Keenan Allen
2024 Cap Hit
$23,100,000
2024 Cash
$23,100,000
Career Earnings
$133,112,117
2020-2024 Extension (CURRENT)
Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2020 | 28 | $10,350,000 | 5.22% | $19,297,527 | $19,297,527 | $34,150,000 | ||||||||
2021 | 29 | $15,700,000 | 8.60% | $13,000,000 | $32,297,527 | $40,300,000 | ||||||||
2022 | 30 | $19,200,000 | 9.22% | $16,500,000 | $48,797,527 | $26,100,000 | ||||||||
2023 | 31 | $12,782,500 | 5.69% | $19,000,000 | $67,797,527 | $24,400,000 | ||||||||
POTENTIAL OUT: 2024, 2 YR, $33,462,527; $27,265,000 DEAD CAP | ||||||||||||||
2024 | 32 | $23,100,000 | 9.04% | $23,100,000 | $90,897,527 | $5,000,000 | ||||||||
2025 | 33 |
UFA |
||||||||||||
Accrued Dead Cap | ||||||||||||||
2024 | 32 | $11,617,500 | 4.55% | - | - | - |
Year | Age | Base P5 Salary | Signing Bonus | Restructure Bonus | Roster Bonus | Workout Bonus | Cash Total | Cash Cumulative | AYC Cumulative | AYC Remaining | |||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2020 | 28 | $5,500,000 | $13,500,000 | - | - | $250,000 | $19,297,527 | $19,297,527 | $19,297,527 | $18,179,505 | |||
2021 | 29 | $13,000,000 | - | - | - | - | $13,000,000 | $32,297,527 | $16,148,764 | $17,900,000 | |||
2022 | 30 | $16,500,000 | - | - | - | - | $16,500,000 | $48,797,527 | $16,265,842 | $19,533,333 | |||
2023 | 31 | $1,165,000 | - | $17,835,000 | - | - | $19,000,000 | $67,797,527 | $16,949,382 | $21,050,000 | |||
POTENTIAL OUT: 2024, 2 YR, $33,462,527; $27,265,000 DEAD CAP | |||||||||||||
2024 | 32 | $18,100,000 | - | - | $5,000,000 | - | $23,100,000 | $90,897,527 | $18,179,505 | $23,100,000 |
- $26.5M guaranteed at signing (signing bonus + 2020 salary + 2021 salary)
- 2022 salary fully guarantees 3/21/2021
- $1.5M of 2023 salary fully guarantees 3/20/2022
- 2023 Roster Bonus: $3.5M (3/19/2023, converted to signing bonus)
- 2024 Roster Bonus: $5M (3/17/2024)
2016-2020 Rookie Extension
2013-2016 Rookie
Seasons
11 Years
Career Earnings thru 2024
$133,112,117
Earnings w/ Different Teams
2 teams
Earnings Per Year
Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
---|---|---|---|---|---|---|
2013 | 21 |
Active
|
$1,018,800 |
$1,018,800 |
||
2014 | 22 |
Active
|
$695,866 |
$1,714,666 |
||
2015 | 23 |
Injured
|
$578,924 |
$2,293,590 |
||
2016 | 24 |
Injured
|
$15,171,000 |
$17,464,590 |
||
2017 | 25 |
Active
|
$6,750,000 |
$24,214,590 |
||
2018 | 26 |
Active
|
$7,750,000 |
$31,964,590 |
||
2019 | 27 |
Active
|
$10,250,000 |
$42,214,590 |
||
2020 | 28 |
Active
|
$19,297,527 |
$61,512,117 |
||
2021 | 29 |
Active
|
$13,000,000 |
$74,512,117 |
||
2022 | 30 |
Active
|
$16,500,000 |
$91,012,117 |
||
2023 | 31 |
Active
|
$19,000,000 |
$110,012,117 |
Afc Pro Bowl:WR | |
2024 | 32 |
Active
|
$23,100,000 |
$133,112,117 |
||
Total |
$133,112,117 |
$133,112,117 |
||||
Total |
$133,112,117 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
11 | $57,680,529 | $23,613,800 | $9,500,000 | $17,835,000 | $1,040,000 | $342,788 | $110,012,117 | |
1 | $18,100,000 | - | $5,000,000 | - | - | - | $23,100,000 |
Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
---|---|---|---|---|---|---|---|---|---|---|---|
2013 | 21 |
$405,000
|
$613,800 |
$1,018,800 |
$1,018,800 |
||||||
2014 | 22 |
$495,000
|
$10,000 |
$190,866 |
$695,866 |
$1,714,666 |
|||||
2015 | 23 |
$459,529
|
$15,000 |
$104,395 |
$578,924 |
$2,293,590 |
|||||
2016 | 24 |
$1,656,000
|
$9,500,000 |
$4,000,000 |
$15,000 |
$15,171,000 |
$17,464,590 |
||||
2017 | 25 |
$1,000,000
|
$5,500,000 |
$250,000 |
$6,750,000 |
$24,214,590 |
|||||
2018 | 26 |
$7,500,000
|
$250,000 |
$7,750,000 |
$31,964,590 |
||||||
2019 | 27 |
$10,000,000
|
$250,000 |
$10,250,000 |
$42,214,590 |
||||||
2020 | 28 |
$5,500,000
|
$13,500,000 |
$250,000 |
$47,527 |
$19,297,527 |
$61,512,117 |
||||
2021 | 29 |
$13,000,000
|
$13,000,000 |
$74,512,117 |
|||||||
2022 | 30 |
$16,500,000
|
$16,500,000 |
$91,012,117 |
|||||||
2023 | 31 |
$1,165,000
|
$17,835,000 |
$19,000,000 |
$110,012,117 |
||||||
2024 | 32 |
$18,100,000
|
$5,000,000 |
$23,100,000 |
$133,112,117 |
||||||
Total |
$75,780,529 |
$23,613,800 |
$17,835,000 |
$14,500,000 |
$1,040,000 |
$342,788 |
$133,112,117 |
$133,112,117 |
|||
Total |
$75,780,529 |
$23,613,800 |
$17,835,000 |
$14,500,000 |
$1,040,000 |
$342,788 |
$133,112,117 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
11 | $57,680,529 | $23,613,800 | $9,500,000 | $17,835,000 | $1,040,000 | $342,788 | $110,012,117 | |
1 | $18,100,000 | - | $5,000,000 | - | - | - | $23,100,000 |
Injuries
Year | Weeks | Reason | |
---|---|---|---|
2015 | SD | 9 - 17 | Kidney |
2016 | SD | 1 - 17 | Knee (ACL) |
2020 | LAC | 17 - 17 | COVID-19 |
2021 | LAC | 14 - 14 | COVID-19 |
- Mar 14, 2024 Traded to Chicago (CHI) from Los Angeles (LAC) for 2024 4th round pick (#110 - traded)
- Mar 09, 2023 Converted $14.335M of 2023 salary plus a $3.5M roster bonus into signing bonus, clearing $8.9175M of cap with Los Angeles (LAC)
- Sep 24, 2021 Fined $10,300 Unsportsmanlike Conduct against Dallas (DAL)
- Sep 05, 2020 Signed a 4 year $80.1 million contract extension with Los Angeles (LAC)
- Jun 10, 2016 Signed a 4 year $45 million extension with San Diego (SD)
- May 10, 2013 Signed a 4 year $2.81 million contract with San Diego (SD)
- Apr 26, 2013 Drafted by San Diego (SD): Round 3 (#76 overall)
Fines
Date | Reason | Fine Amount | ||
---|---|---|---|---|
Sep 24, 2021 | Unsportsmanlike Conduct against Dallas (DAL) | $10,300 |
Year | Team | GP | GS | Snaps | Snaps% | Rec Receptions | Rec Yards | Rec Touchdowns | Fum |
---|---|---|---|---|---|---|---|---|---|
2024 | CHI | 7 | 7 | 379 | 61.70 | 26 | 241 | 2 | 0 |
2023 | LAC | 13 | 13 | 779 | 67.30 | 108 | 1,243 | 7 | 2 |
2022 | LAC | 10 | 10 | 515 | 43.20 | 66 | 752 | 4 | 1 |
2021 | LAC | 16 | 16 | 972 | 81.30 | 106 | 1,138 | 6 | 1 |
2020 | LAC | 14 | 13 | 874 | 74.50 | 100 | 992 | 8 | 3 |
2019 | LAC | 16 | 16 | 944 | 88.10 | 104 | 1,199 | 6 | 0 |
2018 | LAC | 16 | 14 | 795 | 79.80 | 97 | 1,196 | 6 | 3 |
2017 | LAC | 16 | 15 | 897 | 84.30 | 102 | 1,393 | 6 | 1 |
2013 | SD | 15 | 14 | 944 | 85.00 | 71 | 1,046 | 8 | 2 |
Calculated Market Value
Market Value
- 2 years, $33,123,138
- Avg. Salary: $16,561,569
- NFL Rank: 138
- WR Rank: 27
Current Contract
- Free Agent: 2025
- Avg. Salary: $20,025,000
- NFL Rank: 83
- WR Rank: 21
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Keenan Allen to.
Player | Length | Value | Avg. Salary | Age When Signed |
---|---|---|---|---|
Tyler Lockett | 2 | $29,660,000 | $14,830,000 | 31 |
DeAndre Hopkins | 2 | $26,000,000 | $13,000,000 | 31 |
Mike Evans | 2 | $41,000,000 | $20,500,000 | 30 |
Stefon Diggs | 1 | $22,520,000 | $22,520,000 | 30 |
Averages | 2 | $29,795,000 | $17,712,500 | 30.5 |
Base Calculated Value
After adjusting the above contracts as if signed at Allen's current age (32), a linear regression is performed, providing us with the following initial value.
Length | Value | Avg. Salary |
---|---|---|
2 | $33,206,154 | $16,603,077 |
Statistical Comparisons
Now we'll compare our variables and Allen statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Rec Tgt/Gm, Rec/Gm, Rec Yds/Gm, Rec TD/Gm, YAC/GM, Drops/Gm, Rating
Player | GP% | Rec Tgt/Gm | Rec/Gm | Rec Yds/Gm | Rec TD/Gm | YAC/GM | Drops/Gm | Rating |
---|---|---|---|---|---|---|---|---|
Tyler Lockett
2022-2023
|
97.06 | 7.24 | 4.94 | 58.39 | 0.42 | 15.00 | 0.18 | 78.50 |
DeAndre Hopkins
2021-2022
|
55.88 | 8.42 | 5.58 | 67.84 | 0.58 | 16.68 | 0.16 | 76.40 |
Mike Evans
2022-2023
|
94.12 | 8.22 | 4.88 | 74.34 | 0.59 | 17.50 | 0.28 | 77.75 |
Stefon Diggs
2022-2023
|
100.00 | 9.52 | 6.52 | 79.15 | 0.58 | 25.00 | 0.45 | 85.60 |
Average | 86.77 | 8.35 | 5.48 | 69.93 | 0.54 | 18.55 | 0.27 | 79.56 |
Keenan Allen
2023-2024
|
76.00 | 10.11 | 6.79 | 75.79 | 0.47 | 24.05 | 0.42 | 73.25 |
Pct Change | -12.41 | 21.08 | 23.91 | 8.38 | -12.96 | 29.65 | -55.56 | -7.93 |
Median Prime % Change | 0.23% | |||||||
Average Prime % Change | -0.73% |
Calculated Market Value: Keenan Allen
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
Terms | Avg. Salary |
---|---|
2 years, $33,123,138 | $16,561,569 |