Devin Singletary
2024 Cap Hit
$3,750,000
2024 Cash
$6,250,000
Career Earnings
$15,486,089
2024-2026 Free Agent (CURRENT)
Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | ||||
---|---|---|---|---|---|---|---|---|---|---|
2024 | 27 | $3,750,000 | 1.47% | $6,250,000 | $6,250,000 | $9,500,000 | ||||
2025 | 28 | $6,250,000 | 2.29% | $5,000,000 | $11,250,000 | $6,000,000 | ||||
POTENTIAL OUT: 2026, 2 YR, $11,250,000; $1,250,000 DEAD CAP | ||||||||||
2026 | 29 | $6,500,000 | 2.22% | $5,250,000 | $16,500,000 | $1,250,000 | ||||
2027 | 30 |
UFA |
Year | Age | Base P5 Salary | Signing Bonus | Workout Bonus | Cash Total | Cash Cumulative | AYC Cumulative | AYC Remaining | |
---|---|---|---|---|---|---|---|---|---|
2024 | 27 | $2,250,000 | $3,750,000 | $250,000 | $6,250,000 | $6,250,000 | $6,250,000 | $5,500,000 | |
2025 | 28 | $4,750,000 | - | $250,000 | $5,000,000 | $11,250,000 | $5,625,000 | $5,125,000 | |
2026 | 29 | $5,000,000 | - | $250,000 | $5,250,000 | $16,500,000 | $5,500,000 | $5,250,000 |
- $9.5M guaranteed (signing bonus + 2024 salary + $3.5M of 2025 salary)
- Incentives
1100 Scrimmage YDs: $125,000
1200 Scrimmage YDs: $250,000
1300 Scrimmage YDs: $250,000
56% Snaps: $125,000
66% Snaps: $250,000
2023-2023 Free Agent
2019-2022 Rookie
Seasons
5 Years
Career Earnings thru 2024
$15,486,089
Earnings w/ Different Teams
3 teams
Earnings Per Year
Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
---|---|---|---|---|---|---|
2019 | 22 |
Active
|
$1,708,707 |
$1,708,707 |
||
2020 | 23 |
Active
|
$1,012,382 |
$2,721,089 |
||
2021 | 24 |
Active
|
$850,000 |
$3,571,089 |
||
2022 | 25 |
Active
|
$2,540,000 |
$6,111,089 |
||
2023 | 26 |
Active
|
$3,125,000 |
$9,236,089 |
||
2024 | 27 |
Active
|
$6,250,000 |
$15,486,089 |
||
Total |
$15,486,089 |
$15,486,089 |
||||
2025 | 28 |
Active
|
$5,000,000 |
|||
2026 | 29 |
Active
|
$5,250,000 |
|||
Total |
$25,736,089 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
4 | $4,560,000 | $1,035,824 | - | - | - | $515,265 | $6,111,089 | |
1 | $1,500,000 | $1,000,000 | - | - | - | $375,000 | $3,125,000 | |
1 | $2,250,000 | $3,750,000 | - | - | $250,000 | - | $6,250,000 |
Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
---|---|---|---|---|---|---|---|---|---|---|---|
2019 | 22 |
$495,000
|
$1,035,824 |
$177,883 |
$1,708,707 |
$1,708,707 |
|||||
2020 | 23 |
$675,000
|
$337,382 |
$1,012,382 |
$2,721,089 |
||||||
2021 | 24 |
$850,000
|
$850,000 |
$3,571,089 |
|||||||
2022 | 25 |
$2,540,000
|
$2,540,000 |
$6,111,089 |
|||||||
2023 | 26 |
$1,500,000
|
$1,000,000 |
$375,000 |
$3,125,000 |
$9,236,089 |
|||||
2024 | 27 |
$2,250,000
|
$3,750,000 |
$250,000 |
$6,250,000 |
$15,486,089 |
|||||
Total |
$8,310,000 |
$5,785,824 |
$250,000 |
$890,265 |
$15,486,089 |
$15,486,089 |
|||||
2025 | 28 |
$4,750,000
|
$250,000 |
$5,000,000 |
|||||||
2026 | 29 |
$5,000,000
|
$250,000 |
$5,250,000 |
|||||||
Total |
$18,060,000 |
$5,785,824 |
$750,000 |
$890,265 |
$25,736,089 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
4 | $4,560,000 | $1,035,824 | - | - | - | $515,265 | $6,111,089 | |
1 | $1,500,000 | $1,000,000 | - | - | - | $375,000 | $3,125,000 | |
1 | $2,250,000 | $3,750,000 | - | - | $250,000 | - | $6,250,000 |
Year | Team | GP | GS | Snaps | Snaps% | Rush Attempts | Rush Yards | Rush Yards/Gm | Rush Touchdowns | Receiving Targets | Receiving Receptions | Receiving Yards | Receiving Yards/Rec | Receiving Yards/Gm | Receiving Touchdowns | Fum |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024 | NYG | 7 | 4 | 248 | 40.40 | 70 | 283 | 40.4 | 2 | 15 | 13 | 87 | 6.7 | 12.4 | 0 | 2 |
2023 | HOU | 17 | 10 | 629 | 55.50 | 216 | 898 | 52.8 | 4 | 38 | 30 | 193 | 6.4 | 11.4 | 0 | 1 |
2022 | BUF | 16 | 16 | 709 | 65.30 | 177 | 819 | 51.2 | 5 | 52 | 38 | 280 | 7.4 | 17.5 | 1 | 3 |
2021 | BUF | 17 | 16 | 718 | 59.90 | 188 | 870 | 51.2 | 7 | 50 | 40 | 228 | 5.7 | 13.4 | 1 | 5 |
2020 | BUF | 16 | 15 | 621 | 57.10 | 156 | 687 | 42.9 | 2 | 50 | 38 | 269 | 7.1 | 16.8 | 0 | 1 |
2019 | BUF | 12 | 8 | 545 | 49.70 | 151 | 775 | 64.6 | 2 | 41 | 29 | 194 | 6.7 | 16.2 | 2 | 4 |
Calculated Market Value
Market Value
- 4 years, $15,187,060
- Avg. Salary: $3,796,765
- NFL Rank: 522
- RB Rank: 21
Current Contract
- Free Agent: 2027
- Avg. Salary: $5,500,000
- NFL Rank: 397
- RB Rank: 15
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Devin Singletary to.
Player | Length | Value | Avg. Salary | Age When Signed |
---|---|---|---|---|
Miles Sanders | 4 | $25,400,000 | $6,350,000 | 25 |
David Montgomery | 3 | $18,000,000 | $6,000,000 | 25 |
Jeff Wilson | 2 | $6,000,000 | $3,000,000 | 27 |
Raheem Mostert | 2 | $5,600,000 | $2,800,000 | 30 |
Averages | 3 | $13,750,000 | $4,537,500 | 26.8 |
Base Calculated Value
After adjusting the above contracts as if signed at Singletary's current age (27), a linear regression is performed, providing us with the following initial value.
Length | Value | Avg. Salary |
---|---|---|
4 | $14,410,344 | $3,602,586 |
Statistical Comparisons
Now we'll compare our variables and Singletary statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Rush Yds/Gm, Rush TD/Gm, Rec/Gm, Fum/Gm, Rating
Player | GP% | Rush Yds/Gm | Rush TD/Gm | Rec/Gm | Fum/Gm | Rating |
---|---|---|---|---|---|---|
Miles Sanders
2021-2022
|
85.29 | 69.76 | 0.38 | 1.59 | 0.10 | 72.65 |
David Montgomery
2021-2022
|
85.29 | 56.90 | 0.41 | 2.62 | 0.10 | 68.85 |
Jeff Wilson
2021-2022
|
73.53 | 46.16 | 0.28 | 1.16 | 0.16 | 63.95 |
Raheem Mostert
2021-2022
|
50.00 | 53.59 | 0.18 | 1.82 | 0.12 | 66.85 |
Average | 73.53 | 56.60 | 0.31 | 1.80 | 0.12 | 68.08 |
Devin Singletary
2022-2023
|
103.12 | 52.03 | 0.27 | 2.06 | 0.12 | 73.35 |
Pct Change | 40.24 | -8.07 | -12.90 | 14.44 | 0.00 | 7.74 |
Median Prime % Change | 3.87% | |||||
Average Prime % Change | 6.91% |
Calculated Market Value: Devin Singletary
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
Terms | Avg. Salary |
---|---|
4 years, $15,187,060 | $3,796,765 |