ||||||
POTENTIAL OUT: 2025, 1 YR, $7,525,000; $1,500,000 DEAD CAP | ||||||||||||
2025 | 26 | $7,975,000 | 2.92% | $6,475,000 | $14,000,000 | $1,500,000 | ||||||
2026 | 27 |
UFA |
Year | Age | Base P5 Salary | Signing Bonus | Roster Bonus | Workout Bonus | Cash Total | Cash Cumulative | AYC Cumulative | AYC Remaining | |
---|---|---|---|---|---|---|---|---|---|---|
2024 | 25 | $1,125,000 | $3,000,000 | $3,000,000 | $100,000 | $7,525,000 | $7,525,000 | $7,525,000 | $7,000,000 | |
2025 | 26 | $6,075,000 | - | - | $100,000 | $6,475,000 | $14,000,000 | $7,000,000 | $6,475,000 |
- 2024 Roster Bonus: $3M (guaranteed)
- Per Game Active Bonus: $17,647 ($300,000)
- Pro Bowl: $500,000
2023-2023 Free Agent
2022-2022
2021-2021 Free Agent
2020-2020
2020-2023 Rookie
Seasons
4 Years
Career Earnings thru 2024
$11,637,864
Earnings w/ Different Teams
3 teams
Earnings Per Year
Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
---|---|---|---|---|---|---|
2020 | 21 |
Retained
Active
|
$641,982 $35,882 |
$641,982 $677,864 |
||
2021 | 22 |
Active
|
$780,000 |
$1,457,864 |
||
2022 | 23 |
Active
|
$895,000 |
$2,352,864 |
||
2023 | 24 |
Active
|
$1,760,000 |
$4,112,864 |
||
2024 | 25 |
Active
|
$7,525,000 |
$11,637,864 |
||
Total |
$11,637,864 |
$11,637,864 |
||||
2025 | 26 |
Active
|
$6,475,000 |
|||
Total |
$18,112,864 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
4 | $3,201,870 | $857,155 | - | - | - | $17,957 | $4,076,982 | |
1 | $35,882 | - | - | - | - | - | $35,882 | |
1 | $1,125,000 | $3,000,000 | $3,000,000 | - | $100,000 | - | $7,525,000 |
Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
---|---|---|---|---|---|---|---|---|---|---|---|
2020 | 21 |
$516,870 $35,882
|
$107,155 |
$17,957 |
$641,982 $35,882 |
$641,982 $677,864 |
|||||
2021 | 22 |
$780,000
|
$780,000 |
$1,457,864 |
|||||||
2022 | 23 |
$895,000
|
$895,000 |
$2,352,864 |
|||||||
2023 | 24 |
$1,010,000
|
$750,000 |
$1,760,000 |
$4,112,864 |
||||||
2024 | 25 |
$1,125,000
|
$3,000,000 |
$3,000,000 |
$100,000 |
$7,525,000 |
$11,637,864 |
||||
Total |
$4,362,752 |
$3,857,155 |
$3,000,000 |
$100,000 |
$17,957 |
$11,637,864 |
$11,637,864 |
||||
2025 | 26 |
$6,075,000
|
$100,000 |
$6,475,000 |
|||||||
Total |
$10,437,752 |
$3,857,155 |
$3,000,000 |
$200,000 |
$17,957 |
$18,112,864 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
4 | $3,201,870 | $857,155 | - | - | - | $17,957 | $4,076,982 | |
1 | $35,882 | - | - | - | - | - | $35,882 | |
1 | $1,125,000 | $3,000,000 | $3,000,000 | - | $100,000 | - | $7,525,000 |
Injuries
Year | Weeks | Reason | |
---|---|---|---|
2020 | BAL | 13 - 15 | COVID-19 |
2021 | BAL | 16 - 16 | COVID-19 |
- Mar 11, 2024 Signed a 2 year $14 million contract with Cincinnati (CIN)
- Mar 16, 2023 Signed a 1 year $1.76 million contract with Baltimore (BAL)
- Mar 09, 2022 Signed a contract with Baltimore (BAL)
- Mar 23, 2021 Signed a 1 year $780,000 contract with Baltimore (BAL)
- Dec 29, 2020 Claimed off waivers by Houston (HOU)
- Dec 28, 2020 Waived by Baltimore (BAL)
- Nov 17, 2020 Signed to the active roster by Baltimore (BAL)
- Nov 16, 2020 Signed to the practice squad by Baltimore (BAL)
- Nov 14, 2020 Signed to the active roster by Baltimore (BAL)
- Nov 09, 2020 Signed to the practice squad by Baltimore (BAL)
- Nov 08, 2020 Signed to the active roster by Baltimore (BAL)
- Oct 10, 2020 Signed to the practice squad by Baltimore (BAL)
- Oct 08, 2020 Waived by Baltimore (BAL)
- May 07, 2020 Signed a 4 year $3.4 million contract with Baltimore (BAL)
- Apr 25, 2020 Drafted by Baltimore (BAL): Round 7 (#219 overall)
Year | Team | GP | GS | Snaps | Snaps% | Sack | Tackles Total | Tackles Solo | Tackles Assisted | FFum | Int |
---|---|---|---|---|---|---|---|---|---|---|---|
2024 | CIN | 8 | 8 | 544 | 97.00 | 0 | 42 | 23 | 19 | 0 | 1 |
2023 | BAL | 17 | 11 | 951 | 82.20 | 0 | 66 | 44 | 22 | 0 | 7 |
2022 | BAL | 17 | 7 | 451 | 41.30 | 0 | 35 | 32 | 3 | 1 | 0 |
2021 | BAL | 15 | 1 | 238 | 21.90 | 0 | 21 | 15 | 6 | 0 | 1 |
2020 | HOU | 1 | 0 | 2 | 0.20 | 0 | 0 | 0 | 0 | 0 | 0 |
Calculated Market Value
Market Value
- 3 years, $23,640,717
- Avg. Salary: $7,880,239
- NFL Rank: 298
- S Rank: 6
Current Contract
- Free Agent: 2026
- Avg. Salary: $7,000,000
- NFL Rank: 323
- S Rank: 9
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Geno Stone to.
Player | Length | Value | Avg. Salary | Age When Signed |
---|---|---|---|---|
Malik Hooker | 3 | $21,000,000 | $7,000,000 | 27 |
Juan Thornhill | 3 | $21,000,000 | $7,000,000 | 27 |
Julian Love | 2 | $12,000,000 | $6,000,000 | 24 |
Marcus Epps | 2 | $12,000,000 | $6,000,000 | 27 |
Averages | 3 | $16,500,000 | $6,500,000 | 26.3 |
Base Calculated Value
After adjusting the above contracts as if signed at Stone's current age (25), a linear regression is performed, providing us with the following initial value.
Length | Value | Avg. Salary |
---|---|---|
5 | $33,564,355 | $6,712,871 |
Statistical Comparisons
Now we'll compare our variables and Stone statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Tackles/Gm, Int/Gm, Catch Rate/Yr, Rating
Player | GP% | Tackles/Gm | Int/Gm | Catch Rate/Yr | Rating |
---|---|---|---|---|---|
Malik Hooker
2021-2022
|
91.18 | 2.39 | 0.13 | 78.30 | 71.35 |
Juan Thornhill
2021-2022
|
97.06 | 2.61 | 0.12 | 69.10 | 68.70 |
Julian Love
2021-2022
|
97.06 | 3.33 | 0.09 | 72.05 | 63.00 |
Marcus Epps
2021-2022
|
97.06 | 3.21 | 0.03 | 77.45 | 64.55 |
Average | 95.59 | 2.89 | 0.09 | 74.23 | 66.90 |
Geno Stone
2022-2023
|
103.03 | 2.24 | 0.21 | 67.35 | 71.65 |
Pct Change | 7.78 | -22.49 | 133.33 | 9.27 | 7.10 |
Median Prime % Change | 7.78% | ||||
Average Prime % Change | 27.00% |
Calculated Market Value: Geno Stone
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
Terms | Avg. Salary |
---|---|
3 years, $23,640,717 | $7,880,239 |