Austin Ekeler
2024 Cap Hit
$3,230,000
2024 Cash
$4,820,000
Career Earnings
$32,036,224
2024-2025 Free Agent (CURRENT)
Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |||||
---|---|---|---|---|---|---|---|---|---|---|---|
2024 | 29 | $3,230,000 | 1.26% | $4,820,000 | $4,820,000 | $4,210,000 | |||||
POTENTIAL OUT: 2025, 1 YR, $4,820,000; $1,500,000 DEAD CAP | |||||||||||
2025 | 30 | $5,110,000 | 1.87% | $3,610,000 | $8,430,000 | $1,500,000 | |||||
2026 | 31 |
UFA |
Year | Age | Base P5 Salary | Signing Bonus | Workout Bonus | Cash Total | Cash Cumulative | AYC Cumulative | AYC Remaining | |
---|---|---|---|---|---|---|---|---|---|
2024 | 29 | $1,210,000 | $3,000,000 | $100,000 | $4,820,000 | $4,820,000 | $4,820,000 | $4,215,000 | |
2025 | 30 | $3,000,000 | - | $100,000 | $3,610,000 | $8,430,000 | $4,215,000 | $3,610,000 |
- Per Game Active Bonus: $30,000 ($510,000)
- Rush Yard Incentives
$125,000 each for 500, 750, 1,000 - Receiving Yard Incentives
$125,000 each for 500, 650, 800 - Reception Incentives
$125,000 each for 55, 70, 85 - Touchdown Incentives
$125,000 each for 8, 10, 12
2020-2023 Extension
2017-2019 undrafted
Seasons
7 Years
Career Earnings thru 2024
$32,036,224
Earnings w/ Different Teams
2 teams
Earnings Per Year
Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
---|---|---|---|---|---|---|
2017 | 22 |
Active
|
$470,000 |
$470,000 |
||
2018 | 23 |
Active
|
$555,000 |
$1,025,000 |
||
2019 | 24 |
Active
|
$645,000 |
$1,670,000 |
||
2020 | 25 |
Active
|
$9,546,224 |
$11,216,224 |
||
2021 | 26 |
Active
|
$4,250,000 |
$15,466,224 |
||
2022 | 27 |
Active
|
$5,500,000 |
$20,966,224 |
||
2023 | 28 |
Active
|
$6,250,000 |
$27,216,224 |
||
2024 | 29 |
Active
|
$4,820,000 |
$32,036,224 |
||
Total |
$32,036,224 |
$32,036,224 |
||||
2025 | 30 |
Active
|
$3,610,000 |
|||
Total |
$35,646,224 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
7 | $19,165,000 | $6,005,000 | $2,000,000 | - | - | $46,224 | $27,216,224 | |
1 | $1,210,000 | $3,000,000 | - | - | $100,000 | - | $4,820,000 |
Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
---|---|---|---|---|---|---|---|---|---|---|---|
2017 | 22 |
$465,000
|
$5,000 |
$470,000 |
$470,000 |
||||||
2018 | 23 |
$555,000
|
$555,000 |
$1,025,000 |
|||||||
2019 | 24 |
$645,000
|
$645,000 |
$1,670,000 |
|||||||
2020 | 25 |
$1,500,000
|
$6,000,000 |
$2,000,000 |
$46,224 |
$9,546,224 |
$11,216,224 |
||||
2021 | 26 |
$4,250,000
|
$4,250,000 |
$15,466,224 |
|||||||
2022 | 27 |
$5,500,000
|
$5,500,000 |
$20,966,224 |
|||||||
2023 | 28 |
$6,250,000
|
$6,250,000 |
$27,216,224 |
|||||||
2024 | 29 |
$1,210,000
|
$3,000,000 |
$100,000 |
$4,820,000 |
$32,036,224 |
|||||
Total |
$20,375,000 |
$9,005,000 |
$2,000,000 |
$100,000 |
$46,224 |
$32,036,224 |
$32,036,224 |
||||
2025 | 30 |
$3,000,000
|
$100,000 |
$3,610,000 |
|||||||
Total |
$23,375,000 |
$9,005,000 |
$2,000,000 |
$200,000 |
$46,224 |
$35,646,224 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
7 | $19,165,000 | $6,005,000 | $2,000,000 | - | - | $46,224 | $27,216,224 | |
1 | $1,210,000 | $3,000,000 | - | - | $100,000 | - | $4,820,000 |
Injuries
Year | Weeks | Reason | |
---|---|---|---|
2020 | LAC | 5 - 11 | Hamstring |
2021 | LAC | 16 - 16 | COVID-19 |
Year | Team | GP | GS | Snaps | Snaps% | Rush Attempts | Rush Yards | Rush Yards/Gm | Rush Touchdowns | Receiving Targets | Receiving Receptions | Receiving Yards | Receiving Yards/Rec | Receiving Yards/Gm | Receiving Touchdowns | Fum |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024 | WAS | 8 | 4 | 254 | 42.80 | 50 | 282 | 35.3 | 2 | 25 | 22 | 248 | 11.3 | 31.0 | 0 | 1 |
2023 | LAC | 14 | 14 | 630 | 54.40 | 179 | 628 | 44.9 | 5 | 74 | 51 | 436 | 8.5 | 31.1 | 1 | 5 |
2022 | LAC | 17 | 17 | 734 | 61.60 | 204 | 915 | 53.8 | 13 | 127 | 107 | 722 | 6.7 | 42.5 | 5 | 5 |
2021 | LAC | 16 | 16 | 731 | 61.10 | 206 | 911 | 56.9 | 12 | 94 | 70 | 647 | 9.2 | 40.4 | 8 | 4 |
2020 | LAC | 10 | 10 | 411 | 57.90 | 116 | 530 | 53.0 | 1 | 65 | 54 | 403 | 7.5 | 40.3 | 2 | 1 |
2019 | LAC | 16 | 8 | 609 | 56.90 | 132 | 557 | 34.8 | 3 | 108 | 92 | 993 | 10.8 | 62.1 | 8 | 3 |
2018 | LAC | 14 | 3 | 348 | 34.90 | 106 | 554 | 39.6 | 3 | 53 | 39 | 404 | 10.4 | 28.9 | 3 | 1 |
2017 | LAC | 16 | 0 | 197 | 18.50 | 47 | 260 | 16.3 | 2 | 35 | 27 | 279 | 10.3 | 17.4 | 3 | 2 |
Calculated Market Value
Market Value
- 1 years, $5,367,500
- Avg. Salary: $5,367,500
- NFL Rank: 405
- RB Rank: 17
Current Contract
- Free Agent: 2026
- Avg. Salary: $4,215,000
- NFL Rank: 480
- RB Rank: 19
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Austin Ekeler to.
Player | Length | Value | Avg. Salary | Age When Signed |
---|---|---|---|---|
Alvin Kamara | 5 | $75,000,000 | $15,000,000 | 24 |
James Conner | 3 | $21,000,000 | $7,000,000 | 26 |
Joe Mixon | 2 | $11,500,000 | $5,750,000 | 26 |
Jamaal Williams | 3 | $12,000,000 | $4,000,000 | 27 |
Averages | 3 | $29,875,000 | $7,937,500 | 25.8 |
Base Calculated Value
After adjusting the above contracts as if signed at Ekeler's current age (29), a linear regression is performed, providing us with the following initial value.
Length | Value | Avg. Salary |
---|---|---|
1 | $6,333,333 | $6,333,333 |
Statistical Comparisons
Now we'll compare our variables and Ekeler statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Rush Yds/Gm, Rush TD/Gm, Rec/Gm, Fum/Gm, Rating
Player | GP% | Rush Yds/Gm | Rush TD/Gm | Rec/Gm | Fum/Gm | Rating |
---|---|---|---|---|---|---|
Alvin Kamara
2018-2019
|
90.62 | 57.93 | 0.66 | 5.59 | 0.17 | 77.00 |
James Conner
2020-2021
|
84.85 | 52.61 | 0.75 | 2.57 | 0.14 | 75.60 |
Joe Mixon
2021-2022
|
90.91 | 67.30 | 0.67 | 3.40 | 0.07 | 79.40 |
Jamaal Williams
2021-2022
|
88.24 | 55.57 | 0.67 | 1.27 | 0.13 | 71.65 |
Average | 88.66 | 58.35 | 0.69 | 3.21 | 0.13 | 75.91 |
Austin Ekeler
2022-2023
|
93.94 | 49.77 | 0.58 | 5.10 | 0.32 | 70.80 |
Pct Change | 5.96 | -14.70 | -15.94 | 58.88 | -146.15 | -6.73 |
Median Prime % Change | -10.72% | |||||
Average Prime % Change | -19.78% |
Calculated Market Value: Austin Ekeler
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
Terms | Avg. Salary |
---|---|
1 years, $5,367,500 | $5,367,500 |