Ja'Marr Chase

2025 Cap Hit
$23,570,000
2025 Cash
$41,170,000
Career Earnings
$30,819,642
2025-2029 Rookie Extension (CURRENT)
Year | Age | Status | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | ||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2025 |
![]() |
25 | $23,570,000 | 8.44% | $41,170,000 | $41,170,000 | $74,900,000 | ||||||
2026 |
![]() |
26 | $26,230,000 | 8.54% | $33,830,000 | $75,000,000 | $50,330,000 | ||||||
2027 |
![]() |
27 | $33,400,000 | 9.89% | $30,000,000 | $105,000,000 | $25,200,000 | ||||||
2028 |
![]() |
28 | $41,400,000 | 11.14% | $33,000,000 | $138,000,000 | $17,800,000 | ||||||
POTENTIAL OUT: 2029, 4 YR, $138,000,000; $10,400,000 DEAD CAP | |||||||||||||
2029 |
![]() |
29 | $53,216,000 | 13.02% | $44,816,000 | $182,816,000 | $10,400,000 | ||||||
2030 |
![]() |
30 |
Void UFA |
$4,000,000 | 0.89% | - | $182,816,000 | $3,000,000 | |||||
2031 |
![]() |
Void
|
$1,000,000 | 0.20% | - | $182,816,000 | - |
Year | Age | Status | Base P5 Salary | Restructure Bonus | Roster Bonus | Roster/Gm Bonus | Option Bonus | Workout Bonus | Cash Total | Cash Cumulative | Cash Remaining | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2025 |
![]() |
25 | $8,070,000 | $22,000,000 | $10,000,000 | $1,000,000 | - | $100,000 | $41,170,000 | $41,170,000 | $182,816,000 | ||
2026 |
![]() |
26 | $17,730,000 | - | - | $1,000,000 | $15,000,000 | $100,000 | $33,830,000 | $75,000,000 | $141,646,000 | ||
2027 |
![]() |
27 | $23,900,000 | - | - | $1,000,000 | $5,000,000 | $100,000 | $30,000,000 | $105,000,000 | $107,816,000 | ||
2028 |
![]() |
28 | $31,900,000 | - | - | $1,000,000 | - | $100,000 | $33,000,000 | $138,000,000 | $77,816,000 | ||
POTENTIAL OUT: 2029, 4 YR, $138,000,000; $10,400,000 DEAD CAP | |||||||||||||
2029 |
![]() |
29 | $43,316,000 | - | - | $1,000,000 | - | $500,000 | $44,816,000 | $182,816,000 | $44,816,000 | ||
2030 |
![]() |
30 |
Void |
- | - | - | - | - | - | - | $182,816,000 | - | |
2031 |
![]() |
31 |
Void |
- | - | - | - | - | - | - | $182,816,000 | - |
- $73.9M guaranteed at signing (signing bonus + 2025 compensation + $17.73M of 2026 compensation)
- Additional $30M (2026 per-game/workout bonus, 2027 base salary/option bonus) fully guarantees the 5th league day of 2026 (injury guaranteed at sign)
- Additional $8.1M (2027 per-game/workout bonus, $7M of 2028 base salary) fully guarantees the 5th league day of 2027 (injury guaranteed at sign)
- Annual Per Game Active Bonus: $58,823 ($1M)
- 2025 Roster Bonus: $22M (guaranteed, treated as a signing bonus)
- 2025 Roster Bonus: $10M (guaranteed)
- 2026 Option Bonus: $15M (guaranteed)
- 2027 Option Bonus: $5M (fully guarantees the 5th league day of 2026)
- 2030-2031 years automatically void
- 2026-2029 Performance Incentive
65% Regular Season Snaps + Super Bowl Win: $250,000
2021-2025 Rookie
Seasons
4 Years
Career Earnings thru 2025
$30,819,642
Earnings w/ Different Teams
1 team
Earnings Per Year
Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
---|---|---|---|---|---|---|
2021 | 21 |
![]() |
Active
|
$20,434,284 |
$20,434,284 |
All NFL (2nd) OROY |
2022 | 22 |
![]() |
Active
|
$2,060,893 |
$22,495,177 |
|
2023 | 23 |
![]() |
Active
|
$3,461,786 |
$25,956,963 |
Afc Pro Bowl:WR |
2024 | 24 |
![]() |
Active
|
$4,862,679 |
$30,819,642 |
Afc Pro Bowl:WR All NFL (1st) |
Total |
$30,819,642 |
$30,819,642 |
||||
2025 | 25 |
![]() |
Active
|
$41,170,000 |
||
2026 | 26 |
![]() |
Active
|
$33,830,000 |
||
2027 | 27 |
![]() |
Active
|
$30,000,000 |
||
2028 | 28 |
![]() |
Active
|
$33,000,000 |
||
2029 | 29 |
![]() |
Active
|
$44,816,000 |
||
Total |
$213,635,642 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
4 |
![]() |
$3,480,000 | $19,774,284 | $7,565,358 | - | - | - | $30,819,642 |
Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
---|---|---|---|---|---|---|---|---|---|---|---|
2021 |
![]() |
21 |
$660,000
|
$19,774,284 |
$20,434,284 |
$20,434,284 |
|||||
2022 |
![]() |
22 |
$825,000
|
$1,235,893 |
$2,060,893 |
$22,495,177 |
|||||
2023 |
![]() |
23 |
$940,000
|
$2,521,786 |
$3,461,786 |
$25,956,963 |
|||||
2024 |
![]() |
24 |
$1,055,000
|
$3,807,679 |
$4,862,679 |
$30,819,642 |
|||||
Total |
$3,480,000 |
$19,774,284 |
$7,565,358 |
$30,819,642 |
$30,819,642 |
||||||
2025 |
![]() |
25 |
$8,070,000
|
$22,000,000 |
$10,000,000 |
$100,000 |
$41,170,000 |
||||
2026 |
![]() |
26 |
$17,730,000
|
$15,000,000 |
$100,000 |
$33,830,000 |
|||||
2027 |
![]() |
27 |
$23,900,000
|
$5,000,000 |
$100,000 |
$30,000,000 |
|||||
2028 |
![]() |
28 |
$31,900,000
|
$100,000 |
$33,000,000 |
||||||
2029 |
![]() |
29 |
$43,316,000
|
$500,000 |
$44,816,000 |
||||||
Total |
$128,396,000 |
$19,774,284 |
$22,000,000 |
$17,565,358 |
$20,000,000 |
$900,000 |
$213,635,642 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
4 |
![]() |
$3,480,000 | $19,774,284 | $7,565,358 | - | - | - | $30,819,642 |
-
Mar 17, 2025 Signed a 4 year $161 million contract extension with Cincinnati (CIN)
-
Oct 11, 2024 Fined $19,697 Obscene Gesture against Baltimore (BAL)
-
Sep 20, 2024 Fined $31,599 Verbally Abusing an Official against Kansas City (KC)
-
Apr 24, 2024 Cincinnati (CIN) exercised a $21.8 million option for 2025
-
Dec 09, 2022 Fined $15,914 Taunting against Kansas City (KC)
-
Sep 16, 2022 Fined $23,870 Multiple unsportsmanlike conducts against Pittsburgh (PIT)
-
Jun 02, 2021 Signed a 4 year $30.8 million contract with Cincinnati (CIN)
-
Apr 29, 2021 Drafted by Cincinnati (CIN): Round 1 (#5 overall)
Fines
Date | Reason | Fine Amount | ||
---|---|---|---|---|
Oct 11, 2024 |
![]() |
Obscene Gesture against Baltimore (BAL) | $19,697 | |
Sep 20, 2024 |
![]() |
Verbally Abusing an Official against Kansas City (KC) | $31,599 | |
Dec 09, 2022 |
![]() |
Taunting against Kansas City (KC) | $15,914 | |
Sep 16, 2022 |
![]() |
Multiple unsportsmanlike conducts against Pittsburgh (PIT) | $23,870 | |
Fines: 4 | $91,080 |
Year | Team | GP | GS | Snaps | Snaps% | Rec Receptions | Rec Yards | Rec Touchdowns | Fum |
---|---|---|---|---|---|---|---|---|---|
2024 | CIN | 17 | 16 | 1,054 | 92.70 | 127 | 1,708 | 17 | 0 |
2023 | CIN | 16 | 16 | 890 | 81.80 | 100 | 1,216 | 7 | 1 |
2022 | CIN | 12 | 12 | 793 | 71.60 | 87 | 1,046 | 9 | 2 |
2021 | CIN | 17 | 17 | 940 | 85.50 | 81 | 1,455 | 13 | 2 |
Calculated Market Value
Market Value
- 4 years, $141,788,932
- Avg. Salary: $35,447,233
- NFL Rank: 20
- WR Rank: 1
Current Contract
- Free Agent: 2030
- Avg. Salary: $40,250,000
- NFL Rank: 15
- WR Rank: 1
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Ja'Marr Chase to.
Player | Length | Value | Avg. Salary | Age When Signed |
---|---|---|---|---|
CeeDee Lamb | 4 | $136,000,000 | $34,000,000 | 25 |
A.J. Brown | 3 | $96,000,000 | $32,000,000 | 26 |
Justin Jefferson | 4 | $140,000,000 | $35,000,000 | 25 |
D.K. Metcalf | 4 | $132,000,000 | $33,000,000 | 27 |
Averages | 4 | $126,000,000 | $33,500,000 | 25.8 |
Base Calculated Value
After adjusting the above contracts as if signed at Chase's current age (25), a linear regression is performed, providing us with the following initial value.
Length | Value | Avg. Salary |
---|---|---|
5 | $166,904,760 | $33,380,952 |
Statistical Comparisons
Now we'll compare our variables and Chase statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Rec Tgt/Gm, Rec/Gm, Rec Yds/Gm, Rec TD/Gm, GP/Yr, YAC/GM, Drops/Gm, Rating
Player | GP% | Rec Tgt/Gm | Rec/Gm | Rec Yds/Gm | Rec TD/Gm | GP/Yr | YAC/GM | Drops/Gm | Rating |
---|---|---|---|---|---|---|---|---|---|
CeeDee Lamb
2022-2023
|
100.00 | 9.91 | 7.12 | 91.41 | 0.62 | 17.00 | 34.44 | 0.29 | 88.70 |
A.J. Brown
2022-2023
|
100.00 | 8.94 | 5.71 | 86.82 | 0.53 | 17.00 | 30.85 | 0.29 | 89.00 |
Justin Jefferson
2022-2023
|
79.41 | 10.52 | 7.26 | 106.78 | 0.48 | 13.50 | 33.15 | 0.33 | 90.75 |
D.K. Metcalf
2023-2024
|
91.18 | 7.32 | 4.26 | 67.94 | 0.42 | 15.50 | 20.39 | 0.29 | 77.15 |
Average | 92.65 | 9.17 | 6.09 | 88.24 | 0.51 | 15.75 | 29.71 | 0.30 | 86.40 |
Ja'Marr Chase
2023-2024
|
97.06 | 9.70 | 6.88 | 88.61 | 0.73 | 16.50 | 40.91 | 0.42 | 85.55 |
Pct Change | 4.76 | 5.78 | 12.97 | 0.42 | 43.14 | 4.76 | 37.70 | -40.00 | -0.98 |
Median Prime % Change | 4.76% | ||||||||
Average Prime % Change | 7.62% |
Calculated Market Value: Ja'Marr Chase
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
Terms | Avg. Salary |
---|---|
4 years, $141,788,932 | $35,447,233 |