Trey Hendrickson
2024 Cap Hit
$20,166,666
2024 Cash
$15,000,000
Career Earnings
$68,195,219
2023-2025 Extension (CURRENT)
Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |||||
---|---|---|---|---|---|---|---|---|---|---|---|
2023 | 29 | $15,143,126 | 6.74% | $18,000,000 | $18,000,000 | $22,800,000 | |||||
POTENTIAL OUT: 2024, 1 YR, $18,000,000; $7,833,334 DEAD CAP | |||||||||||
2024 | 30 | $20,166,666 | 7.90% | $15,000,000 | $33,000,000 | $7,833,334 | |||||
2025 | 31 | $18,666,668 | 6.83% | $16,000,000 | $49,000,000 | $2,666,668 | |||||
2026 | 32 |
UFA |
Year | Age | Base P5 Salary | Signing Bonus | Roster Bonus | Cash Total | Cash Cumulative | AYC Cumulative | AYC Remaining | |
---|---|---|---|---|---|---|---|---|---|
2023 | 29 | $6,800,000 | $8,000,000 | $3,000,000 | $18,000,000 | $18,000,000 | $18,000,000 | $16,333,333 | |
2024 | 30 | $14,800,000 | - | - | $15,000,000 | $33,000,000 | $16,500,000 | $15,500,000 | |
2025 | 31 | $15,800,000 | - | - | $16,000,000 | $49,000,000 | $16,333,333 | $16,000,000 |
- Per Game Active Bonus: $11,764 ($200,000)
2021-2024 Free Agent
2017-2020 Rookie
Seasons
7 Years
Career Earnings thru 2024
$68,195,219
Earnings w/ Different Teams
2 teams
Earnings Per Year
Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
---|---|---|---|---|---|---|
2017 | 23 |
Active
|
$1,171,288 |
$1,171,288 |
||
2018 | 24 |
Active
|
$578,000 |
$1,749,288 |
||
2019 | 25 |
Active
|
$668,000 |
$2,417,288 |
||
2020 | 26 |
Active
|
$825,000 |
$3,242,288 |
||
2021 | 27 |
Active
|
$19,976,471 |
$23,218,759 |
||
2022 | 28 |
Active
|
$11,976,460 |
$35,195,219 |
||
2023 | 29 |
Active
|
$18,000,000 |
$53,195,219 |
Afc Pro Bowl:DE | |
2024 | 30 |
Active
|
$15,000,000 |
$68,195,219 |
||
Total |
$68,195,219 |
$68,195,219 |
||||
2025 | 31 |
Active
|
$16,000,000 |
|||
Total |
$84,195,219 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
4 | $2,536,000 | $706,288 | - | - | - | - | $3,242,288 | |
4 | $31,200,000 | $18,000,000 | $15,352,931 | - | - | - | $64,952,931 |
Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
---|---|---|---|---|---|---|---|---|---|---|---|
2017 | 23 |
$465,000
|
$706,288 |
$1,171,288 |
$1,171,288 |
||||||
2018 | 24 |
$578,000
|
$578,000 |
$1,749,288 |
|||||||
2019 | 25 |
$668,000
|
$668,000 |
$2,417,288 |
|||||||
2020 | 26 |
$825,000
|
$825,000 |
$3,242,288 |
|||||||
2021 | 27 |
$3,800,000
|
$10,000,000 |
$6,176,471 |
$19,976,471 |
$23,218,759 |
|||||
2022 | 28 |
$5,800,000
|
$6,176,460 |
$11,976,460 |
$35,195,219 |
||||||
2023 | 29 |
$6,800,000
|
$8,000,000 |
$3,000,000 |
$18,000,000 |
$53,195,219 |
|||||
2024 | 30 |
$14,800,000
|
$15,000,000 |
$68,195,219 |
|||||||
Total |
$33,736,000 |
$18,706,288 |
$15,352,931 |
$68,195,219 |
$68,195,219 |
||||||
2025 | 31 |
$15,800,000
|
$16,000,000 |
||||||||
Total |
$49,536,000 |
$18,706,288 |
$15,352,931 |
$84,195,219 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
4 | $2,536,000 | $706,288 | - | - | - | - | $3,242,288 | |
4 | $31,200,000 | $18,000,000 | $15,352,931 | - | - | - | $64,952,931 |
Injuries
Year | Weeks | Reason | |
---|---|---|---|
2021 | CIN | 18 - 18 | COVID-19 |
- Oct 11, 2024 Fined $16,883 Roughing the Passer against Baltimore (BAL)
- Dec 15, 2023 Fined $21,855 Roughing the Passer against Indianapolis (IND)
- Jul 27, 2023 Signed a 1 year $21 million contract extension with Cincinnati (CIN)
- Oct 21, 2022 Fined $15,914 Roughing the Passer against New Orleans (NO)
- Mar 15, 2021 Signed a 4 year $60 millioncontract with Cincinnati (CIN)
- Jan 19, 2018 Fined $18,231 Roughing the Passer against Case Keenum (MIN)
- Jun 02, 2017 Signed a 4 year $3.175 million contract with New Orleans (NO)
- Apr 28, 2017 Drafted by New Orleans (NO): Round 3 (#103 overall)
Fines
Date | Reason | Fine Amount | ||
---|---|---|---|---|
Jan 19, 2018 | Roughing the Passer against Case Keenum (MIN) | $18,231 | ||
Oct 21, 2022 | Roughing the Passer against New Orleans (NO) | $15,914 | ||
Dec 15, 2023 | Roughing the Passer against Indianapolis (IND) | $21,855 | ||
Oct 11, 2024 | Roughing the Passer against Baltimore (BAL) | $16,883 |
Year | Team | GP | GS | Snaps | Snaps% | Sack | Tackles Total | Tackles Solo | Tackles Assisted | FFum | Int |
---|---|---|---|---|---|---|---|---|---|---|---|
2024 | CIN | 9 | 9 | 406 | 65.30 | 11 | 25 | 21 | 4 | 1 | 0 |
2023 | CIN | 17 | 17 | 744 | 67.90 | 18 | 43 | 28 | 15 | 3 | 0 |
2022 | CIN | 15 | 15 | 638 | 61.60 | 8 | 32 | 22 | 10 | 3 | 0 |
2021 | CIN | 16 | 14 | 717 | 65.70 | 14 | 34 | 21 | 13 | 3 | 0 |
2020 | NO | 15 | 15 | 558 | 53.60 | 14 | 25 | 22 | 3 | 1 | 0 |
2019 | NO | 13 | 3 | 411 | 38.00 | 5 | 19 | 11 | 8 | 1 | 0 |
2018 | NO | 5 | 0 | 135 | 19.60 | 0 | 8 | 7 | 1 | 0 | 0 |
2017 | NO | 12 | 0 | 282 | 26.60 | 2 | 13 | 7 | 6 | 1 | 0 |
Calculated Market Value
Market Value
- 2 years, $40,938,840
- Avg. Salary: $20,469,420
- NFL Rank: 78
- DE Rank: 8
Current Contract
- Free Agent: 2026
- Avg. Salary: $21,000,000
- NFL Rank: 72
- DE Rank: 8
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Trey Hendrickson to.
Player | Length | Value | Avg. Salary | Age When Signed |
---|---|---|---|---|
Cameron Jordan | 2 | $27,917,647 | $13,958,824 | 34 |
DeMarcus Lawrence | 3 | $40,000,000 | $13,333,333 | 29 |
Leonard Williams | 3 | $64,500,000 | $21,500,000 | 29 |
Von Miller | 6 | $120,000,000 | $20,000,000 | 32 |
Averages | 4 | $63,104,412 | $17,198,039 | 31.0 |
Base Calculated Value
After adjusting the above contracts as if signed at Hendrickson's current age (29), a linear regression is performed, providing us with the following initial value.
Length | Value | Avg. Salary |
---|---|---|
6 | $106,114,152 | $17,685,692 |
Statistical Comparisons
Now we'll compare our variables and Hendrickson statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Tackles/Gm, Sacks/Gm, Stops/Gm, QB Hurries/Gm, Rating
Player | GP% | Tackles/Gm | Sacks/Gm | Stops/Gm | QB Hurries/Gm | Rating |
---|---|---|---|---|---|---|
Cameron Jordan
2021-2022
|
94.12 | 2.44 | 0.66 | 2.44 | 1.59 | 79.10 |
DeMarcus Lawrence
2020-2021
|
69.70 | 2.17 | 0.41 | 2.17 | 2.35 | 89.85 |
Leonard Williams
2022-2023
|
88.24 | 2.10 | 0.27 | 1.90 | 1.83 | 77.05 |
Von Miller
2020-2021
|
45.45 | 2.13 | 0.57 | 2.33 | 2.87 | 44.35 |
Average | 74.38 | 2.21 | 0.48 | 2.21 | 2.16 | 72.59 |
Trey Hendrickson
2022-2023
|
96.97 | 1.56 | 0.80 | 1.66 | 2.62 | 83.65 |
Pct Change | 30.37 | -29.41 | 66.67 | -24.89 | 21.30 | 15.24 |
Median Prime % Change | 18.27% | |||||
Average Prime % Change | 13.21% |
Calculated Market Value: Trey Hendrickson
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
Terms | Avg. Salary |
---|---|
2 years, $40,938,840 | $20,469,420 |