Miami Dolphins Multi-Year Salary Cap Table

A summary of financial breakdowns for the Miami Dolphins, including multi-year cap totals, player cap hits & free agents.

Filtering & Sorting...

Quarterback

Club Option
Void
Pct of League Cap
Player (2) Pos Age 2025 2026 2027 2028 2029 2030 2031
Tagovailoa Tua Tagovailoa QB 27 39181294
$39,181,294
14.0%
56400000
$56,400,000
18.4%
53400000
$53,400,000
15.8%
65800000
$65,800,000
17.7%
-1
$11,000,000
UFA
-1
$0
VOID
-10
Wilson Zach Wilson QB 26 6000000
$6,000,000
2.1%
5
UFA
-10 -10 -10 -10 -10

Running Back

Club Option
Void
Pct of League Cap
Player (3) Pos Age 2025 2026 2027 2028 2029 2030 2031
Achane Devon Achane RB 24 1482941
$1,482,941
0.5%
1730097
$1,730,097
0.6%
5
UFA
-10 -10 -10 -10
Mattison Alexander Mattison RB 27 1197500
$1,197,500
0.4%
5
UFA
-10 -10 -10 -10 -10
Wright Jaylen Wright RB 22 1150005
$1,150,005
0.4%
1265005
$1,265,005
0.4%
1380005
$1,380,005
0.4%
5
UFA
-10 -10 -10

Wide Receiver

Club Option
Void
Pct of League Cap
Player (9) Pos Age 2025 2026 2027 2028 2029 2030 2031
Hill Tyreek Hill WR 31 27698750
$27,698,750
9.9%
51898750
$51,898,750
16.9%
-1
$4,590,000
UFA
-1
$4,590,000
VOID
-1
$3,170,000
VOID
-10 -10
Waddle Jaylen Waddle WR 27 8020600
$8,020,600
2.9%
11658800
$11,658,800
3.8%
33834254
$33,834,254
10.0%
37208346
$37,208,346
10.0%
-1
$6,059,200
UFA
-1
$3,083,200
VOID
-10
Westbrook Nick Westbrook WR 28 1600000
$1,600,000
0.6%
3190000
$3,190,000
1.0%
-1
$1,200,000
UFA
-1
$400,000
VOID
-1
$400,000
VOID
-10 -10
Eskridge D'Wayne Eskridge WR 28 1130000
$1,130,000
0.4%
5
UFA
-10 -10 -10 -10 -10
Conner Tanner Conner WR 27 1100000
$1,100,000
0.4%
5
UFA
-10 -10 -10 -10 -10
Ezukanma Erik Ezukanma WR 25 1100000
$1,100,000
0.4%
5
UFA
-10 -10 -10 -10 -10
Washington Malik Washington WR 24 1009890
$1,009,890
0.4%
1124890
$1,124,890
0.4%
1239890
$1,239,890
0.4%
5
UFA
-10 -10 -10
Washington Tahj Washington WR 24 862599
$862,599
0.3%
1097599
$1,097,599
0.4%
1212599
$1,212,599
0.4%
5
UFA
-10 -10 -10
Black Tarik Black WR 27 840000
$840,000
0.3%
4
ERFA
-10 -10 -10 -10 -10

Tight End

Club Option
Void
Pct of League Cap
Player (4) Pos Age 2025 2026 2027 2028 2029 2030 2031
Smith Jonnu Smith TE 30 4640000
$4,640,000
1.7%
-1
$1,650,000
UFA
-1
$550,000
VOID
-1
$550,000
VOID
-10 -10 -10
Brown Pharaoh Brown TE 31 1345588
$1,345,588
0.5%
5
UFA
-10 -10 -10 -10 -10
Hill Julian Hill TE 25 1034167
$1,034,167
0.4%
4
RFA
-10 -10 -10 -10 -10
Rucci Hayden Rucci TE 24 840000
$840,000
0.3%
4
ERFA
-10 -10 -10 -10 -10

Offensive Line

Club Option
Void
Pct of League Cap
Player (14) Pos Age 2025 2026 2027 2028 2029 2030 2031
Armstead Terron Armstead LT 34 9071750
$9,071,750
3.2%
22146750
$22,146,750
7.2%
-1
$2,916,000
UFA
-1
$1,458,000
VOID
-10 -10 -10
Brewer Aaron Brewer C 28 8118000
$8,118,000
2.9%
8118000
$8,118,000
2.6%
-1
$2,236,000
UFA
-1
$1,118,000
VOID
-10 -10 -10
Jackson Austin Jackson RT 26 5749116
$5,749,116
2.1%
15774116
$15,774,116
5.1%
-1
$9,490,232
UFA
-1
$3,274,116
VOID
-1
$1,942,000
VOID
-10 -10
Daniels James Daniels G 28 3490294
$3,490,294
1.3%
9870000
$9,870,000
3.2%
9875000
$9,875,000
2.9%
5
UFA
-10 -10 -10
Borom Larry Borom RT 26 2500000
$2,500,000
0.9%
5
UFA
-10 -10 -10 -10 -10
Paul Patrick Paul T 25 1570840
$1,570,840
0.6%
1885008
$1,885,008
0.6%
2199176
$2,199,176
0.7%
5
UFA
-10 -10 -10
Eichenberg Liam Eichenberg G 27 1337500
$1,337,500
0.5%
5
UFA
-10 -10 -10 -10 -10
Carman Jackson Carman LT 25 1030000
$1,030,000
0.4%
5
UFA
-10 -10 -10 -10 -10
Smith Kion Smith RT 27 1030000
$1,030,000
0.4%
4
RFA
-10 -10 -10 -10 -10
Meyer Andrew Meyer C 25 965000
$965,000
0.3%
1080000
$1,080,000
0.4%
4
RFA
-10 -10 -10 -10
Daniels Braeden Daniels LT 25 960000
$960,000
0.3%
4
ERFA
-10 -10 -10 -10 -10
Hayes Ryan Hayes LT 25 960000
$960,000
0.3%
4
ERFA
-10 -10 -10 -10 -10
Hines Chasen Hines G 25 960000
$960,000
0.3%
4
ERFA
-10 -10 -10 -10 -10
Matos Bayron Matos T 25 840000
$840,000
0.3%
4
ERFA
-10 -10 -10 -10 -10

Defensive Line

Club Option
Void
Pct of League Cap
Player (6) Pos Age 2025 2026 2027 2028 2029 2030 2031
Sieler Zach Sieler DT 30 12447000
$12,447,000
4.5%
11497000
$11,497,000
3.7%
-1
$2,804,000
UFA
-1
$1,402,000
VOID
-10 -10 -10
Robinson Chop Robinson DE 22 3403688
$3,403,688
1.2%
4084426
$4,084,426
1.3%
4765164
$4,765,164
1.4%
0
TBD
5
UFA
-10 -10
Farrell Jr. Neil Farrell Jr. DT 27 1100000
$1,100,000
0.4%
5
UFA
-10 -10 -10 -10 -10
Kamara Mohamed Kamara DE 26 1040218
$1,040,218
0.4%
1155218
$1,155,218
0.4%
1270218
$1,270,218
0.4%
5
UFA
-10 -10 -10
Bradley-King Will Bradley-King DE 28 960000
$960,000
0.3%
4
ERFA
-10 -10 -10 -10 -10
Murphy Grayson Murphy DE 25 843333
$843,333
0.3%
1078334
$1,078,334
0.4%
4
RFA
-10 -10 -10 -10

Linebacker

Club Option
Void
Pct of League Cap
Player (11) Pos Age 2025 2026 2027 2028 2029 2030 2031
Phillips Jaelan Phillips OLB 26 13251000
$13,251,000
4.7%
5
UFA
-10 -10 -10 -10 -10
Chubb Bradley Chubb OLB 29 12327739
$12,327,739
4.4%
31202739
$31,202,739
10.2%
31535250
$31,535,250
9.3%
-1
$4,611,250
UFA
-10 -10 -10
Brooks Jordyn Brooks LB 28 11050000
$11,050,000
4.0%
10050000
$10,050,000
3.3%
-1
$3,350,000
UFA
-1
$1,675,000
VOID
-10 -10 -10
Dodson Tyrel Dodson ILB 27 2532500
$2,532,500
0.9%
3717500
$3,717,500
1.2%
-10 5
UFA
-10 -10 -10
Tindall Channing Tindall LB 25 1605198
$1,605,198
0.6%
5
UFA
-10 -10 -10 -10 -10
Bell Quinton Bell OLB 29 1505000
$1,505,000
0.5%
5
UFA
-10 -10 -10 -10 -10
Britt K.J. Britt ILB 26 1197500
$1,197,500
0.4%
5
UFA
-10 -10 -10 -10 -10
Gay Jr. Willie Gay Jr. OLB 27 1197500
$1,197,500
0.4%
5
UFA
-10 -10 -10 -10 -10
Goode Cameron Goode OLB 27 1030000
$1,030,000
0.4%
4
RFA
-10 -10 -10 -10 -10
Jackson Dequan Jackson LB 26 840000
$840,000
0.3%
4
ERFA
-10 -10 -10 -10 -10
McLendon Derrick McLendon OLB 25 840000
$840,000
0.3%
4
ERFA
-10 -10 -10 -10 -10

Secondary

Club Option
Void
Pct of League Cap
Player (14) Pos Age 2025 2026 2027 2028 2029 2030 2031
Ramsey Jalen Ramsey CB 31 16661000
$16,661,000
6.0%
25033000
$25,033,000
8.2%
26800000
$26,800,000
7.9%
36168000
$36,168,000
9.7%
-1
$12,351,000
UFA
-1
$0
VOID
-1
$0
VOID
Kohou Kader Kohou CB 27 3263000
$3,263,000
1.2%
5
UFA
-10 -10 -10 -10 -10
Melifonwu Ifeatu Melifonwu CB 26 2590000
$2,590,000
0.9%
5
UFA
-10 -10 -10 -10 -10
Davis Ashtyn Davis S 29 2500000
$2,500,000
0.9%
5
UFA
-10 -10 -10 -10 -10
Smith Cam Smith CB 25 1916843
$1,916,843
0.7%
2236316
$2,236,316
0.7%
5
UFA
-10 -10 -10 -10
Campbell Elijah Campbell S 30 1900000
$1,900,000
0.7%
5
UFA
-10 -10 -10 -10 -10
Burns Artie Burns CB 30 1355000
$1,355,000
0.5%
5
UFA
-10 -10 -10 -10 -10
Bonner Ethan Bonner CB 26 1030000
$1,030,000
0.4%
4
RFA
-10 -10 -10 -10 -10
McMorris Patrick McMorris S 24 1004941
$1,004,941
0.4%
1119941
$1,119,941
0.4%
1234941
$1,234,941
0.4%
5
UFA
-10 -10 -10
Duck Storm Duck CB 25 966666
$966,666
0.3%
1081667
$1,081,667
0.4%
4
RFA
-10 -10 -10 -10
Colbert Jordan Colbert S 25 840000
$840,000
0.3%
4
ERFA
-10 -10 -10 -10 -10
Cooper Ryan Cooper CB 24 840000
$840,000
0.3%
4
ERFA
-10 -10 -10 -10 -10
Johnson Isaiah Johnson CB 25 840000
$840,000
0.3%
4
ERFA
-10 -10 -10 -10 -10
Maitre Jason Maitre CB 25 840000
$840,000
0.3%
4
ERFA
-10 -10 -10 -10 -10

Kicker

Club Option
Void
Pct of League Cap
Player (1) Pos Age 2025 2026 2027 2028 2029 2030 2031
Sanders Jason Sanders K 30 4731500
$4,731,500
1.7%
4581500
$4,581,500
1.5%
-1
$331,500
UFA
-10 -10 -10 -10

Punter

Club Option
Void
Pct of League Cap
Player (2) Pos Age 2025 2026 2027 2028 2029 2030 2031
Bailey Jake Bailey P 28 2525000
$2,525,000
0.9%
5
UFA
-10 -10 -10 -10 -10
Stonehouse Ryan Stonehouse P 26 1725000
$1,725,000
0.6%
5
UFA
-10 -10 -10 -10 -10

Long Snapper

Club Option
Void
Pct of League Cap
Player (1) Pos Age 2025 2026 2027 2028 2029 2030 2031
Ferguson Blake Ferguson LS 28 1170000
$1,170,000
0.4%
1215000
$1,215,000
0.4%
5
UFA
-10 -10 -10 -10

Summary

  CAP     2025 2026 2027 2028 2029 2030 2031
Cap Maximum
$279,200,000
$307,120,000
$337,830,000
$371,620,000
$408,780,000
$449,650,000
$494,620,000
Active Cap $257,500,460 $291,996,656 $197,044,229 $158,669,712 $34,922,200 $3,083,200  
Injured Cap              
Dead Cap $30,629,804            
Total Cap $288,130,264 $291,996,656 $197,044,229 $158,669,712 $34,922,200 $3,083,200  
Cap Space $-2,277,905 $15,123,344 $155,909,115 $368,859,403 $1,055,816,378 $1,486,725,378 $1,892,138,100
  CASH     2025 2026 2027 2028 2029 2030 2031
Total Cash $280,905,610 $237,165,703 $124,360,172 $100,774,546      

Positional Summary

      2025 2026 2027 2028 2029 2030 2031
Quarterback
$45,181,294
$62,400,000
$53,400,000
$65,800,000
$11,000,000
 
 
Running Back
$3,830,446
$4,192,602
$3,110,102
$1,380,005
 
 
 
Wide Receiver
$43,361,839
$73,140,039
$42,076,743
$44,650,835
$9,629,200
$3,083,200
 
Tight End
$7,859,755
$4,869,755
$550,000
$550,000
 
 
 
Offensive Line
$38,582,500
$68,491,374
$27,796,408
$17,924,292
$1,942,000
 
 
Defensive Line
$19,794,239
$19,874,978
$9,917,716
$2,672,218
 
 
 
Linebacker
$47,376,437
$66,436,437
$34,885,250
$10,003,750
 
 
 
Secondary
$36,547,450
$45,468,924
$31,352,924
$37,402,941
$12,351,000
 
 
Kicker
$4,731,500
$4,581,500
$331,500
 
 
 
 
Punter
$4,250,000
$4,250,000
 
 
 
 
 
Long Snapper
$1,170,000
$1,215,000
$1,215,000
 
 
 
 

TRANSACTIONS

Mar 30, 2025
Austin Jackson, RT

Converted $9.71M of 2025 salary into signing bonus, adding 1 more void year, creating $7.76M of cap with Miami (MIA)

Mar 19, 2025
Willie Gay Jr., OLB

Signed a 1 year $1.33 million contract with Miami (MIA)

Mar 17, 2025
Artie Burns, CB

Signed a 1 year $1.355 million contract with Miami (MIA)

Mar 16, 2025
Ryan Stonehouse, P

Signed a 1 year $1.725 million contract with Miami (MIA)

Mar 14, 2025
Liam Eichenberg, G

Signed a 1 year $2.2 million contract with Miami (MIA)

>>>>
Top