Josey Jewell
2024 Cap Hit
$3,483,333
2024 Cash
$8,150,000
Career Earnings
$24,492,811
2024-2026 Free Agent (CURRENT)
Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |||||
---|---|---|---|---|---|---|---|---|---|---|---|
2024 | 30 | $3,483,333 | 1.36% | $8,150,000 | $8,150,000 | $10,125,000 | |||||
2025 | 31 | $7,433,333 | 2.72% | $5,100,000 | $13,250,000 | $6,666,667 | |||||
POTENTIAL OUT: 2026, 2 YR, $13,250,000; $2,333,334 DEAD CAP | |||||||||||
2026 | 32 | $7,833,334 | 2.68% | $5,500,000 | $18,750,000 | $2,333,334 | |||||
2027 | 33 |
UFA |
Year | Age | Base P5 Salary | Signing Bonus | Workout Bonus | Cash Total | Cash Cumulative | AYC Cumulative | AYC Remaining | |
---|---|---|---|---|---|---|---|---|---|
2024 | 30 | $1,125,000 | $7,000,000 | $25,000 | $8,150,000 | $8,150,000 | $8,150,000 | $6,250,000 | |
2025 | 31 | $4,235,000 | - | $100,000 | $5,100,000 | $13,250,000 | $6,625,000 | $5,300,000 | |
2026 | 32 | $4,550,000 | - | $100,000 | $5,500,000 | $18,750,000 | $6,250,000 | $5,500,000 |
- $10.25M guaranteed (signing bonus + 2024 salary + $2M of 2025 salary)
- 2025 Per Game Active Bonus: $45,000 ($765,000)
- 2026 Per Game Active Bonus: $50,000 ($850,000)
- Playing Time Escalator (2025/2026, non-cumulative)
65% Snaps: $500,000
75% Snaps: $1M
2022-2023 pending-free-agent-extension
2018-2021 Rookie
Seasons
6 Years
Career Earnings thru 2024
$24,492,811
Earnings w/ Different Teams
2 teams
Earnings Per Year
Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
---|---|---|---|---|---|---|
2018 | 24 |
Active
|
$1,414,537 |
$1,414,537 |
||
2019 | 25 |
Active
|
$570,000 |
$1,984,537 |
||
2020 | 26 |
Active
|
$1,205,274 |
$3,189,811 |
||
2021 | 27 |
Injured
|
$2,183,000 |
$5,372,811 |
||
2022 | 28 |
Active
|
$6,000,000 |
$11,372,811 |
||
2023 | 29 |
Active
|
$4,970,000 |
$16,342,811 |
||
2024 | 30 |
Active
|
$8,150,000 |
$24,492,811 |
||
Total |
$24,492,811 |
$24,492,811 |
||||
2025 | 31 |
Active
|
$5,100,000 |
|||
2026 | 32 |
Active
|
$5,500,000 |
|||
Total |
$35,092,811 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
6 | $9,973,000 | $5,213,982 | - | - | - | $675,829 | $16,342,811 | |
1 | $1,125,000 | $7,000,000 | - | - | $25,000 | - | $8,150,000 |
Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
---|---|---|---|---|---|---|---|---|---|---|---|
2018 | 24 |
$480,000
|
$713,982 |
$220,555 |
$1,414,537 |
$1,414,537 |
|||||
2019 | 25 |
$570,000
|
$570,000 |
$1,984,537 |
|||||||
2020 | 26 |
$750,000
|
$455,274 |
$1,205,274 |
$3,189,811 |
||||||
2021 | 27 |
$2,183,000
|
$2,183,000 |
$5,372,811 |
|||||||
2022 | 28 |
$1,500,000
|
$4,500,000 |
$6,000,000 |
$11,372,811 |
||||||
2023 | 29 |
$4,490,000
|
$4,970,000 |
$16,342,811 |
|||||||
2024 | 30 |
$1,125,000
|
$7,000,000 |
$25,000 |
$8,150,000 |
$24,492,811 |
|||||
Total |
$11,098,000 |
$12,213,982 |
$25,000 |
$675,829 |
$24,492,811 |
$24,492,811 |
|||||
2025 | 31 |
$4,235,000
|
$100,000 |
$5,100,000 |
|||||||
2026 | 32 |
$4,550,000
|
$100,000 |
$5,500,000 |
|||||||
Total |
$19,883,000 |
$12,213,982 |
$225,000 |
$675,829 |
$35,092,811 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
6 | $9,973,000 | $5,213,982 | - | - | - | $675,829 | $16,342,811 | |
1 | $1,125,000 | $7,000,000 | - | - | $25,000 | - | $8,150,000 |
Injuries
Year | Weeks | Reason | |
---|---|---|---|
2021 | DEN | 3 - 18 | Pectoral |
- Mar 12, 2024 Signed a 3 year $18.75 million contract with Carolina (CAR)
- Dec 15, 2023 Fined $13,659 Excessive Celebration against Los Angeles (LAC)
- Nov 03, 2023 Fined $13,659 Unsportsmanlike Conduct against Kansas City (KC)
- Mar 15, 2022 Signed a 2 year $11 million contract extension with Denver (DEN)
- Sep 18, 2020 Fined $5,462 Unsportsmanlike Conduct against Tennessee (TEN)
- May 10, 2018 Signed a 4 year $3.17 million contract with Denver (DEN)
- Apr 28, 2018 Drafted by Denver (DEN): Round 4 (#106 overall)
Fines
Date | Reason | Fine Amount | ||
---|---|---|---|---|
Sep 18, 2020 | Unsportsmanlike Conduct against Tennessee (TEN) | $5,462 | ||
Nov 03, 2023 | Unsportsmanlike Conduct against Kansas City (KC) | $13,659 | ||
Dec 15, 2023 | Excessive Celebration against Los Angeles (LAC) | $13,659 |
Year | Team | GP | GS | Snaps | Snaps% | Sack | Tackles Total | Tackles Solo | Tackles Assisted | FFum | Int |
---|---|---|---|---|---|---|---|---|---|---|---|
2024 | CAR | 6 | 6 | 370 | 58.50 | 0 | 46 | 24 | 22 | 0 | 0 |
2023 | DEN | 16 | 15 | 796 | 70.40 | 3 | 108 | 60 | 48 | 2 | 0 |
2022 | DEN | 13 | 13 | 826 | 72.20 | 3 | 128 | 70 | 58 | 2 | 2 |
2021 | DEN | 2 | 2 | 82 | 70.10 | 0 | 8 | 7 | 1 | 1 | 0 |
2020 | DEN | 16 | 16 | 1,011 | 92.90 | 2 | 112 | 67 | 45 | 0 | 0 |
2019 | DEN | 15 | 3 | 221 | 20.40 | 2 | 38 | 21 | 17 | 0 | 0 |
2018 | DEN | 16 | 9 | 458 | 42.50 | 0 | 58 | 38 | 20 | 0 | 0 |
Calculated Market Value
Market Value
- 2 years, $16,495,962
- Avg. Salary: $8,247,981
- NFL Rank: 283
- ILB Rank: 12
Current Contract
- Free Agent: 2027
- Avg. Salary: $6,250,000
- NFL Rank: 363
- ILB Rank: 20
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Josey Jewell to.
Player | Length | Value | Avg. Salary | Age When Signed |
---|---|---|---|---|
Jordan Hicks | 2 | $10,000,000 | $5,000,000 | 30 |
Ja'whaun Bentley | 2 | $13,500,000 | $6,750,000 | 27 |
De'Vondre Campbell | 5 | $50,000,000 | $10,000,000 | 28 |
Roquan Smith | 5 | $100,000,000 | $20,000,000 | 25 |
Averages | 4 | $43,375,000 | $10,437,500 | 27.5 |
Base Calculated Value
After adjusting the above contracts as if signed at Jewell's current age (29), a linear regression is performed, providing us with the following initial value.
Length | Value | Avg. Salary |
---|---|---|
2 | $17,307,692 | $8,653,846 |
Statistical Comparisons
Now we'll compare our variables and Jewell statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Tackles/Gm, Sacks/Gm, Stops/Gm, Catch Rate/Yr, QB Hurries/Gm, Rating
Player | GP% | Tackles/Gm | Sacks/Gm | Stops/Gm | Catch Rate/Yr | QB Hurries/Gm | Rating |
---|---|---|---|---|---|---|---|
Jordan Hicks
2020-2021
|
100.00 | 4.67 | 0.15 | 2.48 | 72.05 | 0.58 | 57.00 |
Ja'whaun Bentley
2021-2022
|
97.06 | 3.88 | 0.12 | 2.33 | 70.15 | 0.58 | 72.55 |
De'Vondre Campbell
2020-2021
|
96.97 | 5.34 | 0.12 | 2.78 | 75.55 | 0.25 | 66.65 |
Roquan Smith
2021-2022
|
100.00 | 5.82 | 0.22 | 3.79 | 79.70 | 0.41 | 58.15 |
Average | 98.51 | 4.93 | 0.15 | 2.85 | 74.36 | 0.46 | 63.59 |
Josey Jewell
2022-2023
|
87.88 | 4.48 | 0.19 | 2.52 | 82.15 | 0.48 | 69.45 |
Pct Change | -10.79 | -9.13 | 26.67 | -11.58 | -10.48 | 4.35 | 9.22 |
Median Prime % Change | -9.13% | ||||||
Average Prime % Change | -0.25% |
Calculated Market Value: Josey Jewell
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
Terms | Avg. Salary |
---|---|
2 years, $16,495,962 | $8,247,981 |