NFL
Ashton Dulin
Ashton Dulin
Indianapolis Colts, Wide Receiver
Age: 27y-9m-28d (May 15, 1997)
Exp: 6 Years
Country: US
College: Malone
Drafted: Undrafted, IND, 2019
Agent(s): Brian Hamilton (Plan B Sports Management)
2025 Cap Hit
$2,780,000
2025 Cash
$3,450,000
Career Earnings
$11,575,952
2025-2026 Free Agent (CURRENT)
Ashton Dulin signed a 2 year, $6,500,000 contract with the Indianapolis Colts, including $1,340,000 signing bonus, $2,940,000 guaranteed, and an average annual salary of $3,250,000. In 2025, Dulin will earn a base salary of $1,600,000 and a signing bonus of $1,340,000, while carrying a cap hit of $2,780,000 and a dead cap value of $2,940,000.
Contract Terms:
2 yr(s) / $6,500,000
Average Salary:
$3,250,000
Signing Bonus:
$1,340,000
GTD at Sign:
$2,940,000
Total GTD:
$2,940,000
Free Agent:
2027 / UFA
| Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 |
|
28 | $2,780,000 | 1.00% | $3,450,000 | $3,450,000 | $2,940,000 | ||||
| POTENTIAL OUT: 2026, 1 YR, $3,450,000; $670,000 DEAD CAP | |||||||||||
| 2026 |
|
29 | $3,720,000 | 1.21% | $3,050,000 | $6,500,000 | $670,000 | ||||
| 2027 |
|
30 |
UFA |
||||||||
| Year | Age | Base P5 Salary | Signing Bonus | Roster Bonus | Roster/Gm Bonus | Cash Total | Cash Cumulative | Cash Remaining | |||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 |
|
28 | $1,600,000 | $1,340,000 | - | $510,000 | $3,450,000 | $3,450,000 | $6,500,000 | ||
| POTENTIAL OUT: 2026, 1 YR, $3,450,000; $670,000 DEAD CAP | |||||||||||
| 2026 |
|
29 | $2,200,000 | - | $340,000 | $510,000 | $3,050,000 | $6,500,000 | $3,050,000 | ||
Contract Notes
- $2.94M guaranteed (signing bonus + 2025 salary)
- Per Game Active Bonus: $30,000 ($510,000)
- 2026 Roster Bonus: $340,000 (5th league day of 2026)
- Annual Incentives: $1M
Source:
NFL contract specifics generally collected from verified reports.
2023-2024 Free Agent
Contract Terms:
2 yr(s) / $7,200,000
Average Salary:
$3,600,000
Signing Bonus:
$2,000,000
GTD at Sign:
$3,500,000
Total GTD:
$3,500,000
Free Agent:
2025 / UFA
To see the rest of the Ashton Dulin's contract breakdowns, & gain access to all of Spotrac's Premium tools, sign up today. Already Subscribed? Login Here
2022-2022
Contract Terms:
1 yr(s) / $2,433,000
Average Salary:
$2,433,000
Signing Bonus:
N/A
GTD at Sign:
Total GTD:
Free Agent:
2023 / UFA
To see the rest of the Ashton Dulin's contract breakdowns, & gain access to all of Spotrac's Premium tools, sign up today. Already Subscribed? Login Here
2019-2021
Contract Terms:
2 yr(s) / $1,080,000
Average Salary:
$540,000
Signing Bonus:
N/A
GTD at Sign:
Total GTD:
Free Agent:
2022 / RFA
To see the rest of the Ashton Dulin's contract breakdowns, & gain access to all of Spotrac's Premium tools, sign up today. Already Subscribed? Login Here
2019-2021 undrafted
Contract Terms:
3 yr(s) / $1,770,000
Average Salary:
$590,000
Signing Bonus:
$15,000
GTD at Sign:
$15,000
Total GTD:
$15,000
Free Agent:
2022 / RFA
To see the rest of the Ashton Dulin's contract breakdowns, & gain access to all of Spotrac's Premium tools, sign up today. Already Subscribed? Login Here
Seasons
6 Years
Career Earnings thru 2025
$11,575,952
Earnings w/ Different Teams
1 team
Earnings Per Year
| Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
|---|---|---|---|---|---|---|
| 2019 | 22 |
|
Active
Retained
Retained
|
$407,647 $24,000 $15,000 |
$407,647 $431,647 $446,647 |
|
| 2020 | 23 |
|
Active
|
$826,305 |
$1,272,952 |
|
| 2021 | 24 |
|
Active
|
$850,000 |
$2,122,952 |
All NFL (2nd) |
| 2022 | 25 |
|
Active
|
$2,433,000 |
$4,555,952 |
|
| 2023 | 26 |
|
Injured
|
$3,830,000 |
$8,385,952 |
|
| 2024 | 27 |
|
Active
|
$3,190,000 |
$11,575,952 |
|
| Total |
$11,575,952 |
$11,575,952 |
||||
| 2025 | 28 |
|
Active
|
$3,450,000 |
||
| 2026 | 29 |
|
Active
|
$3,050,000 |
||
| Total |
$18,075,952 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 6 |
|
$8,025,529 | $2,015,000 | $500,000 | - | - | $195,423 | $11,575,952 |
| Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2019 |
|
22 |
$407,647 $24,000
|
$15,000 |
$407,647 $24,000 $15,000 |
$407,647 $431,647 $446,647 |
|||||
| 2020 |
|
23 |
$630,882
|
$195,423 |
$826,305 |
$1,272,952 |
|||||
| 2021 |
|
24 |
$850,000
|
$850,000 |
$2,122,952 |
||||||
| 2022 |
|
25 |
$2,433,000
|
$2,433,000 |
$4,555,952 |
||||||
| 2023 |
|
26 |
$1,500,000
|
$2,000,000 |
$3,830,000 |
$8,385,952 |
|||||
| 2024 |
|
27 |
$2,180,000
|
$500,000 |
$3,190,000 |
$11,575,952 |
|||||
| Total |
$8,025,529 |
$2,015,000 |
$500,000 |
$195,423 |
$11,575,952 |
$11,575,952 |
|||||
| 2025 |
|
28 |
$1,600,000
|
$1,340,000 |
$3,450,000 |
||||||
| 2026 |
|
29 |
$2,200,000
|
$340,000 |
$3,050,000 |
||||||
| Total |
$11,825,529 |
$3,355,000 |
$840,000 |
$195,423 |
$18,075,952 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 6 |
|
$8,025,529 | $2,015,000 | $500,000 | - | - | $195,423 | $11,575,952 |
Injuries
| Year | Weeks | Reason | |
|---|---|---|---|
| 2023 |
IND |
1 - 18 | Knee |
| 2022 |
IND |
6 - 9 | Foot |
| 2020 |
IND |
9 - 11 | Knee |
-
Mar 10, 2025
Signed a 2 year $6.5 million contract with Indianapolis (IND)
-
Mar 15, 2023
Signed a 2 year $7.2 million contract with Indianapolis (IND)
-
Mar 14, 2022
Assigned a 1 year $2.433 million tender by Indianapolis (IND)
-
Sep 27, 2019
Signed to the practice squad by Indianapolis (IND)
-
Sep 01, 2019
Signed to the practice squad by Indianapolis (IND)
-
Aug 31, 2019
Waived by Indianapolis (IND)
-
May 03, 2019
Signed a contract with Indianapolis (IND)
| Year | Team | GP | GS | Snaps | Snaps% | Rec Receptions | Rec Yards | Rec Touchdowns | Fum |
|---|---|---|---|---|---|---|---|---|---|
| 2024 | IND | 15 | 2 | 182 | 16.70 | 2 | 67 | 1 | 0 |
| 2022 | IND | 12 | 2 | 229 | 25.80 | 15 | 207 | 1 | 0 |
| 2021 | IND | 17 | 1 | 329 | 29.50 | 13 | 173 | 2 | 0 |
| 2020 | IND | 13 | 0 | 106 | 12.20 | 3 | 53 | 0 | 1 |
| 2019 | IND | 13 | 0 | 99 | 11.20 | 2 | 17 | 0 | 0 |
Calculated Market Value
Market Value
- 1 years, $1,134,140
- Avg. Salary: $1,134,140
- NFL Rank: 1036
- WR Rank: 114
Current Contract
- Free Agent: 2027
- Avg. Salary: $3,250,000
- NFL Rank: 604
- WR Rank: 62
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Ashton Dulin to.
| Player | Length | Value | Avg. Salary | Age When Signed |
|---|---|---|---|---|
| DJ Montgomery | 1 | $1,030,000 | $1,030,000 | 28 |
| Jake Kumerow | 1 | $1,187,500 | $1,187,500 | 29 |
| J.J. Arcega-Whiteside | 1 | $1,010,000 | $1,010,000 | 26 |
| Auden Tate | 1 | $1,080,000 | $1,080,000 | 25 |
| Averages | 1 | $1,076,875 | $1,076,875 | 27.0 |
Base Calculated Value
After adjusting the above contracts as if signed at Dulin's current age (27), a linear regression is performed, providing us with the following initial value.
| Length | Value | Avg. Salary |
|---|---|---|
| 1 | $1,134,821 | $1,134,821 |
Statistical Comparisons
Now we'll compare our variables and Dulin statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Rec Tgt/Gm, Rec/Gm, Rec Yds/Gm, Rec TD/Gm, YAC/GM, Drops/Gm, Rating
| Player | GP% | Rec Tgt/Gm | Rec/Gm | Rec Yds/Gm | Rec TD/Gm | YAC/GM | Drops/Gm | Rating |
|---|---|---|---|---|---|---|---|---|
|
DJ Montgomery
2023-2024
|
41.18 | 1.14 | 0.43 | 8.00 | 0.14 | 4.83 | 0.17 | 30.30 |
|
Jake Kumerow
2020-2021
|
63.64 | 0.33 | 0.14 | 2.38 | 0.05 | 0.47 | 0.06 | 63.35 |
|
J.J. Arcega-Whiteside
2021-2022
|
94.12 | 0.31 | 0.12 | 2.25 | 0.00 | 2.33 | 0.17 | 26.50 |
|
Auden Tate
2021-2022
|
41.18 | 0.57 | 0.43 | 5.57 | 0.14 | 3.86 | 0.00 | 34.80 |
| Average | 60.03 | 0.59 | 0.28 | 4.55 | 0.08 | 2.87 | 0.10 | 38.74 |
|
Ashton Dulin
2023-2024
|
88.24 | 0.53 | 0.13 | 4.47 | 0.07 | 3.07 | 0.00 | 27.45 |
| Pct Change | 46.99 | -10.17 | -53.57 | -1.76 | -12.50 | 6.97 | 100.00 | -29.14 |
| Median Prime % Change | -5.97% | |||||||
| Average Prime % Change | 5.85% | |||||||
Calculated Market Value: Ashton Dulin
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
| Terms | Avg. Salary |
|---|---|
| 1 years, $1,134,140 | $1,134,140 |
