Trent McDuffie
2024 Cap Hit
$3,816,132
2024 Cash
$1,977,044
Career Earnings
$11,379,418
2022-2026 Rookie (CURRENT)
Year | Age | Status | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |
---|---|---|---|---|---|---|---|---|
2022 | 22 | $2,544,088 | 1.22% | $8,061,352 | $8,061,352 | $13,992,484 | ||
2023 | 23 | $3,180,110 | 1.41% | $1,341,022 | $9,402,374 | $11,448,396 | ||
2024 | 24 | $3,816,132 | 1.49% | $1,977,044 | $11,379,418 | $8,268,286 | ||
2025 | 25 | $4,452,154 | 1.63% | $2,613,066 | $13,992,484 | $4,452,154 | ||
2026 | 26 |
Club
|
- | - | - | $13,992,484 | - | |
2027 | 27 |
UFA |
Year | Age | Status | Base P5 Salary | Signing Bonus | Roster Bonus | Cash Total | Cash Cumulative | AYC Cumulative | AYC Remaining | |
---|---|---|---|---|---|---|---|---|---|---|
2022 | 22 | $705,000 | $7,356,352 | - | $8,061,352 | $8,061,352 | $8,061,352 | $2,798,497 | ||
2023 | 23 | $941,022 | - | $400,000 | $1,341,022 | $9,402,374 | $4,701,187 | $1,482,783 | ||
2024 | 24 | $1,552,044 | - | $425,000 | $1,977,044 | $11,379,418 | $3,793,139 | $1,530,037 | ||
2025 | 25 | $2,613,066 | - | - | $2,613,066 | $13,992,484 | $3,498,121 | $1,306,533 | ||
2026 | 26 |
Club |
- | - | - | - | $13,992,484 | - | - |
- Fully Guaranteed
- 5th-year option available
- 2023-2024 roster bonuses due at training camp (guaranteed)
Seasons
2 Years
Career Earnings thru 2024
$11,379,418
Earnings w/ Different Teams
1 team
Earnings Per Year
Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
---|---|---|---|---|---|---|
2022 | 22 |
Active
|
$8,061,352 |
$8,061,352 |
Champion | |
2023 | 23 |
Active
|
$1,341,022 |
$9,402,374 |
Champion All NFL (1st) | |
2024 | 24 |
Active
|
$1,977,044 |
$11,379,418 |
||
Total |
$11,379,418 |
$11,379,418 |
||||
2025 | 25 |
Active
|
$2,613,066 |
|||
Total |
$13,992,484 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
3 | $3,198,066 | $7,356,352 | $825,000 | - | - | - | $11,379,418 |
Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
---|---|---|---|---|---|---|---|---|---|---|---|
2022 | 22 |
$705,000
|
$7,356,352 |
$8,061,352 |
$8,061,352 |
||||||
2023 | 23 |
$941,022
|
$400,000 |
$1,341,022 |
$9,402,374 |
||||||
2024 | 24 |
$1,552,044
|
$425,000 |
$1,977,044 |
$11,379,418 |
||||||
Total |
$3,198,066 |
$7,356,352 |
$825,000 |
$11,379,418 |
$11,379,418 |
||||||
2025 | 25 |
$2,613,066
|
$2,613,066 |
||||||||
Total |
$5,811,132 |
$7,356,352 |
$825,000 |
$13,992,484 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
3 | $3,198,066 | $7,356,352 | $825,000 | - | - | - | $11,379,418 |
Injuries
Year | Weeks | Reason | |
---|---|---|---|
2022 | KC | 2 - 8 | Hamstring |
Year | Team | GP | GS | Snaps | Snaps% | Sack | Tackles Total | Tackles Solo | Tackles Assisted | FFum | Int |
---|---|---|---|---|---|---|---|---|---|---|---|
2024 | KC | 10 | 10 | 621 | 100.00 | 0 | 35 | 23 | 12 | 0 | 0 |
2023 | KC | 16 | 16 | 977 | 89.80 | 3 | 80 | 60 | 20 | 5 | 0 |
2022 | KC | 11 | 11 | 682 | 94.50 | 1 | 44 | 28 | 16 | 1 | 0 |
Calculated Market Value
Market Value
- 3 years, $59,113,764
- Avg. Salary: $19,704,588
- NFL Rank: 92
- CB Rank: 5
Current Contract
- Free Agent: 2027
- Avg. Salary: $3,498,121
- NFL Rank: 566
- CB Rank: 47
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Trent McDuffie to.
Player | Length | Value | Avg. Salary | Age When Signed |
---|---|---|---|---|
Denzel Ward | 5 | $100,500,000 | $20,100,000 | 24 |
A.J. Terrell | 4 | $81,000,000 | $20,250,000 | 25 |
Patrick Surtain II | 4 | $96,000,000 | $24,000,000 | 24 |
Jaire Alexander | 4 | $84,000,000 | $21,000,000 | 24 |
Averages | 4 | $90,375,000 | $21,337,500 | 24.3 |
Base Calculated Value
After adjusting the above contracts as if signed at McDuffie's current age (24), a linear regression is performed, providing us with the following initial value.
Length | Value | Avg. Salary |
---|---|---|
5 | $105,411,585 | $21,082,317 |
Statistical Comparisons
Now we'll compare our variables and McDuffie statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Tackles/Gm, Int/Gm, Catch Rate/Yr, Rating
Player | GP% | Tackles/Gm | Int/Gm | Catch Rate/Yr | Rating |
---|---|---|---|---|---|
Denzel Ward
2020-2021
|
81.82 | 2.67 | 0.19 | 58.55 | 74.85 |
A.J. Terrell
2022-2023
|
91.18 | 2.26 | 0.00 | 57.65 | 69.25 |
Patrick Surtain II
2022-2023
|
100.00 | 3.09 | 0.09 | 60.75 | 77.90 |
Jaire Alexander
2020-2021
|
57.58 | 2.58 | 0.11 | 54.30 | 82.80 |
Average | 82.65 | 2.65 | 0.10 | 57.81 | 76.20 |
Trent McDuffie
2023-2024
|
96.00 | 3.21 | 0.00 | 65.70 | 77.60 |
Pct Change | 16.15 | 21.13 | -100.00 | -13.65 | 1.84 |
Median Prime % Change | 1.84% | ||||
Average Prime % Change | -14.91% |
Calculated Market Value: Trent McDuffie
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
Terms | Avg. Salary |
---|---|
3 years, $59,113,764 | $19,704,588 |