Trevon Moehrig

Age: 25y-9m-13d (Jun 16, 1999)
Exp: 4 Years
Country: US
College: Texas Christian
Drafted: Round 2 (#43 overall), 2021
Agent(s): Tommy Condon, Tory Dandy (CAA Football)
2025 Cap Hit

$7,200,000

2025 Cash

$19,200,000

Career Earnings

$9,524,416

2025-2027 Free Agent (CURRENT)

Trevon Moehrig signed a 3 year, $51,000,000 contract with the Carolina Panthers, including $18,000,000 signing bonus, $34,500,000 guaranteed, and an average annual salary of $17,000,000. In 2025, Moehrig will earn a base salary of $1,170,000, a signing bonus of $18,000,000 and a workout bonus of $30,000, while carrying a cap hit of $7,200,000 and a dead cap value of $34,500,000.
Contract Terms:
3 yr(s) / $51,000,000
Average Salary:
$17,000,000
Signing Bonus:
$18,000,000
GTD at Sign:
$34,500,000
Total GTD:
$34,500,000
Free Agent:
2028 / UFA
Year Age Cap HitAnnual Cap % League Cap Cash Annual Cash Cumulative Dead Cap Annual
2025 26 $7,200,000 2.58% $19,200,000 $19,200,000 $34,500,000
2026 27 $21,300,000 6.94% $15,300,000 $34,500,000 $27,300,000
POTENTIAL OUT: 2027, 2 YR, $34,500,000; $6,000,000 DEAD CAP
2027 28 $22,500,000 6.66% $16,500,000 $51,000,000 $6,000,000
2028 29
UFA
Year Age Base P5 Salary Signing Proration Roster/Gm Bonus Workout Bonus Cap Hit Cap % League Cap Dead Cap
2025 26 $1,170,000 $6,000,000 - $30,000 $7,200,000 2.58% $34,500,000
2026 27 $14,500,000 $6,000,000 $510,000 $290,000 $21,300,000 6.94% $27,300,000
POTENTIAL OUT: 2027, 2 YR, $34,500,000; $6,000,000 DEAD CAP
2027 28 $15,700,000 $6,000,000 $510,000 $290,000 $22,500,000 6.66% $6,000,000
2028 29
UFA
Year Age Base P5 Salary Signing Bonus Roster/Gm Bonus Workout Bonus Cash Total Cash Cumulative Cash Remaining
2025 26 $1,170,000 $18,000,000 - $30,000 $19,200,000 $19,200,000 $51,000,000
2026 27 $14,500,000 - $510,000 $290,000 $15,300,000 $34,500,000 $31,800,000
POTENTIAL OUT: 2027, 2 YR, $34,500,000; $6,000,000 DEAD CAP
2027 28 $15,700,000 - $510,000 $290,000 $16,500,000 $51,000,000 $16,500,000
Contract Notes

  • $34.5M guaranteed (signing bonus + 2025 compensation + 2026 compensation)
  • 2026-2027 Per Game Active Bonus: $30,000 ($510,000)
  • Annual Honors Incentive (non-cumulative)
    Pro Bowl: $750,000
    1st Team All-Pro: $1.5M

Source: NFL contract specifics generally collected from verified reports.

2021-2024 Rookie

Contract Terms:
4 yr(s) / $7,895,007
Average Salary:
$1,973,752
Signing Bonus:
$3,101,824
GTD at Sign:
$4,120,688
Total GTD:
$4,120,688
Free Agent:
2025 / UFA
To see the rest of the Trevon Moehrig's contract breakdowns, & gain access to all of Spotrac's Premium tools, sign up today. Already Subscribed? Login Here
Seasons

4 Years

Career Earnings thru 2025

$9,524,416

Earnings w/ Different Teams

1 team

Earnings Per Year

Year Age Team(s) Status Cash Total Cash Cumulative Awards
2021 22
Active
$3,761,824
$3,761,824
2022 23
Active
$1,018,864
$4,780,688
2023 24
Active
$1,377,728
$6,158,416
2024 25
Active
$3,366,000
$9,524,416
Total      
$9,524,416
$9,524,416
2025 26
Active
$19,200,000
2026 27
Active
$15,300,000
2027 28
Active
$16,500,000
Total
$60,524,416

Earnings Per Team

Years Team Base Signing Roster Restructure Option Incentives Cash Cumulative
4 $6,422,592 $3,101,824 - - - - $9,524,416
Year Team(s) Age Base Signing Roster Restructure Option Workout Incentives Cash Total Cash Cumulative
2021
22
$660,000
$3,101,824
$3,761,824
$3,761,824
2022
23
$1,018,864
$1,018,864
$4,780,688
2023
24
$1,377,728
$1,377,728
$6,158,416
2024
25
$3,366,000
$3,366,000
$9,524,416
Total
$6,422,592
$3,101,824
$9,524,416
$9,524,416
2025
26
$1,170,000
$18,000,000
$30,000
$19,200,000
2026
27
$14,500,000
$290,000
$15,300,000
2027
28
$15,700,000
$290,000
$16,500,000
Total
$37,792,592
$21,101,824
$610,000
$60,524,416

Earnings Per Team

Years Team Base Signing Roster Restructure Option Incentives Cash Cumulative
4 $6,422,592 $3,101,824 - - - - $9,524,416
  • Mar 10, 2025 Signed a 3 year $51 million contract with Carolina (CAR)
  • Sep 22, 2023 Fined $11,962 Roughing the Passer against Josh Allen
  • Jun 21, 2021 Signed a 4 year $7.89 million contract with Las Vegas (LV)
  • Apr 30, 2021 Drafted by Las Vegas (LV): Round 2 (#43 overall)

Fines

Date Reason Fine Amount
Sep 22, 2023 Roughing the Passer against Josh Allen $11,962
Fines: 1 $11,962
Year Team GP GS Snaps Snaps% Sack Tackles Total Tackles Solo Tackles Assisted FFum Int
2024 LV 17 17 1,101 98.70 1 104 64 40 0 2
2023 LV 17 17 1,106 97.60 2 83 65 18 0 3
2022 LV 15 13 908 80.60 0 55 37 18 0 0
2021 LV 17 17 1,153 99.50 0 55 36 19 0 1

Calculated Market Value

Market Value

  • 3 years, $47,195,007
  • Avg. Salary: $15,731,669
  • NFL Rank: 159
  • S Rank: 3

Current Contract

  • Free Agent: 2028
  • Avg. Salary: $17,000,000
  • NFL Rank: 144
  • S Rank: 3

Comparable Players

We've selected the following players based on their age, contract status, and statistical production to compare Trevon Moehrig to.

Player Length Value Avg. Salary Age When Signed
Grant Delpit 3 $36,000,000 $12,000,000 25
Kyle Dugger 4 $58,000,000 $14,500,000 28
Jessie Bates III 4 $64,020,000 $16,005,000 26
Antoine Winfield Jr. 4 $84,100,000 $21,025,000 25
Averages 4 $60,530,000 $15,882,500 26.0

Base Calculated Value

After adjusting the above contracts as if signed at Moehrig's current age (25), a linear regression is performed, providing us with the following initial value.

Length Value Avg. Salary
5 $78,536,615 $15,707,323

Statistical Comparisons

Now we'll compare our variables and Moehrig statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Tackles/Gm, Int/Gm, Catch Rate/Yr, Rating

Player GP% Tackles/Gm Int/Gm Catch Rate/Yr Rating
Grant Delpit
2021-2022
94.12 3.47 0.16 65.55 63.70
Kyle Dugger
2022-2023
94.12 3.66 0.16 70.95 70.05
Jessie Bates III
2021-2022
93.94 3.39 0.16 74.50 66.50
Antoine Winfield Jr.
2022-2023
88.24 4.67 0.13 69.30 84.50
Average 92.61 3.80 0.15 70.08 71.19
Trevon Moehrig
2023-2024
100.00 3.79 0.15 71.20 68.85
Pct Change 7.98 -0.26 0.00 -1.60 -3.29
Median Prime % Change -0.26%
Average Prime % Change 0.57%

Calculated Market Value: Trevon Moehrig

After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.

Terms Avg. Salary
3 years, $47,195,007 $15,731,669
Top