Miami Dolphins Multi-Year Salary Cap Table

A summary of financial breakdowns for the Miami Dolphins, including multi-year cap totals, player cap hits & free agents.

MANAGE ROSTER
MANAGE ROSTER
Filtering & Sorting...

Offense

Club Option
Void
Pct of League Cap
Player (24) Pos Age 2025 2026 2027 2028 2029 2030 2031
Tagovailoa Tua Tagovailoa QB 27 39446000
$39,446,000
14.3%
 		56400000
$56,400,000
19.2%
 		53400000
$53,400,000
17.0%
 		65800000
$65,800,000
19.5%
 		-1
$11,000,000
UFA
 		-1
$0
VOID
 		-10
Hill Tyreek Hill WR 31 28698750
$28,698,750
10.4%
 		51898750
$51,898,750
17.6%
 		-1
$4,590,000
UFA
 		-1
$4,590,000
VOID
 		-1
$3,170,000
VOID
 		-10 -10
Armstead Terron Armstead LT 34 22118750
$22,118,750
8.0%
 		22148750
$22,148,750
7.5%
 		-1
$2,916,000
UFA
 		-1
$1,460,000
VOID
 		-10 -10 -10
Jackson Austin Jackson RT 26 13517116
$13,517,116
4.9%
 		13832116
$13,832,116
4.7%
 		-1
$3,664,232
UFA
 		-1
$1,332,116
VOID
 		-10 -10 -10
Brewer Aaron Brewer C 28 8118000
$8,118,000
3.0%
 		8118000
$8,118,000
2.8%
 		-1
$2,236,000
UFA
 		-1
$1,118,000
VOID
 		-10 -10 -10
Waddle Jaylen Waddle WR 27 8020600
$8,020,600
2.9%
 		11658800
$11,658,800
4.0%
 		33834254
$33,834,254
10.7%
 		37208346
$37,208,346
11.0%
 		-1
$6,059,200
UFA
 		-1
$3,083,200
VOID
 		-10
Ingold Alec Ingold FB 29 4855000
$4,855,000
1.8%
 		5055000
$5,055,000
1.7%
 		-1
$830,000
UFA
 		-1
$415,000
VOID
 		-10 -10 -10
Smythe Durham Smythe TE 30 4831666
$4,831,666
1.8%
 		-1
$1,200,000
UFA
 		-1
$400,000
VOID
 		-1
$400,000
VOID
 		-10 -10 -10
Smith Jonnu Smith TE 30 4640000
$4,640,000
1.7%
 		-1
$1,650,000
UFA
 		-1
$550,000
VOID
 		-1
$550,000
VOID
 		-10 -10 -10
Mostert Raheem Mostert RB 33 4065000
$4,065,000
1.5%
 		5
UFA
 -10 -10 -10 -10 -10
Achane Devon Achane RB 24 1482941
$1,482,941
0.5%
 		1730097
$1,730,097
0.6%
 		5
UFA
 -10 -10 -10 -10
Wright Jaylen Wright RB 22 1150005
$1,150,005
0.4%
 		1265005
$1,265,005
0.4%
 		1380005
$1,380,005
0.4%
 		5
UFA
 -10 -10 -10
Conner Tanner Conner WR 27 1100000
$1,100,000
0.4%
 		5
UFA
 -10 -10 -10 -10 -10
Ezukanma Erik Ezukanma WR 25 1100000
$1,100,000
0.4%
 		5
UFA
 -10 -10 -10 -10 -10
Hill Julian Hill TE 25 1034167
$1,034,167
0.4%
 		4
RFA
 -10 -10 -10 -10 -10
Washington Malik Washington WR 24 1009890
$1,009,890
0.4%
 		1124890
$1,124,890
0.4%
 		1239890
$1,239,890
0.4%
 		5
UFA
 -10 -10 -10
Washington Tahj Washington WR 24 982599
$982,599
0.4%
 		1097599
$1,097,599
0.4%
 		1212599
$1,212,599
0.4%
 		5
UFA
 -10 -10 -10
Meyer Andrew Meyer C 25 965000
$965,000
0.4%
 		1080000
$1,080,000
0.4%
 		4
RFA
 -10 -10 -10 -10
Daniels Braeden Daniels LT 25 960000
$960,000
0.3%
 		4
ERFA
 -10 -10 -10 -10 -10
Hayes Ryan Hayes LT 25 960000
$960,000
0.3%
 		4
ERFA
 -10 -10 -10 -10 -10
Hines Chasen Hines G 25 960000
$960,000
0.3%
 		4
ERFA
 -10 -10 -10 -10 -10
Beckham, Jr. Odell Beckham, Jr. WR 33 -1
$895,000
VOID
 		-10 -10 -10 -10 -10 -10
Black Tarik Black WR 27 840000
$840,000
0.3%
 		4
ERFA
 -10 -10 -10 -10 -10
Rucci Hayden Rucci TE 24 840000
$840,000
0.3%
 		4
ERFA
 -10 -10 -10 -10 -10

Quarterback

Club Option
Void
Pct of League Cap
Player (1) Pos Age 2025 2026 2027 2028 2029 2030 2031
Tagovailoa Tua Tagovailoa QB 27 39446000
$39,446,000
14.3%
 		56400000
$56,400,000
19.2%
 		53400000
$53,400,000
17.0%
 		65800000
$65,800,000
19.5%
 		-1
$11,000,000
UFA
 		-1
$0
VOID
 		-10

Running Back

Club Option
Void
Pct of League Cap
Player (3) Pos Age 2025 2026 2027 2028 2029 2030 2031
Mostert Raheem Mostert RB 33 4065000
$4,065,000
1.5%
 		5
UFA
 -10 -10 -10 -10 -10
Achane Devon Achane RB 24 1482941
$1,482,941
0.5%
 		1730097
$1,730,097
0.6%
 		5
UFA
 -10 -10 -10 -10
Wright Jaylen Wright RB 22 1150005
$1,150,005
0.4%
 		1265005
$1,265,005
0.4%
 		1380005
$1,380,005
0.4%
 		5
UFA
 -10 -10 -10

Wide Receiver

Club Option
Void
Pct of League Cap
Player (8) Pos Age 2025 2026 2027 2028 2029 2030 2031
Hill Tyreek Hill WR 31 28698750
$28,698,750
10.4%
 		51898750
$51,898,750
17.6%
 		-1
$4,590,000
UFA
 		-1
$4,590,000
VOID
 		-1
$3,170,000
VOID
 		-10 -10
Waddle Jaylen Waddle WR 27 8020600
$8,020,600
2.9%
 		11658800
$11,658,800
4.0%
 		33834254
$33,834,254
10.7%
 		37208346
$37,208,346
11.0%
 		-1
$6,059,200
UFA
 		-1
$3,083,200
VOID
 		-10
Conner Tanner Conner WR 27 1100000
$1,100,000
0.4%
 		5
UFA
 -10 -10 -10 -10 -10
Ezukanma Erik Ezukanma WR 25 1100000
$1,100,000
0.4%
 		5
UFA
 -10 -10 -10 -10 -10
Washington Malik Washington WR 24 1009890
$1,009,890
0.4%
 		1124890
$1,124,890
0.4%
 		1239890
$1,239,890
0.4%
 		5
UFA
 -10 -10 -10
Washington Tahj Washington WR 24 982599
$982,599
0.4%
 		1097599
$1,097,599
0.4%
 		1212599
$1,212,599
0.4%
 		5
UFA
 -10 -10 -10
Beckham, Jr. Odell Beckham, Jr. WR 33 -1
$895,000
VOID
 		-10 -10 -10 -10 -10 -10
Black Tarik Black WR 27 840000
$840,000
0.3%
 		4
ERFA
 -10 -10 -10 -10 -10

Tight End

Club Option
Void
Pct of League Cap
Player (4) Pos Age 2025 2026 2027 2028 2029 2030 2031
Smythe Durham Smythe TE 30 4831666
$4,831,666
1.8%
 		-1
$1,200,000
UFA
 		-1
$400,000
VOID
 		-1
$400,000
VOID
 		-10 -10 -10
Smith Jonnu Smith TE 30 4640000
$4,640,000
1.7%
 		-1
$1,650,000
UFA
 		-1
$550,000
VOID
 		-1
$550,000
VOID
 		-10 -10 -10
Hill Julian Hill TE 25 1034167
$1,034,167
0.4%
 		4
RFA
 -10 -10 -10 -10 -10
Rucci Hayden Rucci TE 24 840000
$840,000
0.3%
 		4
ERFA
 -10 -10 -10 -10 -10

Offensive Line

Club Option
Void
Pct of League Cap
Player (9) Pos Age 2025 2026 2027 2028 2029 2030 2031
Armstead Terron Armstead LT 34 22118750
$22,118,750
8.0%
 		22148750
$22,148,750
7.5%
 		-1
$2,916,000
UFA
 		-1
$1,460,000
VOID
 		-10 -10 -10
Jackson Austin Jackson RT 26 13517116
$13,517,116
4.9%
 		13832116
$13,832,116
4.7%
 		-1
$3,664,232
UFA
 		-1
$1,332,116
VOID
 		-10 -10 -10
Brewer Aaron Brewer C 28 8118000
$8,118,000
3.0%
 		8118000
$8,118,000
2.8%
 		-1
$2,236,000
UFA
 		-1
$1,118,000
VOID
 		-10 -10 -10
Paul Patrick Paul T 25 1570840
$1,570,840
0.6%
 		1885008
$1,885,008
0.6%
 		2199176
$2,199,176
0.7%
 		5
UFA
 -10 -10 -10
Meyer Andrew Meyer C 25 965000
$965,000
0.4%
 		1080000
$1,080,000
0.4%
 		4
RFA
 -10 -10 -10 -10
Daniels Braeden Daniels LT 25 960000
$960,000
0.3%
 		4
ERFA
 -10 -10 -10 -10 -10
Hayes Ryan Hayes LT 25 960000
$960,000
0.3%
 		4
ERFA
 -10 -10 -10 -10 -10
Hines Chasen Hines G 25 960000
$960,000
0.3%
 		4
ERFA
 -10 -10 -10 -10 -10
Matos Bayron Matos T 25 840000
$840,000
0.3%
 		4
ERFA
 -10 -10 -10 -10 -10

Defense

Club Option
Void
Pct of League Cap
Player (18) Pos Age 2025 2026 2027 2028 2029 2030 2031
Chubb Bradley Chubb OLB 29 28661489
$28,661,489
10.4%
 		29341489
$29,341,489
10.0%
 		29674000
$29,674,000
9.4%
 		-1
$2,750,000
UFA
 		-10 -10 -10
Ramsey Jalen Ramsey CB 31 16661000
$16,661,000
6.1%
 		25033000
$25,033,000
8.5%
 		26800000
$26,800,000
8.5%
 		36168000
$36,168,000
10.7%
 		-1
$12,351,000
UFA
 		-1
$0
VOID
 		-1
$0
VOID
Phillips Jaelan Phillips OLB 26 13251000
$13,251,000
4.8%
 		5
UFA
 -10 -10 -10 -10 -10
Sieler Zach Sieler DT 30 12007000
$12,007,000
4.4%
 		11497000
$11,497,000
3.9%
 		-1
$2,804,000
UFA
 		-1
$1,402,000
VOID
 		-10 -10 -10
Fuller Kendall Fuller CB 30 8353000
$8,353,000
3.0%
 		-1
$4,059,000
UFA
 		-1
$1,353,000
VOID
 		-1
$1,353,000
VOID
 		-10 -10 -10
Robinson Chop Robinson DE 22 3403688
$3,403,688
1.2%
 		4084426
$4,084,426
1.4%
 		4765164
$4,765,164
1.5%
 		0
TBD
 		5
UFA
 -10 -10
Smith Cam Smith CB 25 1916843
$1,916,843
0.7%
 		2236316
$2,236,316
0.8%
 		5
UFA
 -10 -10 -10 -10
Farrell Jr. Neil Farrell Jr. DT 27 1100000
$1,100,000
0.4%
 		5
UFA
 -10 -10 -10 -10 -10
Kamara Mohamed Kamara DE 26 1040218
$1,040,218
0.4%
 		1155218
$1,155,218
0.4%
 		1270218
$1,270,218
0.4%
 		5
UFA
 -10 -10 -10
Bonner Ethan Bonner CB 26 1030000
$1,030,000
0.4%
 		4
RFA
 -10 -10 -10 -10 -10
McMorris Patrick McMorris S 24 1004941
$1,004,941
0.4%
 		1119941
$1,119,941
0.4%
 		1234941
$1,234,941
0.4%
 		5
UFA
 -10 -10 -10
Duck Storm Duck CB 25 966666
$966,666
0.4%
 		1081667
$1,081,667
0.4%
 		4
RFA
 -10 -10 -10 -10
Murphy Grayson Murphy DE 25 963333
$963,333
0.4%
 		1078334
$1,078,334
0.4%
 		4
RFA
 -10 -10 -10 -10
Bradley-King Will Bradley-King DE 28 960000
$960,000
0.3%
 		4
ERFA
 -10 -10 -10 -10 -10
Colbert Jordan Colbert S 25 840000
$840,000
0.3%
 		4
ERFA
 -10 -10 -10 -10 -10
Johnson Isaiah Johnson CB 25 840000
$840,000
0.3%
 		4
ERFA
 -10 -10 -10 -10 -10
Maitre Jason Maitre CB 25 840000
$840,000
0.3%
 		4
ERFA
 -10 -10 -10 -10 -10
McLendon Derrick McLendon OLB 25 840000
$840,000
0.3%
 		4
ERFA
 -10 -10 -10 -10 -10

Defensive Line

Club Option
Void
Pct of League Cap
Player (6) Pos Age 2025 2026 2027 2028 2029 2030 2031
Sieler Zach Sieler DT 30 12007000
$12,007,000
4.4%
 		11497000
$11,497,000
3.9%
 		-1
$2,804,000
UFA
 		-1
$1,402,000
VOID
 		-10 -10 -10
Robinson Chop Robinson DE 22 3403688
$3,403,688
1.2%
 		4084426
$4,084,426
1.4%
 		4765164
$4,765,164
1.5%
 		0
TBD
 		5
UFA
 -10 -10
Farrell Jr. Neil Farrell Jr. DT 27 1100000
$1,100,000
0.4%
 		5
UFA
 -10 -10 -10 -10 -10
Kamara Mohamed Kamara DE 26 1040218
$1,040,218
0.4%
 		1155218
$1,155,218
0.4%
 		1270218
$1,270,218
0.4%
 		5
UFA
 -10 -10 -10
Murphy Grayson Murphy DE 25 963333
$963,333
0.4%
 		1078334
$1,078,334
0.4%
 		4
RFA
 -10 -10 -10 -10
Bradley-King Will Bradley-King DE 28 960000
$960,000
0.3%
 		4
ERFA
 -10 -10 -10 -10 -10

Linebacker

Club Option
Void
Pct of League Cap
Player (6) Pos Age 2025 2026 2027 2028 2029 2030 2031
Chubb Bradley Chubb OLB 29 28661489
$28,661,489
10.4%
 		29341489
$29,341,489
10.0%
 		29674000
$29,674,000
9.4%
 		-1
$2,750,000
UFA
 		-10 -10 -10
Phillips Jaelan Phillips OLB 26 13251000
$13,251,000
4.8%
 		5
UFA
 -10 -10 -10 -10 -10
Brooks Jordyn Brooks LB 28 10050000
$10,050,000
3.7%
 		10050000
$10,050,000
3.4%
 		-1
$3,350,000
UFA
 		-1
$1,675,000
VOID
 		-10 -10 -10
Tindall Channing Tindall LB 25 1605198
$1,605,198
0.6%
 		5
UFA
 -10 -10 -10 -10 -10
Jackson Dequan Jackson LB 26 840000
$840,000
0.3%
 		4
ERFA
 -10 -10 -10 -10 -10
McLendon Derrick McLendon OLB 25 840000
$840,000
0.3%
 		4
ERFA
 -10 -10 -10 -10 -10

Secondary

Club Option
Void
Pct of League Cap
Player (9) Pos Age 2025 2026 2027 2028 2029 2030 2031
Ramsey Jalen Ramsey CB 31 16661000
$16,661,000
6.1%
 		25033000
$25,033,000
8.5%
 		26800000
$26,800,000
8.5%
 		36168000
$36,168,000
10.7%
 		-1
$12,351,000
UFA
 		-1
$0
VOID
 		-1
$0
VOID
Fuller Kendall Fuller CB 30 8353000
$8,353,000
3.0%
 		-1
$4,059,000
UFA
 		-1
$1,353,000
VOID
 		-1
$1,353,000
VOID
 		-10 -10 -10
Smith Cam Smith CB 25 1916843
$1,916,843
0.7%
 		2236316
$2,236,316
0.8%
 		5
UFA
 -10 -10 -10 -10
Bonner Ethan Bonner CB 26 1030000
$1,030,000
0.4%
 		4
RFA
 -10 -10 -10 -10 -10
McMorris Patrick McMorris S 24 1004941
$1,004,941
0.4%
 		1119941
$1,119,941
0.4%
 		1234941
$1,234,941
0.4%
 		5
UFA
 -10 -10 -10
Duck Storm Duck CB 25 966666
$966,666
0.4%
 		1081667
$1,081,667
0.4%
 		4
RFA
 -10 -10 -10 -10
Colbert Jordan Colbert S 25 840000
$840,000
0.3%
 		4
ERFA
 -10 -10 -10 -10 -10
Johnson Isaiah Johnson CB 25 840000
$840,000
0.3%
 		4
ERFA
 -10 -10 -10 -10 -10
Maitre Jason Maitre CB 25 840000
$840,000
0.3%
 		4
ERFA
 -10 -10 -10 -10 -10

Special Teams

Club Option
Void
Pct of League Cap
Player (3) Pos Age 2025 2026 2027 2028 2029 2030 2031
Sanders Jason Sanders K 30 4731500
$4,731,500
1.7%
 		4581500
$4,581,500
1.6%
 		-1
$331,500
UFA
 		-10 -10 -10 -10
Bailey Jake Bailey P 28 2525000
$2,525,000
0.9%
 		5
UFA
 -10 -10 -10 -10 -10
Ferguson Blake Ferguson LS 28 1170000
$1,170,000
0.4%
 		1215000
$1,215,000
0.4%
 		5
UFA
 -10 -10 -10 -10

Kicker

Club Option
Void
Pct of League Cap
Player (1) Pos Age 2025 2026 2027 2028 2029 2030 2031
Sanders Jason Sanders K 30 4731500
$4,731,500
1.7%
 		4581500
$4,581,500
1.6%
 		-1
$331,500
UFA
 		-10 -10 -10 -10

Punter

Club Option
Void
Pct of League Cap
Player (1) Pos Age 2025 2026 2027 2028 2029 2030 2031
Bailey Jake Bailey P 28 2525000
$2,525,000
0.9%
 		5
UFA
 -10 -10 -10 -10 -10

Long Snapper

Club Option
Void
Pct of League Cap
Player (1) Pos Age 2025 2026 2027 2028 2029 2030 2031
Ferguson Blake Ferguson LS 28 1170000
$1,170,000
0.4%
 		1215000
$1,215,000
0.4%
 		5
UFA
 -10 -10 -10 -10

Summary

  CAP     2025 2026 2027 2028 2029 2030 2031
Cap Maximum
$275,000,000
$294,250,000
$314,850,000
$336,890,000
$360,470,000
$385,700,000
$412,700,000
Active Cap $270,602,200 $276,676,906 $180,034,979 $156,221,462 $32,580,200 $3,083,200  
Injured Cap              
Dead Cap $21,561,138            
Total Cap $292,163,338 $276,676,906 $180,034,979 $156,221,462 $32,580,200 $3,083,200  
Cap Space $-14,161,641 $17,573,094 $152,388,115 $333,056,653 $1,009,848,378 $1,422,775,378 $1,810,218,100
  CASH     2025 2026 2027 2028 2029 2030 2031
Total Cash $266,465,110 $223,505,703 $116,485,172 $100,774,546      

Positional Summary

      2025 2026 2027 2028 2029 2030 2031
Offense
$152,590,484
$190,118,174
$109,063,077
$116,705,956
$20,229,200
$3,083,200
 
Quarterback
$39,446,000
$56,400,000
$53,400,000
$65,800,000
$11,000,000
 
 
Running Back
$6,697,946
$7,060,102
$3,110,102
$1,380,005
 
 
 
Wide Receiver
$42,646,839
$68,820,039
$40,876,743
$44,250,835
$9,229,200
$3,083,200
 
Tight End
$11,345,833
$4,724,167
$950,000
$950,000
 
 
 
Offensive Line
$50,009,706
$50,783,874
$12,095,408
$6,109,292
 
 
 
Defense
$94,679,178
$100,387,391
$72,297,640
$44,178,159
$12,351,000
 
 
Defensive Line
$19,474,239
$19,874,978
$9,917,716
$2,672,218
 
 
 
Linebacker
$55,247,687
$55,927,687
$33,024,000
$4,425,000
 
 
 
Secondary
$32,452,450
$37,079,924
$32,705,924
$38,755,941
$12,351,000
 
 
Special Teams
$8,426,500
$8,321,500
$1,546,500
 
 
 
 
Kicker
$4,731,500
$4,581,500
$331,500
 
 
 
 
Punter
$2,525,000
$2,525,000
 
 
 
 
 
Long Snapper
$1,170,000
$1,215,000
$1,215,000
 
 
 
 

TRANSACTIONS

Jan 08, 2025
Hayden Rucci, TE

Signed a reserve/future contract with Miami (MIA)

Jan 08, 2025
Derrick McLendon, OLB

Signed a reserve/future contract with Miami (MIA)

Jan 08, 2025
Bayron Matos, T

Signed a reserve/future contract with Miami (MIA)

Jan 08, 2025
Jason Maitre, CB

Signed a reserve/future contract with Miami (MIA)

Jan 08, 2025
Isaiah Johnson, CB

Signed a reserve/future contract with Miami (MIA)

View More Transactions
>>

RECENT NEWS

News image
5 NFL Contract Extension Predictions

Before the chaos of the NFL offseason kicks into gear, we’ll dive into five players who appear poised to lock in a contract extension in the coming weeks and months, providing outcome predictions for each.

THE SPOTRAC PODCAST

Podcast image
The NFL Final Four & a Running Back Resurgence

Mike Ginnitti & Brandon Kravitz discuss a few roster construction trends that landed the Eagles, Bills, Chiefs, & Commanders into the NFL's Final Four. Plus, how Jayden Daniels has changed the Commanders offseason outlook, building off of last year's running back contracts, the Blue Jays finally land a big fish, and Quick Hits. Presented by Bettor Edge

TRANSACTIONS

Jan 08, 2025
Hayden Rucci, TE

Signed a reserve/future contract with Miami (MIA)

Jan 08, 2025
Derrick McLendon, OLB

Signed a reserve/future contract with Miami (MIA)

Jan 08, 2025
Bayron Matos, T

Signed a reserve/future contract with Miami (MIA)

Jan 08, 2025
Jason Maitre, CB

Signed a reserve/future contract with Miami (MIA)

Jan 08, 2025
Isaiah Johnson, CB

Signed a reserve/future contract with Miami (MIA)

View More Transactions

TRENDING PLAYERS

  • 1 Russell Wilson (QB, PIT)
  • 2 Geno Smith (QB, SEA)
  • 3 Darius Slay (CB, PHI)
  • 4 Maxx Crosby (DE, LV)
  • 5 Pete Carroll (COA, LV)

TRENDING PAGES

  • 1 NFL Free Agents
  • 2 NFL Transactions
  • 3 NFL Cap Tracker
  • 4 NFL Contracts
  • 5 NFL Salary Rankings
Top