Bernhard Raimann
2024 Cap Hit
$1,445,990
2024 Cash
$1,186,997
Career Earnings
$3,873,967
2022-2025 Rookie (CURRENT)
Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |
---|---|---|---|---|---|---|---|
2022 | 25 | $963,993 | 0.46% | $1,740,972 | $1,740,972 | $1,035,972 | |
2023 | 26 | $1,204,991 | 0.54% | $945,998 | $2,686,970 | $776,979 | |
2024 | 27 | $1,445,990 | 0.57% | $1,186,997 | $3,873,967 | $517,986 | |
2025 | 28 | $1,686,988 | 0.62% | $1,427,995 | $5,301,962 | $258,993 | |
2026 | 29 |
UFA |
Year | Age | Base P5 Salary | Signing Bonus | Cash Total | Cash Cumulative | Cash Remaining | |
---|---|---|---|---|---|---|---|
2022 | 25 | $705,000 | $1,035,972 | $1,740,972 | $1,740,972 | $5,301,962 | |
2023 | 26 | $945,998 | - | $945,998 | $2,686,970 | $3,560,990 | |
2024 | 27 | $1,186,997 | - | $1,186,997 | $3,873,967 | $2,614,992 | |
2025 | 28 | $1,427,995 | - | $1,427,995 | $5,301,962 | $1,427,995 |
Seasons
2 Years
Career Earnings thru 2024
$3,873,967
Earnings w/ Different Teams
1 team
Earnings Per Year
Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
---|---|---|---|---|---|---|
2022 | 25 |
Active
|
$1,740,972 |
$1,740,972 |
||
2023 | 26 |
Active
|
$945,998 |
$2,686,970 |
||
2024 | 27 |
Active
|
$1,186,997 |
$3,873,967 |
||
Total |
$3,873,967 |
$3,873,967 |
||||
2025 | 28 |
Active
|
$1,427,995 |
|||
Total |
$5,301,962 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
3 | $2,837,995 | $1,035,972 | - | - | - | - | $3,873,967 |
Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
---|---|---|---|---|---|---|---|---|---|---|---|
2022 | 25 |
$705,000
|
$1,035,972 |
$1,740,972 |
$1,740,972 |
||||||
2023 | 26 |
$945,998
|
$945,998 |
$2,686,970 |
|||||||
2024 | 27 |
$1,186,997
|
$1,186,997 |
$3,873,967 |
|||||||
Total |
$2,837,995 |
$1,035,972 |
$3,873,967 |
$3,873,967 |
|||||||
2025 | 28 |
$1,427,995
|
$1,427,995 |
||||||||
Total |
$4,265,990 |
$1,035,972 |
$5,301,962 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
3 | $2,837,995 | $1,035,972 | - | - | - | - | $3,873,967 |
Year | Team | GP | GS | Snaps | Snaps% |
---|---|---|---|---|---|
2024 | IND | 12 | 12 | 701 | 75.20 |
2023 | IND | 15 | 15 | 1,011 | 88.10 |
2022 | IND | 16 | 11 | 711 | 61.80 |
Calculated Market Value
Market Value
- 3 years, $61,784,538
- Avg. Salary: $20,594,846
- NFL Rank: 75
- LT Rank: 6
Current Contract
- Free Agent: 2026
- Avg. Salary: $1,325,491
- NFL Rank: 1020
- LT Rank: 44
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Bernhard Raimann to.
Player | Length | Value | Avg. Salary | Age When Signed |
---|---|---|---|---|
Tristan Wirfs | 5 | $140,600,000 | $28,120,000 | 25 |
Andrew Thomas | 5 | $117,500,000 | $23,500,000 | 24 |
Christian Darrisaw | 4 | $104,000,000 | $26,000,000 | 25 |
Laremy Tunsil | 3 | $75,000,000 | $25,000,000 | 28 |
Averages | 4 | $109,275,000 | $25,655,000 | 25.5 |
Base Calculated Value
After adjusting the above contracts as if signed at Raimann's current age (27), a linear regression is performed, providing us with the following initial value.
Length | Value | Avg. Salary |
---|---|---|
3 | $77,370,909 | $25,790,303 |
Statistical Comparisons
Now we'll compare our variables and Raimann statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, QB Hurries Allowed/Gm, QB Sacks Allowed/Gm, Rating
Player | GP% | QB Hurries Allowed/Gm | QB Sacks Allowed/Gm | Rating |
---|---|---|---|---|
Tristan Wirfs
2022-2023
|
88.24 | 0.50 | 0.23 | 82.45 |
Andrew Thomas
2021-2022
|
85.29 | 0.97 | 0.17 | 83.75 |
Christian Darrisaw
2022-2023
|
85.29 | 0.76 | 0.38 | 86.35 |
Laremy Tunsil
2021-2022
|
64.71 | 0.82 | 0.05 | 70.40 |
Average | 80.88 | 0.76 | 0.21 | 80.74 |
Bernhard Raimann
2023-2024
|
83.33 | 1.32 | 0.28 | 83.50 |
Pct Change | 3.03 | -73.68 | -33.33 | 3.42 |
Median Prime % Change | -15.15% | |||
Average Prime % Change | -25.14% |
Calculated Market Value: Bernhard Raimann
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
Terms | Avg. Salary |
---|---|
3 years, $61,784,538 | $20,594,846 |