Miami Dolphins Multi-Year Salary Cap Table

A summary of financial breakdowns for the Miami Dolphins, including multi-year cap totals, player cap hits & free agents.

Filtering & Sorting...

Quarterback

Club Option
Void
Pct of League Cap
Player (3) Pos Age 2024 2025 2026 2027 2028 2029 2030 2031
Tagovailoa Tua Tagovailoa QB 26 9526890
$9,526,890
3.7%
 		39446000
$39,446,000
14.4%
 		56400000
$56,400,000
19.3%
 		53400000
$53,400,000
17.1%
 		65800000
$65,800,000
19.7%
 		-1
$11,000,000
UFA
 		-1
$0
VOID
 		-10
Thompson Skylar Thompson QB 27 1005554
$1,005,554
0.4%
 		1120554
$1,120,554
0.4%
 		5
UFA
 -10 -10 -10 -10 -10
Huntley Tyler Huntley QB 26 875556
$875,556
0.3%
 5
UFA
 -10 -10 -10 -10 -10 -10

Running Back

Club Option
Void
Pct of League Cap
Player (5) Pos Age 2024 2025 2026 2027 2028 2029 2030 2031
Mostert Raheem Mostert RB 32 3401165
$3,401,165
1.3%
 		4065000
$4,065,000
1.5%
 		5
UFA
 -10 -10 -10 -10 -10
Wilson Jeff Wilson RB 29 2398676
$2,398,676
0.9%
 		5
UFA
 -10 -10 -10 -10 -10 -10
Achane Devon Achane RB 23 1235784
$1,235,784
0.5%
 		1482941
$1,482,941
0.5%
 		1730097
$1,730,097
0.6%
 		5
UFA
 -10 -10 -10 -10
Wright Jaylen Wright RB 21 985005
$985,005
0.4%
 		1150005
$1,150,005
0.4%
 		1265005
$1,265,005
0.4%
 		1380005
$1,380,005
0.4%
 		5
UFA
 -10 -10 -10
Prince Deneric Prince RB 24 225000
$225,000
0.1%
 -10 -10 -10 -10 -10 -10 -10

Wide Receiver

Club Option
Void
Pct of League Cap
Player (13) Pos Age 2024 2025 2026 2027 2028 2029 2030 2031
Hill Tyreek Hill WR 30 18267926
$18,267,926
7.2%
 		31186750
$31,186,750
11.4%
 		55286750
$55,286,750
18.9%
 		-1
$7,978,000
UFA
 		-1
$7,978,000
VOID
 		-1
$3,170,000
VOID
 		-10 -10
Waddle Jaylen Waddle WR 26 9094326
$9,094,326
3.6%
 		19924600
$19,924,600
7.3%
 		21015600
$21,015,600
7.2%
 		27774600
$27,774,600
8.9%
 		31148600
$31,148,600
9.3%
 		5
UFA
 -10 -10
Berrios Braxton Berrios WR 29 2132352
$2,132,352
0.8%
 5
UFA
 -10 -10 -10 -10 -10 -10
Beckham, Jr. Odell Beckham, Jr. WR 32 2105000
$2,105,000
0.8%
 		-1
$895,000
UFA
 		-10 -10 -10 -10 -10 -10
Cracraft River Cracraft WR 30 1100000
$1,100,000
0.4%
 		5
UFA
 -10 -10 -10 -10 -10 -10
Conner Tanner Conner WR 26 985000
$985,000
0.4%
 1100000
$1,100,000
0.4%
 		5
UFA
 -10 -10 -10 -10 -10
Washington Malik Washington WR 23 844890
$844,890
0.3%
 		1009890
$1,009,890
0.4%
 		1124890
$1,124,890
0.4%
 		1239890
$1,239,890
0.4%
 		5
UFA
 -10 -10 -10
Eskridge D'Wayne Eskridge WR 27 644722
$644,722
0.3%
 		-10 -10 -10 -10 -10 -10 -10
Schwartz Anthony Schwartz WR 24 520000
$520,000
0.2%
 4
RFA
 -10 -10 -10 -10 -10 -10
DuBose Grant DuBose WR 23 506111
$506,111
0.2%
 4
ERFA
 -10 -10 -10 -10 -10 -10
Washington Tahj Washington WR 23 492599
$492,599
0.2%
 982599
$982,599
0.4%
 		1097599
$1,097,599
0.4%
 		1212599
$1,212,599
0.4%
 		5
UFA
 -10 -10 -10
Ezukanma Erik Ezukanma WR 24 225000
$225,000
0.1%
 -10 -10 -10 -10 -10 -10 -10
Black Tarik Black WR 26 137500
$137,500
0.1%
 -10 -10 -10 -10 -10 -10 -10

Tight End

Club Option
Void
Pct of League Cap
Player (5) Pos Age 2024 2025 2026 2027 2028 2029 2030 2031
Smythe Durham Smythe TE 29 3316946
$3,316,946
1.3%
 		4831666
$4,831,666
1.8%
 		-1
$1,200,000
UFA
 		-1
$400,000
VOID
 		-1
$400,000
VOID
 		-10 -10 -10
Smith Jonnu Smith TE 29 2110000
$2,110,000
0.8%
 		4640000
$4,640,000
1.7%
 		-1
$1,650,000
UFA
 		-1
$550,000
VOID
 		-1
$550,000
VOID
 		-10 -10 -10
Hill Julian Hill TE 24 919166
$919,166
0.4%
 		1034167
$1,034,167
0.4%
 		4
RFA
 -10 -10 -10 -10 -10
Stoll Jack Stoll TE 26 468888
$468,888
0.2%
 		5
UFA
 -10 -10 -10 -10 -10 -10
Rucci Hayden Rucci TE 23 100000
$100,000
0.0%
 -10 -10 -10 -10 -10 -10 -10

Offensive Line

Club Option
Void
Pct of League Cap
Player (14) Pos Age 2024 2025 2026 2027 2028 2029 2030 2031
Armstead Terron Armstead LT 33 10556102
$10,556,102
4.1%
 		22118750
$22,118,750
8.1%
 		22148750
$22,148,750
7.6%
 		-1
$2,916,000
UFA
 		-1
$1,460,000
VOID
 		-10 -10 -10
Jackson Austin Jackson RT 25 4577116
$4,577,116
1.8%
 13832116
$13,832,116
5.1%
 		13832116
$13,832,116
4.7%
 		-1
$3,664,232
UFA
 		-1
$1,332,116
VOID
 		-10 -10 -10
Eichenberg Liam Eichenberg C 26 4163178
$4,163,178
1.6%
 		5
UFA
 -10 -10 -10 -10 -10 -10
Brewer Aaron Brewer C 27 2528000
$2,528,000
1.0%
 		8118000
$8,118,000
3.0%
 		8118000
$8,118,000
2.8%
 		-1
$2,236,000
UFA
 		-1
$1,118,000
VOID
 		-10 -10 -10
Lamm Kendall Lamm RT 32 2500000
$2,500,000
1.0%
 		5
UFA
 -10 -10 -10 -10 -10 -10
Jones Robert Jones G 25 1794117
$1,794,117
0.7%
 		5
UFA
 -10 -10 -10 -10 -10 -10
Wynn Isaiah Wynn G 28 1585000
$1,585,000
0.6%
 5
UFA
 -10 -10 -10 -10 -10 -10
Paul Patrick Paul LT 24 1256672
$1,256,672
0.5%
 		1570840
$1,570,840
0.6%
 		1885008
$1,885,008
0.6%
 		2199176
$2,199,176
0.7%
 		5
UFA
 -10 -10 -10
Cotton Lester Cotton G 28 1125000
$1,125,000
0.4%
 		5
UFA
 -10 -10 -10 -10 -10 -10
Meyer Andrew Meyer C 24 800000
$800,000
0.3%
 		965000
$965,000
0.4%
 		1080000
$1,080,000
0.4%
 		4
RFA
 -10 -10 -10 -10
Smith Kion Smith RT 26 520000
$520,000
0.2%
 4
RFA
 -10 -10 -10 -10 -10 -10
Carman Jackson Carman LT 24 268800
$268,800
0.1%
 -10 -10 -10 -10 -10 -10 -10
Hines Chasen Hines G 24 225000
$225,000
0.1%
 -10 -10 -10 -10 -10 -10 -10
Hayes Ryan Hayes LT 24 112500
$112,500
0.0%
 -10 -10 -10 -10 -10 -10 -10

Defensive Line

Club Option
Void
Pct of League Cap
Player (9) Pos Age 2024 2025 2026 2027 2028 2029 2030 2031
Sieler Zach Sieler DE 29 6312000
$6,312,000
2.5%
 		11257000
$11,257,000
4.1%
 		11497000
$11,497,000
3.9%
 		-1
$2,804,000
UFA
 		-1
$1,402,000
VOID
 		-10 -10 -10
Ogbah Emmanuel Ogbah DE 31 3191165
$3,191,165
1.2%
 		5
UFA
 -10 -10 -10 -10 -10 -10
Campbell Calais Campbell DE 38 2000000
$2,000,000
0.8%
 		5
UFA
 -10 -10 -10 -10 -10 -10
Jones Benito Jones DT 27 1790000
$1,790,000
0.7%
 		5
UFA
 -10 -10 -10 -10 -10 -10
Hand Da'shawn Hand DE 29 1152500
$1,152,500
0.5%
 		5
UFA
 -10 -10 -10 -10 -10 -10
Farrell Jr. Neil Farrell Jr. DT 26 437778
$437,778
0.2%
 		-10 -10 -10 -10 -10 -10 -10
Dickerson Matt Dickerson DT 29 184800
$184,800
0.1%
 -10 -10 -10 -10 -10 -10 -10
Brown Shakel Brown DT 26 125000
$125,000
0.0%
 -10 -10 -10 -10 -10 -10 -10
Bradley-King Will Bradley-King DE 27 0
$0
 -10 -10 -10 -10 -10 -10 -10

Linebacker

Club Option
Void
Pct of League Cap
Player (16) Pos Age 2024 2025 2026 2027 2028 2029 2030 2031
Chubb Bradley Chubb OLB 28 15851489
$15,851,489
6.2%
 29341489
$29,341,489
10.7%
 		29341489
$29,341,489
10.0%
 		29674000
$29,674,000
9.5%
 		-1
$2,750,000
UFA
 		-10 -10 -10
Phillips Jaelan Phillips OLB 25 4460337
$4,460,337
1.7%
 13251000
$13,251,000
4.8%
 		5
UFA
 -10 -10 -10 -10 -10
Riley Duke Riley ILB 30 3085000
$3,085,000
1.2%
 		5
UFA
 -10 -10 -10 -10 -10 -10
Brooks Jordyn Brooks ILB 27 2800000
$2,800,000
1.1%
 		10050000
$10,050,000
3.7%
 		10050000
$10,050,000
3.4%
 		-1
$3,350,000
UFA
 		-1
$1,675,000
VOID
 		-10 -10 -10
Robinson Chop Robinson OLB 21 2722950
$2,722,950
1.1%
 		3403688
$3,403,688
1.2%
 		4084426
$4,084,426
1.4%
 		4765164
$4,765,164
1.5%
 		0
TBD
 		5
UFA
 -10 -10
Tindall Channing Tindall ILB 24 1375884
$1,375,884
0.5%
 		1605198
$1,605,198
0.6%
 		5
UFA
 -10 -10 -10 -10 -10
Dodson Tyrel Dodson ILB 26 1240000
$1,240,000
0.5%
 		5
UFA
 -10 -10 -10 -10 -10 -10
Walker Jr. Anthony Walker Jr. ILB 29 1152500
$1,152,500
0.5%
 		5
UFA
 -10 -10 -10 -10 -10 -10
Brown Cameron Brown ILB 26 1152500
$1,152,500
0.5%
 5
UFA
 -10 -10 -10 -10 -10 -10
Bell Quinton Bell OLB 28 985000
$985,000
0.4%
 		4
RFA
 -10 -10 -10 -10 -10 -10
Kamara Mohamed Kamara OLB 25 875218
$875,218
0.3%
 		1040218
$1,040,218
0.4%
 		1155218
$1,155,218
0.4%
 		1270218
$1,270,218
0.4%
 		5
UFA
 -10 -10 -10
Bowser Tyus Bowser OLB 29 766111
$766,111
0.3%
 		5
UFA
 -10 -10 -10 -10 -10 -10
Goode Cameron Goode OLB 26 495000
$495,000
0.2%
 4
ERFA
 -10 -10 -10 -10 -10 -10
Murphy Grayson Murphy OLB 24 473333
$473,333
0.2%
 963333
$963,333
0.4%
 		1078334
$1,078,334
0.4%
 		4
RFA
 -10 -10 -10 -10
Jackson Dequan Jackson LB 25 225000
$225,000
0.1%
 -10 -10 -10 -10 -10 -10 -10
McLendon Derrick McLendon OLB 24 225000
$225,000
0.1%
 -10 -10 -10 -10 -10 -10 -10

Secondary

Club Option
Void
Pct of League Cap
Player (14) Pos Age 2024 2025 2026 2027 2028 2029 2030 2031
Ramsey Jalen Ramsey CB 30 7962560
$7,962,560
3.1%
 		16661000
$16,661,000
6.1%
 		25033000
$25,033,000
8.6%
 		26800000
$26,800,000
8.6%
 		36168000
$36,168,000
10.8%
 		-1
$12,351,000
UFA
 		-1
$0
VOID
 		-1
$0
VOID
Holland Jevon Holland FS 24 4290802
$4,290,802
1.7%
 		5
UFA
 -10 -10 -10 -10 -10 -10
Fuller Kendall Fuller CB 29 2588000
$2,588,000
1.0%
 		8353000
$8,353,000
3.1%
 		-1
$4,059,000
UFA
 		-1
$1,353,000
VOID
 		-1
$1,353,000
VOID
 		-10 -10 -10
Poyer Jordan Poyer S 33 1985294
$1,985,294
0.8%
 		5
UFA
 -10 -10 -10 -10 -10 -10
Neal Siran Neal S 30 1950000
$1,950,000
0.8%
 		5
UFA
 -10 -10 -10 -10 -10 -10
Smith Cam Smith CB 24 1597369
$1,597,369
0.6%
 		1916843
$1,916,843
0.7%
 		2236316
$2,236,316
0.8%
 		5
UFA
 -10 -10 -10 -10
Campbell Elijah Campbell S 29 1475000
$1,475,000
0.6%
 		5
UFA
 -10 -10 -10 -10 -10 -10
Maye Marcus Maye S 30 1152500
$1,152,500
0.5%
 		5
UFA
 -10 -10 -10 -10 -10 -10
Kohou Kader Kohou CB 26 995000
$995,000
0.4%
 		4
RFA
 -10 -10 -10 -10 -10 -10
Bonner Ethan Bonner CB 25 915000
$915,000
0.4%
 		1030000
$1,030,000
0.4%
 		4
RFA
 -10 -10 -10 -10 -10
Duck Storm Duck CB 24 801666
$801,666
0.3%
 		966666
$966,666
0.4%
 		1081667
$1,081,667
0.4%
 		4
RFA
 -10 -10 -10 -10
McMorris Patrick McMorris S 23 514941
$514,941
0.2%
 1004941
$1,004,941
0.4%
 		1119941
$1,119,941
0.4%
 		1234941
$1,234,941
0.4%
 		5
UFA
 -10 -10 -10
Colbert Jordan Colbert S 24 225000
$225,000
0.1%
 -10 -10 -10 -10 -10 -10 -10
Johnson Isaiah Johnson CB 24 225000
$225,000
0.1%
 -10 -10 -10 -10 -10 -10 -10

Kicker

Club Option
Void
Pct of League Cap
Player (1) Pos Age 2024 2025 2026 2027 2028 2029 2030 2031
Sanders Jason Sanders K 29 4506500
$4,506,500
1.8%
 		4756500
$4,756,500
1.7%
 		4356500
$4,356,500
1.5%
 		-1
$331,500
UFA
 		-10 -10 -10 -10

Punter

Club Option
Void
Pct of League Cap
Player (1) Pos Age 2024 2025 2026 2027 2028 2029 2030 2031
Bailey Jake Bailey P 27 1675000
$1,675,000
0.7%
 		2525000
$2,525,000
0.9%
 		5
UFA
 -10 -10 -10 -10 -10

Long Snapper

Club Option
Void
Pct of League Cap
Player (2) Pos Age 2024 2025 2026 2027 2028 2029 2030 2031
Ferguson Blake Ferguson LS 27 1125000
$1,125,000
0.4%
 5
UFA
 -10 -10 -10 -10 -10 -10
Addington Tucker Addington LS 25 112500
$112,500
0.0%
 -10 -10 -10 -10 -10 -10 -10

Summary

  CAP     2024 2025 2026 2027 2028 2029 2030 2031
Cap Maximum
$255,400,000
$273,300,000
$292,400,000
$312,900,000
$334,800,000
$358,200,000
$383,200,000
$410,100,000
Active Cap $147,058,804 $272,454,754 $287,981,706 $177,363,325 $153,549,716 $26,521,000    
Injured Cap $18,334,845              
Dead Cap $51,724,525 $20,645,584            
Total Cap $237,665,763 $293,100,338 $287,981,706 $177,363,325 $153,549,716 $26,521,000    
Cap Space $19,068,050 $-732,288 $4,418,294 $141,144,902 $546,949,978 $1,013,637,578 $1,423,358,578 $1,807,618,100
  CASH     2024 2025 2026 2027 2028 2029 2030 2031
Total Cash $308,627,488 $252,760,110 $222,065,703 $116,484,718 $100,774,000      

Positional Summary

      2024 2025 2026 2027 2028 2029 2030 2031
Quarterback
$11,408,000
$41,442,110
$57,520,554
$53,400,000
$65,800,000
$11,000,000
 
 
Running Back
$8,245,630
$9,096,622
$7,060,102
$3,110,102
$1,380,005
 
 
 
Wide Receiver
$37,055,426
$59,357,302
$79,624,839
$38,205,089
$41,579,089
$34,318,600
 
 
Tight End
$6,915,000
$10,974,721
$3,884,167
$950,000
$950,000
 
 
 
Offensive Line
$32,011,485
$58,292,001
$47,063,874
$12,095,408
$6,109,292
 
 
 
Defensive Line
$15,193,243
$19,390,665
$11,497,000
$2,804,000
$1,402,000
 
 
 
Linebacker
$37,885,322
$68,531,037
$60,565,665
$40,137,716
$5,695,218
 
 
 
Secondary
$26,678,132
$41,781,046
$34,559,924
$32,705,924
$38,755,941
$12,351,000
 
 
Kicker
$4,506,500
$4,756,500
$4,356,500
$331,500
 
 
 
 
Punter
$1,675,000
$2,525,000
$2,525,000
 
 
 
 
 
Long Snapper
$1,237,500
$1,125,000
 
 
 
 
 
 

TRANSACTIONS

Nov 13, 2024
Hayden Rucci, TE

Signed to the practice squad by Miami (MIA)

Nov 13, 2024
Jack Stoll, TE

Claimed off waivers by Miami (MIA)

Nov 13, 2024
David Long, ILB

Waived by Miami (MIA)

Nov 12, 2024
Tyrel Dodson, ILB

Claimed off waivers by Miami (MIA)

Nov 11, 2024
Neil Farrell Jr., DT

Signed to the active roster by Miami (MIA)

View More Transactions

RECENT NEWS

News image
NFL 2025 Roster Bubble Candidates

Spotrac’s annual NFL Roster Bubble report identifies players that have the potential to be released, traded, or retire after the current 2024 season, including notable financial ramifications for each.

THE SPOTRAC PODCAST

Podcast image
NFL QB Bubbles, Daniel Jones, Aaron Rodgers, & the Paul Skenes Debut Card

Mike Ginnitti details the benching of Daniel Jones, why Drew Lock was passed over for Tommy DeVito, some clarity into the future of Aaron Rodgers & the Jets, and an early QB Bubble Report. Plus, Dan Soemann dives into a unique baseball card deal in place for Paul Skenes & the Pittsburgh Pirates.

TRANSACTIONS

Nov 13, 2024
Hayden Rucci, TE

Signed to the practice squad by Miami (MIA)

Nov 13, 2024
Jack Stoll, TE

Claimed off waivers by Miami (MIA)

Nov 13, 2024
David Long, ILB

Waived by Miami (MIA)

Nov 12, 2024
Tyrel Dodson, ILB

Claimed off waivers by Miami (MIA)

Nov 11, 2024
Neil Farrell Jr., DT

Signed to the active roster by Miami (MIA)

View More Transactions

TRENDING PLAYERS

  • 1 Daniel Jones (QB, NYG)
  • 2 Aaron Rodgers (QB, NYJ)
  • 3 Dak Prescott (QB, DAL)
  • 4 Drew Lock (QB, NYG)
  • 5 Tommy DeVito (QB, NYG)

TRENDING PAGES

  • 1 NFL Free Agents
  • 2 NFL Salary Rankings
  • 3 NFL Transactions
  • 4 NFL Contracts
  • 5 NFL Colleges
Top