Miami Dolphins 2025 Cap Table

The Miami Dolphins 2025 salary cap table, including team cap space, dead cap figures, and complete breakdowns of player cap hits, salaries, and bonuses.

Filtering & Sorting...
Total Cap Allocations

$297,469,338 / 3rd

Cap Space

$-88,478 / 30th

Reserve Lists

$0 / 5th

Dead Cap

$20,645,584 / 4th

2025 Active Roster Cap

Void Year
June 1st Cut
Player (37) Pos Age Cap Hit Cap Hit Pct League Cap Dead Cap Base P5 Salary Signing Bonus Proration Per Game Bonus Roster Bonus Option Bonus Workout Bonus Restructure Proration Incentives Likely
Tagovailoa Tua Tagovailoa QB 27 $59,446,000 21.75% ($83,646,000) $25,046,000 $8,400,000 $750,000 $25,000,000 - $250,000 - -
Hill Tyreek Hill WR 31 $31,186,750 11.41% ($27,750,000) $10,000,000 $9,908,000 $1,800,000 - $3,170,000 $100,000 $6,208,750 -
Chubb Bradley Chubb OLB 29 $29,341,489 10.74% ($27,386,978) $19,450,000 $2,697,489 $680,000 - - $100,000 $6,414,000 -
Armstead Terron Armstead LT 34 $22,118,750 8.09% ($18,553,500) $13,300,000 $3,860,000 $1,000,000 - - - $3,958,750 -
Waddle Jaylen Waddle WR 27 $19,924,600 7.29% ($31,148,400) $16,050,000 $3,774,600 - - - $100,000 - -
Jackson Austin Jackson RT 26 $13,832,116 5.06% ($13,328,464) $10,880,000 $1,000,000 $595,000 - $1,332,116 $25,000 - -
Phillips Jaelan Phillips OLB 26 $13,251,000 4.85% ($13,251,000) $13,251,000 - - - - - - -
Sieler Zach Sieler DE 30 $11,257,000 4.12% ($10,206,000) $7,320,000 $2,000,000 $510,000 - - $25,000 $1,402,000 -
Brooks Jordyn Brooks ILB 28 $10,050,000 3.68% ($6,700,000) $7,815,000 $1,675,000 $510,000 - - $50,000 - -
Fuller Kendall Fuller CB 30 $8,353,000 3.06% ($5,412,000) $6,465,000 $1,353,000 $510,000 - - $25,000 - -
Brewer Aaron Brewer C 28 $8,118,000 2.97% ($7,972,000) $6,465,000 $1,118,000 $510,000 - - $25,000 - -
Ingold Alec Ingold FB 29 $4,855,000 1.78% ($3,160,000) $3,350,000 $750,000 $340,000 - - - $415,000 -
Smythe Durham Smythe TE 30 $4,831,666 1.77% ($2,656,666) $3,125,000 $1,056,666 $250,000 - - - $400,000 -
Sanders Jason Sanders K 30 $4,756,500 1.74% ($1,394,500) $4,025,000 $400,000 - - - - $331,500 -
Smith Jonnu Smith TE 30 $4,640,000 1.70% ($2,200,000) $3,490,000 $550,000 $500,000 - - $100,000 - -
Mostert Raheem Mostert RB 33 $4,065,000 1.49% ($1,000,000) $2,465,000 $1,000,000 $500,000 - - $100,000 - -
Robinson Chop Robinson OLB 22 $3,403,688 1.25% ($12,253,278) $1,475,738 $1,927,950 - - - - - -
Bailey Jake Bailey P 28 $2,525,000 0.92% ($550,000) $1,975,000 $550,000 - - - - - -
Smith Cam Smith CB 25 $1,916,843 0.70% ($1,055,790) $1,388,948 $527,895 - - - - - -
Tindall Channing Tindall ILB 25 $1,605,198 0.59% ($212,256) $1,392,942 $212,256 - - - - - -
Paul Patrick Paul LT 25 $1,570,840 0.57% ($2,494,184) $1,109,168 $461,672 - - - - - -
Achane Devon Achane RB 24 $1,482,941 0.54% ($477,254) $1,244,314 $238,627 - - - - - -
Wright Jaylen Wright RB 22 $1,150,005 0.42% ($570,015) $960,000 $190,005 - - - - - -
Thompson Skylar Thompson QB 28 $1,120,554 0.41% ($20,554) $1,100,000 $20,554 - - - - - -
Conner Tanner Conner WR 27 $1,100,000 0.40% - $1,100,000 - - - - - - -
Kamara Mohamed Kamara OLB 26 $1,040,218 0.38% ($240,654) $960,000 $80,218 - - - - - -
Hill Julian Hill TE 25 $1,034,167 0.38% ($4,167) $1,030,000 $4,167 - - - - - -
Bonner Ethan Bonner CB 26 $1,030,000 0.38% - $1,030,000 - - - - - - -
Pili Brandon Pili DT 26 $1,030,000 0.38% - $1,030,000 - - - - - - -
Washington Malik Washington WR 24 $1,009,890 0.37% ($149,670) $960,000 $49,890 - - - - - -
McMorris Patrick McMorris S 24 $1,004,941 0.37% ($134,823) $960,000 $44,941 - - - - - -
Washington Tahj Washington WR 24 $982,599 0.36% ($67,797) $960,000 $22,599 - - - - - -
Duck Storm Duck CB 25 $966,666 0.35% ($13,334) $960,000 $6,666 - - - - - -
Meyer Andrew Meyer C 25 $965,000 0.35% ($10,000) $960,000 $5,000 - - - - - -
Murphy Grayson Murphy DE 25 $963,333 0.35% ($6,667) $960,000 $3,333 - - - - - -
Beckham, Jr. Odell Beckham, Jr. WR 33 $895,000 0.33% ($895,000) - $895,000 - - - - - -
Ramsey Jalen Ramsey CB 31 - - - - - - - - - - -

2025 Dead Money Cap

Cap breakdowns for players who have been traded or released. All count against the team's cap.

Player (15) Pos Cap Hit Cap Hit Pct League Cap
Howard Xavien Howard CB $15,699,000 5.74%
Barrett Shaquil Barrett OLB $4,432,000 1.62%
Ferguson Blake Ferguson LS $275,000 0.10%
Ezukanma Erik Ezukanma WR $181,248 0.07%
Matos Bayron Matos T $15,000 0.01%
Johnson Isaiah Johnson CB $11,666 0.00%
Jones Matthew Jones G $10,000 0.00%
Perry Mark Perry S $10,000 0.00%
Hardison Gavin Hardison QB $3,334 0.00%
Payne Leonard Payne DE $3,334 0.00%
Burton Je'Quan Burton WR $1,334 0.00%
Colbert Jordan Colbert S $1,334 0.00%
Rucci Hayden Rucci TE $1,000 0.00%
Brooks Chris Brooks RB $667 0.00%
Vandenburgh Zeke Vandenburgh OLB $667 0.00%

2025 Cap Totals

Cap Maximum Summary
2025 NFL Salary Cap $273,300,000
2024 Rollover Cap $24,080,860 8th
Adjustment $0 5th
Adjusted Salary Cap $297,380,860 8th
Active Roster $276,823,754 3rd
Dead Money $20,645,584 4th
Total Allocations $297,469,338 3rd
Cap Space $-88,478 30th

TRANSACTIONS

Sep 06, 2024
Jalen Ramsey, CB

Signed a 3 year $72.3 million contract extension with Miami (MIA)

Sep 05, 2024
Ryan Hayes, LT

Waived by Miami (MIA)

Sep 04, 2024
Wyatt Ray, DE

Waived by Miami (MIA)

Sep 04, 2024
Braylon Sanders, WR

Waived by Miami (MIA)

Sep 03, 2024
Derrick McLendon, OLB

Signed to the practice squad by Miami (MIA)

Top