Garrett Wilson
2024 Cap Hit
$5,605,638
2024 Cash
$2,573,546
Career Earnings
$17,046,187
2022-2026 Rookie (CURRENT)
Year | Age | Status | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |
---|---|---|---|---|---|---|---|---|
2022 | 22 | $3,737,092 | 1.80% | $12,833,368 | $12,833,368 | $20,554,006 | ||
2023 | 23 | $4,671,365 | 2.08% | $1,639,273 | $14,472,641 | $16,816,914 | ||
2024 | 24 | $5,605,638 | 2.19% | $2,573,546 | $17,046,187 | $12,145,549 | ||
2025 | 25 | $6,539,911 | 2.39% | $3,507,819 | $20,554,006 | $6,539,911 | ||
2026 | 26 |
Club
|
- | - | - | $20,554,006 | - | |
2027 | 27 |
UFA |
Year | Age | Status | Base P5 Salary | Signing Bonus | Roster Bonus | Cash Total | Cash Cumulative | Cash Remaining | |
---|---|---|---|---|---|---|---|---|---|
2022 | 22 | $705,000 | $12,128,368 | - | $12,833,368 | $12,833,368 | $20,554,006 | ||
2023 | 23 | $870,000 | - | $769,273 | $1,639,273 | $14,472,641 | $7,720,638 | ||
2024 | 24 | $985,000 | - | $1,588,546 | $2,573,546 | $17,046,187 | $6,081,365 | ||
2025 | 25 | $1,100,000 | - | $2,407,819 | $3,507,819 | $20,554,006 | $3,507,819 | ||
2026 | 26 |
Club |
- | - | - | - | $20,554,006 | - |
- Fully Guaranteed
- 5th-year option available
- 2023-2025 roster bonuses due at training camp (guaranteed)
Seasons
2 Years
Career Earnings thru 2024
$17,046,187
Earnings w/ Different Teams
1 team
Earnings Per Year
Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
---|---|---|---|---|---|---|
2022 | 22 |
Active
|
$12,833,368 |
$12,833,368 |
OROY | |
2023 | 23 |
Active
|
$1,639,273 |
$14,472,641 |
||
2024 | 24 |
Active
|
$2,573,546 |
$17,046,187 |
||
Total |
$17,046,187 |
$17,046,187 |
||||
2025 | 25 |
Active
|
$3,507,819 |
|||
Total |
$20,554,006 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
3 | $2,560,000 | $12,128,368 | $2,357,819 | - | - | - | $17,046,187 |
Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
---|---|---|---|---|---|---|---|---|---|---|---|
2022 | 22 |
$705,000
|
$12,128,368 |
$12,833,368 |
$12,833,368 |
||||||
2023 | 23 |
$870,000
|
$769,273 |
$1,639,273 |
$14,472,641 |
||||||
2024 | 24 |
$985,000
|
$1,588,546 |
$2,573,546 |
$17,046,187 |
||||||
Total |
$2,560,000 |
$12,128,368 |
$2,357,819 |
$17,046,187 |
$17,046,187 |
||||||
2025 | 25 |
$1,100,000
|
$2,407,819 |
$3,507,819 |
|||||||
Total |
$3,660,000 |
$12,128,368 |
$4,765,638 |
$20,554,006 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
3 | $2,560,000 | $12,128,368 | $2,357,819 | - | - | - | $17,046,187 |
Fines
Date | Reason | Fine Amount | ||
---|---|---|---|---|
Dec 16, 2022 | Unsportsmanlike Conduct against Buffalo (BUF) | $10,609 | ||
Fines: 1 | $10,609 |
Year | Team | GP | GS | Snaps | Snaps% | Rec Receptions | Rec Yards | Rec Touchdowns | Fum |
---|---|---|---|---|---|---|---|---|---|
2024 | NYJ | 15 | 15 | 910 | 96.90 | 90 | 987 | 6 | 1 |
2023 | NYJ | 17 | 17 | 1,008 | 91.60 | 95 | 1,042 | 3 | 2 |
2022 | NYJ | 17 | 12 | 885 | 79.40 | 83 | 1,103 | 4 | 2 |
Calculated Market Value
Market Value
- 3 years, $70,739,778
- Avg. Salary: $23,579,926
- NFL Rank: 54
- WR Rank: 14
Current Contract
- Free Agent: 2027
- Avg. Salary: $5,138,502
- NFL Rank: 419
- WR Rank: 51
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Garrett Wilson to.
Player | Length | Value | Avg. Salary | Age When Signed |
---|---|---|---|---|
Michael Pittman Jr. | 3 | $70,000,000 | $23,333,333 | 26 |
Terry McLaurin | 3 | $68,364,000 | $22,788,000 | 26 |
DeVonta Smith | 3 | $75,000,000 | $25,000,000 | 25 |
Jaylen Waddle | 3 | $84,750,000 | $28,250,000 | 25 |
Averages | 3 | $74,528,500 | $24,842,833 | 25.5 |
Base Calculated Value
After adjusting the above contracts as if signed at Wilson's current age (24), a linear regression is performed, providing us with the following initial value.
Length | Value | Avg. Salary |
---|---|---|
5 | $122,258,130 | $24,451,626 |
Statistical Comparisons
Now we'll compare our variables and Wilson statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Rec Tgt/Gm, Rec/Gm, Rec Yds/Gm, Rec TD/Gm, YAC/GM, Drops/Gm, Rating
Player | GP% | Rec Tgt/Gm | Rec/Gm | Rec Yds/Gm | Rec TD/Gm | YAC/GM | Drops/Gm | Rating |
---|---|---|---|---|---|---|---|---|
Michael Pittman Jr.
2022-2023
|
94.12 | 9.28 | 6.50 | 64.91 | 0.25 | 26.91 | 0.31 | 74.15 |
Terry McLaurin
2020-2021
|
96.97 | 8.25 | 5.12 | 67.84 | 0.28 | 25.77 | 0.16 | 78.10 |
DeVonta Smith
2022-2023
|
97.06 | 7.52 | 5.33 | 68.55 | 0.42 | 23.55 | 0.30 | 77.00 |
Jaylen Waddle
2022-2023
|
91.18 | 7.13 | 4.74 | 76.45 | 0.39 | 30.45 | 0.45 | 87.30 |
Average | 94.83 | 8.05 | 5.42 | 69.44 | 0.34 | 26.67 | 0.31 | 79.14 |
Garrett Wilson
2023-2024
|
100.00 | 9.87 | 5.87 | 63.97 | 0.27 | 22.57 | 0.33 | 76.40 |
Pct Change | 5.45 | 22.61 | 8.30 | -7.88 | -20.59 | -15.37 | -6.45 | -3.46 |
Median Prime % Change | -4.96% | |||||||
Average Prime % Change | -2.17% |
Calculated Market Value: Garrett Wilson
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
Terms | Avg. Salary |
---|---|
3 years, $70,739,778 | $23,579,926 |