Clyde Edwards-Helaire
2024 Cap Hit
$1,670,167
2024 Cash
$1,700,000
Career Earnings
$12,645,701
2024-2024 Free Agent (CURRENT)
Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |
---|---|---|---|---|---|---|---|
2024 | 25 | $1,670,167 | 0.65% | $1,700,000 | $1,700,000 | $1,325,000 | |
2025 | 26 |
UFA |
Year | Age | Base P5 Salary | Signing Bonus | Workout Bonus | Cash Total | Cash Cumulative | AYC Cumulative | AYC Remaining | |
---|---|---|---|---|---|---|---|---|---|
2024 | 25 | $1,125,000 | $200,000 | $100,000 | $1,700,000 | $1,700,000 | $1,700,000 | $1,700,000 |
- $1.325M guaranteed (signing bonus + 2024 salary)
2020-2023 Rookie
Seasons
4 Years
Career Earnings thru 2024
$12,645,701
Earnings w/ Different Teams
1 team
Earnings Per Year
Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
---|---|---|---|---|---|---|
2020 | 21 |
Active
|
$6,164,362 |
$6,164,362 |
||
2021 | 22 |
Active
|
$1,101,890 |
$7,266,252 |
||
2022 | 23 |
Injured
|
$1,593,779 |
$8,860,031 |
Champion | |
2023 | 24 |
Active
|
$2,085,670 |
$10,945,701 |
Champion | |
2024 | 25 |
Active
|
$1,700,000 |
$12,645,701 |
||
Total |
$12,645,701 |
$12,645,701 |
||||
Total |
$12,645,701 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
5 | $6,416,339 | $5,630,232 | - | - | $200,000 | $124,130 | $12,645,701 |
Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
---|---|---|---|---|---|---|---|---|---|---|---|
2020 | 21 |
$610,000
|
$5,430,232 |
$124,130 |
$6,164,362 |
$6,164,362 |
|||||
2021 | 22 |
$1,101,890
|
$1,101,890 |
$7,266,252 |
|||||||
2022 | 23 |
$1,593,779
|
$1,593,779 |
$8,860,031 |
|||||||
2023 | 24 |
$1,985,670
|
$100,000 |
$2,085,670 |
$10,945,701 |
||||||
2024 | 25 |
$1,125,000
|
$200,000 |
$100,000 |
$1,700,000 |
$12,645,701 |
|||||
Total |
$6,416,339 |
$5,630,232 |
$200,000 |
$124,130 |
$12,645,701 |
$12,645,701 |
|||||
Total |
$6,416,339 |
$5,630,232 |
$200,000 |
$124,130 |
$12,645,701 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
5 | $6,416,339 | $5,630,232 | - | - | $200,000 | $124,130 | $12,645,701 |
Injuries
Year | Weeks | Reason | |
---|---|---|---|
2024 | KC | 1 - 6 | Illness |
2021 | KC | 6 - 10 | Knee (MCL) |
2022 | KC | 12 - 18 | Ankle |
- Apr 02, 2024 Signed a 1 year $1.7 million contract with Kansas City (KC)
- May 02, 2023 Kansas City (KC) declined a $5.461 million option for 2024
- Nov 26, 2021 Fined $10,300 Taunting against Dallas (DAL)
- Jul 20, 2020 Signed a 4 year $10.8 million contract with Kansas City (KC)
- Apr 24, 2020 Drafted by Kansas City (KC): Round 1 (#32 overall)
Fines
Date | Reason | Fine Amount | ||
---|---|---|---|---|
Nov 26, 2021 | Taunting against Dallas (DAL) | $10,300 |
Year | Team | GP | GS | Snaps | Snaps% | Rush Attempts | Rush Yards | Rush Yards/Gm | Rush Touchdowns | Receiving Targets | Receiving Receptions | Receiving Yards | Receiving Yards/Rec | Receiving Yards/Gm | Receiving Touchdowns | Fum |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024 | KC | 0 | 0 | 0 | 0.00 | 0 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0.0 | 0.0 | 0 | 0 |
2023 | KC | 15 | 3 | 227 | 20.10 | 70 | 223 | 14.9 | 1 | 22 | 17 | 188 | 11.1 | 12.5 | 1 | 0 |
2022 | KC | 10 | 6 | 224 | 32.00 | 71 | 302 | 30.2 | 3 | 23 | 17 | 151 | 8.9 | 15.1 | 3 | 0 |
2021 | KC | 10 | 10 | 342 | 41.80 | 119 | 517 | 51.7 | 4 | 23 | 19 | 129 | 6.8 | 12.9 | 2 | 2 |
2020 | KC | 13 | 13 | 542 | 49.20 | 181 | 803 | 61.8 | 4 | 54 | 36 | 297 | 8.3 | 22.8 | 1 | 0 |
Calculated Market Value
Market Value
- 1 years, $3,611,141
- Avg. Salary: $3,611,141
- NFL Rank: 545
- RB Rank: 23
Current Contract
- Free Agent: 2025
- Avg. Salary: $1,700,000
- NFL Rank: 846
- RB Rank: 43
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Clyde Edwards-Helaire to.
Player | Length | Value | Avg. Salary | Age When Signed |
---|---|---|---|---|
Gus Edwards | 2 | $9,000,000 | $4,500,000 | 25 |
Nyheim Hines | 2 | $9,000,000 | $4,500,000 | 26 |
Alexander Mattison | 2 | $7,000,000 | $3,500,000 | 24 |
Jeff Wilson | 2 | $6,000,000 | $3,000,000 | 27 |
Averages | 2 | $7,750,000 | $3,875,000 | 25.5 |
Base Calculated Value
After adjusting the above contracts as if signed at Edwards-Helaire's current age (25), a linear regression is performed, providing us with the following initial value.
Length | Value | Avg. Salary |
---|---|---|
4 | $14,925,924 | $3,731,481 |
Statistical Comparisons
Now we'll compare our variables and Edwards-Helaire statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Rush Yds/Gm, Rush TD/Gm, Rec/Gm, Fum/Gm, Rating
Player | GP% | Rush Yds/Gm | Rush TD/Gm | Rec/Gm | Fum/Gm | Rating |
---|---|---|---|---|---|---|
Gus Edwards
2019-2020
|
100.00 | 44.81 | 0.25 | 0.50 | 0.09 | 76.70 |
Nyheim Hines
2021-2022
|
100.00 | 9.36 | 0.09 | 2.12 | 0.15 | 68.00 |
Alexander Mattison
2021-2022
|
97.06 | 23.45 | 0.24 | 1.42 | 0.03 | 66.25 |
Jeff Wilson
2021-2022
|
73.53 | 46.16 | 0.28 | 1.16 | 0.16 | 63.95 |
Average | 92.65 | 30.95 | 0.22 | 1.30 | 0.11 | 68.73 |
Clyde Edwards-Helaire
2022-2023
|
75.76 | 21.00 | 0.16 | 1.36 | 0.00 | 66.85 |
Pct Change | -18.23 | -32.15 | -27.27 | 4.62 | 100.00 | -2.74 |
Median Prime % Change | -10.49% | |||||
Average Prime % Change | 4.04% |
Calculated Market Value: Clyde Edwards-Helaire
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
Terms | Avg. Salary |
---|---|
1 years, $3,611,141 | $3,611,141 |