NFL
Miami Dolphins 2025 Financial Summary
A current summary of Miami Dolphins 2025 player cap & cash figures.
Total Cap
$273,029,882 / 12th
Top 51 Cap Space
$14,502,477 / 25th
Reserve Lists
$0 / 7th
Dead Cap
$30,629,804 / 12th
2025 Active Roster
Void Year
June 1st Cut
| Player (61) | Pos | Age | Cap Hit | Cap Hit Pct League Cap | Dead Cap | Cash Total | Free Agent Year | |
|---|---|---|---|---|---|---|---|---|
1 |
Tagovailoa Tua Tagovailoa | QB | 27 | $39,181,294 | 14.03% | ($83,646,000) | $51,046,000 | 2029 |
2 |
Hill Tyreek Hill | WR | 31 | $27,698,750 | 9.92% | ($56,947,500) | $27,650,000 | 2027 |
3 |
Ramsey Jalen Ramsey | CB | 31 | $16,661,000 | 5.97% | ($49,448,000) | $25,100,000 | 2029 |
4 |
Jackson Austin Jackson | RT | 26 | $13,517,116 | 4.84% | ($13,328,464) | $11,500,000 | 2027 |
5 |
Phillips Jaelan Phillips | OLB | 26 | $13,251,000 | 4.75% | ($13,251,000) | $13,251,000 | 2026 |
6 |
Sieler Zach Sieler | DT | 30 | $12,447,000 | 4.46% | ($10,206,000) | $7,855,000 | 2027 |
7 |
Chubb Bradley Chubb | OLB | 29 | $12,327,739 | 4.42% | ($36,086,978) | $11,000,000 | 2028 |
8 |
Brooks Jordyn Brooks | LB | 28 | $11,050,000 | 3.96% | ($6,700,000) | $8,375,000 | 2027 |
9 |
Armstead Terron Armstead | LT | 34 | $9,071,750 | 3.25% | ($18,553,500) | $1,255,000 | 2027 |
10 |
Brewer Aaron Brewer | C | 28 | $8,118,000 | 2.91% | ($7,972,000) | $7,000,000 | 2027 |
11 |
Waddle Jaylen Waddle | WR | 27 | $8,020,600 | 2.87% | ($31,148,400) | $16,150,000 | 2029 |
12 |
Wilson Zach Wilson | QB | 26 | $6,000,000 | 2.15% | ($6,000,000) | $6,000,000 | 2026 |
13 |
Ingold Alec Ingold | FB | 29 | $4,815,000 | 1.72% | ($3,160,000) | $3,690,000 | 2027 |
14 |
Sanders Jason Sanders | K | 30 | $4,731,500 | 1.69% | ($1,394,500) | $4,000,000 | 2027 |
15 |
Smith Jonnu Smith | TE | 30 | $4,640,000 | 1.66% | ($2,200,000) | $4,090,000 | 2026 |
16 |
Daniels James Daniels | G | 28 | $4,255,000 | 1.52% | ($7,255,000) | $8,255,000 | 2028 |
17 |
Robinson Chop Robinson | DE | 22 | $3,403,688 | 1.22% | ($12,253,278) | $1,475,738 | 2029 |
18 |
Kohou Kader Kohou | CB | 27 | $3,263,000 | 1.17% | - | $3,263,000 | 2026 |
19 |
Melifonwu Ifeatu Melifonwu | CB | 26 | $3,010,000 | 1.08% | ($2,450,000) | $3,010,000 | 2026 |
20 |
Bailey Jake Bailey | P | 28 | $2,525,000 | 0.90% | ($550,000) | $1,975,000 | 2026 |
21 |
Smith Cam Smith | CB | 25 | $1,916,843 | 0.69% | ($1,055,790) | $1,388,948 | 2027 |
22 |
Tindall Channing Tindall | LB | 25 | $1,605,198 | 0.57% | ($212,256) | $1,392,942 | 2026 |
23 |
Paul Patrick Paul | T | 25 | $1,570,840 | 0.56% | ($2,494,184) | $1,109,168 | 2028 |
24 |
Achane Devon Achane | RB | 24 | $1,482,941 | 0.53% | ($477,254) | $1,244,314 | 2027 |
25 |
Ferguson Blake Ferguson | LS | 28 | $1,170,000 | 0.42% | - | $1,170,000 | 2027 |
26 |
Wright Jaylen Wright | RB | 22 | $1,150,005 | 0.41% | ($570,015) | $960,000 | 2028 |
27 |
Ezukanma Erik Ezukanma | WR | 25 | $1,100,000 | 0.39% | - | $1,100,000 | 2026 |
28 |
Farrell Jr. Neil Farrell Jr. | DT | 27 | $1,100,000 | 0.39% | - | $1,100,000 | 2026 |
29 |
Conner Tanner Conner | WR | 27 | $1,100,000 | 0.39% | - | $1,100,000 | 2026 |
30 |
Kamara Mohamed Kamara | DE | 26 | $1,040,218 | 0.37% | ($240,654) | $960,000 | 2028 |
31 |
Hill Julian Hill | TE | 25 | $1,034,167 | 0.37% | ($4,167) | $1,030,000 | 2026 |
32 |
Smith Kion Smith | RT | 27 | $1,030,000 | 0.37% | - | $1,030,000 | 2026 |
33 |
Goode Cameron Goode | OLB | 27 | $1,030,000 | 0.37% | - | $1,030,000 | 2026 |
34 |
Bonner Ethan Bonner | CB | 26 | $1,030,000 | 0.37% | - | $1,030,000 | 2026 |
35 |
Washington Malik Washington | WR | 24 | $1,009,890 | 0.36% | ($149,670) | $960,000 | 2028 |
36 |
McMorris Patrick McMorris | S | 24 | $1,004,941 | 0.36% | ($134,823) | $960,000 | 2028 |
37 |
Duck Storm Duck | CB | 25 | $966,666 | 0.35% | ($13,334) | $960,000 | 2027 |
38 |
Meyer Andrew Meyer | C | 25 | $965,000 | 0.35% | ($10,000) | $960,000 | 2027 |
39 |
Bradley-King Will Bradley-King | DE | 28 | $960,000 | 0.34% | - | $960,000 | 2026 |
40 |
Hines Chasen Hines | G | 25 | $960,000 | 0.34% | - | $960,000 | 2026 |
41 |
Daniels Braeden Daniels | LT | 25 | $960,000 | 0.34% | - | $960,000 | 2026 |
42 |
Hayes Ryan Hayes | LT | 25 | $960,000 | 0.34% | - | $960,000 | 2026 |
43 |
Washington Tahj Washington | WR | 24 | $862,599 | 0.31% | ($67,797) | $840,000 | 2028 |
44 |
Murphy Grayson Murphy | DE | 25 | $843,333 | 0.30% | ($6,667) | $840,000 | 2027 |
45 |
Black Tarik Black | WR | 27 | $840,000 | 0.30% | - | $840,000 | 2026 |
46 |
Jackson Dequan Jackson | LB | 26 | $840,000 | 0.30% | - | $840,000 | 2026 |
47 |
Cooper Ryan Cooper | CB | 24 | $840,000 | 0.30% | - | $840,000 | 2026 |
48 |
McLendon Derrick McLendon | OLB | 25 | $840,000 | 0.30% | - | $840,000 | 2026 |
49 |
Colbert Jordan Colbert | S | 25 | $840,000 | 0.30% | - | $840,000 | 2026 |
50 |
Johnson Isaiah Johnson | CB | 25 | $840,000 | 0.30% | - | $840,000 | 2026 |
51 |
Matos Bayron Matos | T | 25 | $840,000 | 0.30% | - | $840,000 | 2026 |
52 |
Rucci Hayden Rucci | TE | 24 | $840,000 | 0.30% | - | $840,000 | 2026 |
53 |
Maitre Jason Maitre | CB | 25 | $840,000 | 0.30% | - | $840,000 | 2026 |
54 |
Campbell Elijah Campbell | S | 30 | - | - | - | - | 2026 |
55 |
Bell Quinton Bell | OLB | 29 | - | - | - | - | 2026 |
56 |
Dodson Tyrel Dodson | ILB | 27 | - | - | - | - | 2028 |
57 |
Davis Ashtyn Davis | S | 29 | - | - | - | - | 2026 |
58 |
Westbrook Nick Westbrook | WR | 28 | - | - | - | - | 2027 |
59 |
Carman Jackson Carman | LT | 25 | - | - | - | - | |
60 |
Eskridge D'Wayne Eskridge | WR | 28 | - | - | - | - | |
61 |
Borom Larry Borom | RT | 26 | - | - | - | - |
2025 Dead Money
Cap breakdowns for players who have been traded or released. All count against the team's cap.
| Player (20) | Pos | Age | Cap Hit | Cap Hit Pct League Cap | |
|---|---|---|---|---|---|
1 |
Howard Xavien Howard | CB | 32 | $15,699,000 | 5.62% |
2 |
Fuller Kendall Fuller | CB | 30 | $5,412,000 | 1.94% |
3 |
Barrett Shaquil Barrett | OLB | 33 | $4,432,000 | 1.59% |
4 |
Smythe Durham Smythe | TE | 30 | $2,656,666 | 0.95% |
5 |
Mostert Raheem Mostert | RB | 33 | $1,000,000 | 0.36% |
6 |
Beckham, Jr. Odell Beckham, Jr. | WR | 33 | $895,000 | 0.32% |
7 |
Ferguson Blake Ferguson | LS | 28 | $275,000 | 0.10% |
8 |
Ezukanma Erik Ezukanma | WR | 25 | $181,248 | 0.06% |
9 |
Thompson Skylar Thompson | QB | 28 | $20,554 | 0.01% |
10 |
Matos Bayron Matos | T | 25 | $15,000 | 0.01% |
11 |
Johnson Isaiah Johnson | CB | 25 | $11,666 | 0.00% |
12 |
Jones Matthew Jones | G | 26 | $10,000 | 0.00% |
13 |
Perry Mark Perry | S | 24 | $10,000 | 0.00% |
14 |
Hardison Gavin Hardison | QB | 25 | $3,334 | 0.00% |
15 |
Payne Leonard Payne | DE | $3,334 | 0.00% | |
16 |
Burton Je'Quan Burton | WR | 25 | $1,334 | 0.00% |
17 |
Colbert Jordan Colbert | S | 25 | $1,334 | 0.00% |
18 |
Rucci Hayden Rucci | TE | 24 | $1,000 | 0.00% |
19 |
Brooks Chris Brooks | RB | 25 | $667 | 0.00% |
20 |
Vandenburgh Zeke Vandenburgh | OLB | 26 | $667 | 0.00% |
2025 Draft Pool
Projected cap hits for upcoming draft picks. These placeholder figures are NOT being factored into any total salary cap allocations.
| Round / Pick | Player | Pos | Cap Hit | Cap Hit Top-51 |
|---|---|---|---|---|
| R1, #13 | $3,576,511 | $3,576,511 | ||
| R2, #48 | $1,564,783 | $1,564,783 | ||
| R3, #98 | $1,083,275 | $243,275 | ||
| R4, #116 | $1,057,859 | $217,859 | ||
| R4, #135 | $984,510 | $144,510 | ||
| R5, #150 | $932,307 | $92,307 | ||
| R5, #155 | $930,024 | $90,024 | ||
| R7, #224 | $870,023 | $30,023 | ||
| R7, #231 | $868,557 | $28,557 | ||
| R7, #253 | $862,065 | $22,065 | ||
| R7, #256 | $862,065 | $22,065 | ||
| $13,591,979 | $6,031,979 |
2025 Cap Totals
| 2025 NFL Salary Cap | $279,200,000 | |
| 2024 Rollover Cap | $3,001,697 | 24th |
| Adjustment | $3,650,662 | 10th |
| Adjusted Salary Cap | $285,852,359 | 20th |
| Active Roster | $242,400,078 | 13th |
| Dead Money | $30,629,804 | 12th |
| All / In-Season Cap | ||
| Cap Allocations (All) | $273,029,882 | 12th |
| Cap Space (All) | $12,822,477 | 24th |
| Top-51 / Off-Season Cap | ||
| Cap Alasd locations (Top-51) | $271,349,882 | 8th |
| Cap Space (Top-51) | $14,502,477 | 25th |
