Brandon Aiyuk

San Francisco 49ers, Wide Receiver

Age: 26-181d (Mar 17, 1998)

Exp: 5 Years

Country: US

College: Arizona State

Drafted: Round 1 (#25 overall), 2020

Agent(s): Ryan Williams (Athletes First)

2024 Cap Hit

$5,725,000

2024 Cash

$24,125,000

Career Earnings

$12,531,342

2024-2028 Extension (CURRENT)

Brandon Aiyuk signed a 4 year , $120,000,000 contract with the San Francisco 49ers, including $23,000,000 signing bonus, $76,000,000 guaranteed, and an average annual salary of $30,000,000. In 2024, Aiyuk will earn a base salary of $1,125,000 and a signing bonus of $23,000,000, while carrying a cap hit of $5,725,000 and a dead cap value of $45,000,000.

Contract Terms:

4 yr(s) / $120,000,000

Average Salary:

$30,000,000

Signing Bonus:

$23,000,000

GTD at Sign:

$45,000,000

Total GTD:

$76,000,000

Free Agent:

2029 / UFA

MANAGE CONTRACT

Year	Age	Status	Cap HitAnnual	Cap % League Cap	Cash Annual	Cash Cumulative	Dead Cap Annual
2024	26		$5,725,000	2.24%	$24,125,000	$24,125,000	$45,000,000
2025	27		$11,191,000	4.09%	$24,875,000	$49,000,000	$39,275,000
2026	28		$16,223,000	5.55%	$27,000,000	$76,000,000	$13,800,000
POTENTIAL OUT: 2027, 3 YR, $76,000,000; $9,200,000 DEAD CAP
2027	29		$42,282,000	13.51%	$28,124,000	$104,124,000	$9,200,000
2028	30		$44,158,000	13.19%	$30,000,000	$134,124,000	$4,600,000
2029	31	Void UFA	$14,545,000	4.06%	-	-	-
2030		Void	-	-	-	-	-

Year	Age	Status	Base P5 Salary	Signing Proration	Roster/Gm Bonus	Option Proration	Workout Bonus	Cap Hit	Cap % League Cap	Dead Cap
2024	26		$1,125,000	$4,600,000	-	-	-	$5,725,000	2.24%	$45,000,000	2024 Release/Trade PRE-6/1 RELEASE 2024 Dead Cap: $45,000,000 2024 Savings: $-39,275,000 PRE-6/1 TRADE 2024 Dead Cap: $23,000,000 2024 Savings: $-17,275,000 What is a Pre-6/1 Release or Trade? When a player is released or traded before June 1st, all of the dead cap remaining on his contract (including any guaranteed salary) accelerates into the current year. POST-6/1 RELEASE 2024 Dead Cap: $26,600,000 2025 Dead Cap: $18,400,000 2024 Savings: $-20,875,000 POST-6/1 TRADE 2024 Dead Cap: $4,600,000 2025 Dead Cap: $18,400,000 2024 Savings: $1,125,000 What is a Post-6/1 Release or Trade? When a release or trade is processed after June 1st (including a Post June 1st Designation transaction), the remaining dead cap on the contract is allowed to split across the current year & the following year. Dead cap that is directly associated with the current year plus all future guaranteed salary remains as current year dead cap, while the remaining future year dead cap is allocated to the following season.
2025	27		$1,170,000	$4,600,000	$750,000	$4,571,000	$100,000	$11,191,000	4.09%	$39,275,000	2025 Release/Trade PRE-6/1 RELEASE 2025 Dead Cap: $39,275,000 2025 Savings: $-28,084,000 PRE-6/1 TRADE 2025 Dead Cap: $18,400,000 2025 Savings: $-7,209,000 What is a Pre-6/1 Release or Trade? When a player is released or traded before June 1st, all of the dead cap remaining on his contract (including any guaranteed salary) accelerates into the current year. POST-6/1 RELEASE 2025 Dead Cap: $25,475,000 2026 Dead Cap: $13,800,000 2025 Savings: $-14,284,000 POST-6/1 TRADE 2025 Dead Cap: $4,600,000 2026 Dead Cap: $13,800,000 2025 Savings: $6,591,000 What is a Post-6/1 Release or Trade? When a release or trade is processed after June 1st (including a Post June 1st Designation transaction), the remaining dead cap on the contract is allowed to split across the current year & the following year. Dead cap that is directly associated with the current year plus all future guaranteed salary remains as current year dead cap, while the remaining future year dead cap is allocated to the following season.
2026	28		$1,215,000	$4,600,000	$750,000	$9,558,000	$100,000	$16,223,000	5.55%	$13,800,000	2026 Release/Trade PRE-6/1 RELEASE 2026 Dead Cap: $13,800,000 2026 Savings: $2,423,000 PRE-6/1 TRADE 2026 Dead Cap: $13,800,000 2026 Savings: $2,423,000 What is a Pre-6/1 Release or Trade? When a player is released or traded before June 1st, all of the dead cap remaining on his contract (including any guaranteed salary) accelerates into the current year. POST-6/1 RELEASE 2026 Dead Cap: $4,600,000 2027 Dead Cap: $9,200,000 2026 Savings: $11,623,000 POST-6/1 TRADE 2026 Dead Cap: $4,600,000 2027 Dead Cap: $9,200,000 2026 Savings: $11,623,000 What is a Post-6/1 Release or Trade? When a release or trade is processed after June 1st (including a Post June 1st Designation transaction), the remaining dead cap on the contract is allowed to split across the current year & the following year. Dead cap that is directly associated with the current year plus all future guaranteed salary remains as current year dead cap, while the remaining future year dead cap is allocated to the following season.
POTENTIAL OUT: 2027, 3 YR, $76,000,000; $9,200,000 DEAD CAP
2027	29		$27,274,000	$4,600,000	$750,000	$9,558,000	$100,000	$42,282,000	13.51%	$9,200,000	2027 Release/Trade PRE-6/1 RELEASE 2027 Dead Cap: $9,200,000 2027 Savings: $33,082,000 PRE-6/1 TRADE 2027 Dead Cap: $9,200,000 2027 Savings: $33,082,000 What is a Pre-6/1 Release or Trade? When a player is released or traded before June 1st, all of the dead cap remaining on his contract (including any guaranteed salary) accelerates into the current year. POST-6/1 RELEASE 2027 Dead Cap: $4,600,000 2028 Dead Cap: $4,600,000 2027 Savings: $37,682,000 POST-6/1 TRADE 2027 Dead Cap: $4,600,000 2028 Dead Cap: $4,600,000 2027 Savings: $37,682,000 What is a Post-6/1 Release or Trade? When a release or trade is processed after June 1st (including a Post June 1st Designation transaction), the remaining dead cap on the contract is allowed to split across the current year & the following year. Dead cap that is directly associated with the current year plus all future guaranteed salary remains as current year dead cap, while the remaining future year dead cap is allocated to the following season.
2028	30		$29,150,000	$4,600,000	$750,000	$9,558,000	$100,000	$44,158,000	13.19%	$4,600,000	2028 Release/Trade PRE-6/1 RELEASE 2028 Dead Cap: $4,600,000 2028 Savings: $39,558,000 PRE-6/1 TRADE 2028 Dead Cap: $4,600,000 2028 Savings: $39,558,000 What is a Pre-6/1 Release or Trade? When a player is released or traded before June 1st, all of the dead cap remaining on his contract (including any guaranteed salary) accelerates into the current year. POST-6/1 RELEASE 2028 Dead Cap: $4,600,000 2029 Dead Cap: $0 2028 Savings: $39,558,000 POST-6/1 TRADE 2028 Dead Cap: $4,600,000 2029 Dead Cap: $0 2028 Savings: $39,558,000 What is a Post-6/1 Release or Trade? When a release or trade is processed after June 1st (including a Post June 1st Designation transaction), the remaining dead cap on the contract is allowed to split across the current year & the following year. Dead cap that is directly associated with the current year plus all future guaranteed salary remains as current year dead cap, while the remaining future year dead cap is allocated to the following season.
2029	31	Void UFA	-	-	-	$9,558,000	-	$14,545,000	4.06%	-	2029 Release/Trade PRE-6/1 RELEASE 2029 Dead Cap: $0 2029 Savings: $14,545,000 PRE-6/1 TRADE 2029 Dead Cap: $0 2029 Savings: $14,545,000 What is a Pre-6/1 Release or Trade? When a player is released or traded before June 1st, all of the dead cap remaining on his contract (including any guaranteed salary) accelerates into the current year. POST-6/1 RELEASE 2029 Dead Cap: $0 2030 Dead Cap: $0 2029 Savings: $14,545,000 POST-6/1 TRADE 2029 Dead Cap: $0 2030 Dead Cap: $0 2029 Savings: $14,545,000 What is a Post-6/1 Release or Trade? When a release or trade is processed after June 1st (including a Post June 1st Designation transaction), the remaining dead cap on the contract is allowed to split across the current year & the following year. Dead cap that is directly associated with the current year plus all future guaranteed salary remains as current year dead cap, while the remaining future year dead cap is allocated to the following season.
2030		Void	-	-	-	$4,987,000	-	-	-	-	2030 Release/Trade PRE-6/1 RELEASE 2030 Dead Cap: $0 2030 Savings: $0 PRE-6/1 TRADE 2030 Dead Cap: $0 2030 Savings: $0 What is a Pre-6/1 Release or Trade? When a player is released or traded before June 1st, all of the dead cap remaining on his contract (including any guaranteed salary) accelerates into the current year. POST-6/1 RELEASE 2030 Dead Cap: $0 2031 Dead Cap: $0 2030 Savings: $0 POST-6/1 TRADE 2030 Dead Cap: $0 2031 Dead Cap: $0 2030 Savings: $0 What is a Post-6/1 Release or Trade? When a release or trade is processed after June 1st (including a Post June 1st Designation transaction), the remaining dead cap on the contract is allowed to split across the current year & the following year. Dead cap that is directly associated with the current year plus all future guaranteed salary remains as current year dead cap, while the remaining future year dead cap is allocated to the following season.

Year	Age	Status	Base P5 Salary	Signing Bonus	Option Bonus	Workout Bonus	Cash Total	Cash Cumulative	AYC Cumulative	AYC Remaining
2024	26		$1,125,000	$23,000,000	-	-	$24,125,000	$24,125,000	$24,125,000	$26,824,800
2025	27		$1,170,000	-	$22,855,000	$100,000	$24,875,000	$49,000,000	$24,500,000	$27,499,750
2026	28		$1,215,000	-	$24,935,000	$100,000	$27,000,000	$76,000,000	$25,333,333	$28,374,667
2027	29		$27,274,000	-	-	$100,000	$28,124,000	$104,124,000	$26,031,000	$29,062,000
2028	30		$29,150,000	-	-	$100,000	$30,000,000	$134,124,000	$26,824,800	$30,000,000
2029	31	Void	-	-	-	-	-	-	-	-
2030	32	Void	-	-	-	-	-	-	-	-

Contract Notes

$45M guaranteed at signing (signing bonus + 2024 salary + $20.875M of 2025 salary)
Additional $31M fully guarantees 4/1/2025 (injury guaranteed at signing)
2025 Option Bonus: $22.855M (fully guarantees 4/1/2025)
2026 Option Bonus: $24.935M (fully guarantees 4/1/2025)
2025-2028 Per Game Active Bonus: $44,117 ($750,000)

Source: NFL contract specifics generally collected from verified reports.

2020-2024 Rookie

Brandon Aiyuk signed a 4 year , $12,531,342 contract with the San Francisco 49ers, including $6,673,704 signing bonus, $12,531,342 guaranteed, and an average annual salary of $3,132,836. In 2024, Aiyuk will earn a base salary of $14,124,000, while carrying a cap hit of $14,124,000 and a dead cap value of $14,124,000.

Contract Terms:

4 yr(s) / $12,531,342

Average Salary:

$3,132,836

Signing Bonus:

$6,673,704

GTD at Sign:

$12,531,342

Total GTD:

$12,531,342

Free Agent:

2025 / UFA

To see the rest of the Brandon Aiyuk's contract breakdowns, & gain access to all of Spotrac's Premium tools, sign up today. Already Subscribed? Login Here

Career Earnings thru 2024

$12,531,342

Career Earnings w/ Different Teams

1 team

Earnings Per Year

Year	Age	Status	Cash Total	Cash Cumulative	Awards
2020	22	Active	$7,283,704	$7,283,704
2021	23	Active	$1,179,606	$8,463,310
2022	24	Active	$1,749,213	$10,212,523
2023	25	Active	$2,318,819	$12,531,342	All NFL (2nd)
Total			$12,531,342	$12,531,342
2024	26	Active	$24,125,000
2025	27	Active	$24,875,000
2026	28	Active	$27,000,000
2027	29	Active	$28,124,000
2028	30	Active	$30,000,000
Total			$146,655,342

Year	Age	Base	Signing	Option	Workout	Cash Total	Cash Cumulative
2020	22	$610,000	$6,673,704			$7,283,704	$7,283,704
2021	23	$1,179,606				$1,179,606	$8,463,310
2022	24	$1,749,213				$1,749,213	$10,212,523
2023	25	$2,318,819				$2,318,819	$12,531,342
Total		$5,857,638	$6,673,704			$12,531,342	$12,531,342
2024	26	$1,125,000	$23,000,000			$24,125,000
2025	27	$1,170,000		$22,855,000	$100,000	$24,875,000
2026	28	$1,215,000		$24,935,000	$100,000	$27,000,000
2027	29	$27,274,000			$100,000	$28,124,000
2028	30	$29,150,000			$100,000	$30,000,000
Total		$65,791,638	$29,673,704	$47,790,000	$400,000	$146,655,342

Earnings Per Team

Years	Team	Base	Signing	Roster	Restructure	Option	Incentives	Cash Cumulative
4		$5,857,638	$6,673,704	-	-	-	-	$12,531,342

Injuries

Year		Weeks	Reason
2020	SF	9 - 9	COVID-19
2020	SF	11 - 12	COVID-19

Aug 29, 2024 Signed a 4 year $120 million contract extension with San Francisco (SF)
Apr 28, 2023 San Francisco (SF) exercised a $14.1M option for 2024
Jun 27, 2020 Signed a 4 year $12.5 million contract with San Francisco (SF)
Apr 23, 2020 Drafted by San Francisco (SF): Round 1 (#25 overall)

Year	Team	GP	GS	Snaps	Snaps%	Receiving Receptions	Receiving Yards	Receiving Touchdowns	Fum
2023	SF	16	15	780	77.60	75	1,342	7	1
2022	SF	17	17	1,002	91.10	78	1,015	8	1
2021	SF	17	16	906	83.00	56	826	5	2
2020	SF	12	10	728	66.50	60	748	5	0

Calculated Market Value

$27.5M Avg. Annual Salary

Market Value

4 years, $109,889,620
Avg. Salary: $27,472,405
NFL Rank: 37
WR Rank: 9

Current Contract

Free Agent: 2029
Avg. Salary: $30,000,000
NFL Rank: 26
WR Rank: 5

Comparable Players

We've selected the following players based on their age, contract status, and statistical production to compare Brandon Aiyuk to.

Player	Length	Value	Avg. Salary	Age When Signed
D.J. Moore	4	$110,000,000	$27,500,000	27
Jaylen Waddle	3	$84,750,000	$28,250,000	25
DeVonta Smith	3	$75,000,000	$25,000,000	25
Amon-Ra St. Brown	4	$120,010,000	$30,002,500	24
Averages	4	$97,440,000	$27,688,125	25.3

Base Calculated Value

After adjusting the above contracts as if signed at Aiyuk's current age (26), a linear regression is performed, providing us with the following initial value.

Length	Value	Avg. Salary
3	$82,744,053	$27,581,351

Statistical Comparisons

Now we'll compare our variables and Aiyuk statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Rec Tgt/Gm, Rec/Gm, Rec Yds/Gm, Rec TD/Gm, GP/Yr, YAC/GM, Drops/Gm, Rating

Player	GP%	Rec Tgt/Gm	Rec/Gm	Rec Yds/Gm	Rec TD/Gm	GP/Yr	YAC/GM	Drops/Gm	Rating
D.J. Moore 2022-2023	103.03	7.47	4.68	66.24	0.44	17.00	21.79	0.15	81.65
Jaylen Waddle 2022-2023	93.94	7.13	4.74	76.45	0.39	15.50	30.45	0.45	87.30
DeVonta Smith 2022-2023	100.00	7.52	5.33	68.55	0.42	16.50	23.55	0.30	77.00
Amon-Ra St. Brown 2022-2023	96.97	9.69	7.03	83.62	0.50	16.00	38.16	0.25	90.65
Average	98.49	7.95	5.45	73.72	0.44	16.25	28.49	0.29	84.15
Brandon Aiyuk 2022-2023	100.00	6.64	4.64	71.42	0.45	16.50	22.24	0.21	86.30
Pct Change	1.53	-16.48	-14.86	-3.12	2.27	1.54	-21.94	27.59	2.55
Median Prime % Change									1.53%
Average Prime % Change									-2.32%

Calculated Market Value: Brandon Aiyuk

After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.

Terms	Avg. Salary
4 years, $109,889,620	$27,472,405

TRENDING PLAYERS

1 Ja'Marr Chase (WR, CIN)
2 Jordan Love (QB, GB)
3 Dak Prescott (QB, DAL)
4 Colt McCoy (QB, ARI)
5 Deshaun Watson (QB, CLE)

TRENDING PAGES

1 NFL Free Agents
2 NFL Transactions
3 NFL Contracts
4 NFL Cap Tracker
5 NFL Salary Rankings

Home

Teams

Popular Pages

Transactions

Trending Players

AFC East

AFC North

AFC South

AFC West

NFC East

NFC North

NFC South

NFC West

Home

Teams

Popular Pages

Transactions

Trending Players

Southeast

Atlantic

Central

Southwest

Northwest

Pacific

Home

Teams

Popular Pages

Transactions

Trending Players

AL East

AL Central

AL West

NL West

NL East

NL Central

Home

Teams

Popular Pages

Transactions

Trending Players

Atlantic

Metropolitan

Pacific

Central

Home

Teams

Popular Pages

Transactions

Trending Players

Eastern

Western

Home

Teams

Popular Pages

Transactions

Trending Players

Home

Teams

Popular Pages

Transactions

Trending Players

Eastern

Western

Home

Teams

Popular Pages

Transactions

Trending Players

Home

Popular Pages

Trending Players

ATP

WTA

NASCAR CUP

FORMULA 1

Home

Teams

Popular Pages

Transactions

Trending Players