NFL
Isaac Seumalo
Isaac Seumalo
Pittsburgh Steelers, Guard
Age: 31y-3m-20d (Oct 29, 1993)
Exp: 8 Years
Country: US
College: Oregon State
Drafted: Round 3 (#79 overall), 2016
Agent(s): Ryan Tollner (Excel Sports Management)
2025 Cap Hit
$10,191,668
2025 Cash
$7,875,000
Career Earnings
$36,965,864
2023-2025 Free Agent (CURRENT)
Isaac Seumalo signed a 3 year, $24,000,000 contract with the Pittsburgh Steelers, including $6,950,000 signing bonus, $6,950,000 guaranteed, and an average annual salary of $8,000,000. In 2025, Seumalo will earn a base salary of $6,875,000 and a roster bonus of $1,000,000, while carrying a cap hit of $10,191,668 and a dead cap value of $2,316,668.
Contract Terms:
3 yr(s) / $24,000,000
Average Salary:
$8,000,000
Signing Bonus:
$6,950,000
GTD at Sign:
$6,950,000
Total GTD:
$6,950,000
Free Agent:
2026 / UFA
| Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |
|---|---|---|---|---|---|---|---|
| 2023 |
|
30 | $3,616,666 | 1.61% | $8,250,000 | $8,250,000 | $8,250,000 |
| 2024 |
|
31 | $10,191,666 | 3.99% | $7,875,000 | $16,125,000 | $4,633,334 |
| 2025 |
|
32 | $10,191,668 | 3.71% | $7,875,000 | $24,000,000 | $2,316,668 |
| 2026 |
|
33 |
UFA |
| Year | Age | Base P5 Salary | Signing Bonus | Roster Bonus | Cash Total | Cash Cumulative | Cash Remaining | |
|---|---|---|---|---|---|---|---|---|
| 2023 |
|
30 | $1,300,000 | $6,950,000 | - | $8,250,000 | $8,250,000 | $24,000,000 |
| 2024 |
|
31 | $7,875,000 | - | - | $7,875,000 | $16,125,000 | $15,750,000 |
| 2025 |
|
32 | $6,875,000 | - | $1,000,000 | $7,875,000 | $24,000,000 | $7,875,000 |
Contract Notes
- 2025 Roster Bonus: $1M (3rd league day of 2025)
Source:
NFL contract specifics generally collected from verified reports.
2019-2022 Rookie Extension
Contract Terms:
3 yr(s) / $15,918,000
Average Salary:
$5,306,000
Signing Bonus:
$4,000,000
GTD at Sign:
$7,689,000
Total GTD:
$7,689,000
Free Agent:
2023 / UFA
To see the rest of the Isaac Seumalo's contract breakdowns, & gain access to all of Spotrac's Premium tools, sign up today. Already Subscribed? Login Here
2016-2019 Rookie
Contract Terms:
4 yr(s) / $3,200,864
Average Salary:
$800,216
Signing Bonus:
$763,864
GTD at Sign:
$763,864
Total GTD:
$763,864
Free Agent:
2020 / UFA
To see the rest of the Isaac Seumalo's contract breakdowns, & gain access to all of Spotrac's Premium tools, sign up today. Already Subscribed? Login Here
Seasons
8 Years
Career Earnings thru 2025
$36,965,864
Earnings w/ Different Teams
2 teams
Earnings Per Year
| Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
|---|---|---|---|---|---|---|
| 2016 | 23 |
|
Active
|
$1,213,864 |
$1,213,864 |
|
| 2017 | 24 |
|
Active
|
$574,000 |
$1,787,864 |
Champion |
| 2018 | 25 |
|
Active
|
$664,000 |
$2,451,864 |
|
| 2019 | 26 |
|
Active
|
$4,749,000 |
$7,200,864 |
|
| 2020 | 27 |
|
Active
|
$3,990,000 |
$11,190,864 |
|
| 2021 | 28 |
|
Injured
|
$4,000,000 |
$15,190,864 |
|
| 2022 | 29 |
|
Active
|
$5,650,000 |
$20,840,864 |
|
| 2023 | 30 |
|
Active
|
$8,250,000 |
$29,090,864 |
|
| 2024 | 31 |
|
Active
|
$7,875,000 |
$36,965,864 |
|
| Total |
$36,965,864 |
$36,965,864 |
||||
| 2025 | 32 |
|
Active
|
$7,875,000 |
||
| Total |
$44,840,864 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 7 |
|
$5,372,000 | $4,763,864 | - | $9,905,000 | - | - | $20,840,864 |
| 2 |
|
$9,175,000 | $6,950,000 | - | - | - | - | $16,125,000 |
| Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2016 |
|
23 |
$450,000
|
$763,864 |
$1,213,864 |
$1,213,864 |
|||||
| 2017 |
|
24 |
$574,000
|
$574,000 |
$1,787,864 |
||||||
| 2018 |
|
25 |
$664,000
|
$664,000 |
$2,451,864 |
||||||
| 2019 |
|
26 |
$749,000
|
$4,000,000 |
$4,749,000 |
$7,200,864 |
|||||
| 2020 |
|
27 |
$910,000
|
$2,280,000 |
$800,000 |
$3,990,000 |
$11,190,864 |
||||
| 2021 |
|
28 |
$990,000
|
$3,010,000 |
$4,000,000 |
$15,190,864 |
|||||
| 2022 |
|
29 |
$1,035,000
|
$4,615,000 |
$5,650,000 |
$20,840,864 |
|||||
| 2023 |
|
30 |
$1,300,000
|
$6,950,000 |
$8,250,000 |
$29,090,864 |
|||||
| 2024 |
|
31 |
$7,875,000
|
$7,875,000 |
$36,965,864 |
||||||
| Total |
$14,547,000 |
$11,713,864 |
$9,905,000 |
$800,000 |
$36,965,864 |
$36,965,864 |
|||||
| 2025 |
|
32 |
$6,875,000
|
$1,000,000 |
$7,875,000 |
||||||
| Total |
$21,422,000 |
$11,713,864 |
$9,905,000 |
$1,000,000 |
$800,000 |
$44,840,864 |
Earnings Per Team
| Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
|---|---|---|---|---|---|---|---|---|
| 7 |
|
$5,372,000 | $4,763,864 | - | $9,905,000 | - | - | $20,840,864 |
| 2 |
|
$9,175,000 | $6,950,000 | - | - | - | - | $16,125,000 |
Injuries
| Year | Weeks | Reason | |
|---|---|---|---|
| 2021 |
PHI |
4 - 18 | Foot |
| 2020 |
PHI |
3 - 10 | Knee |
-
Mar 19, 2023
Signed a 3 year $24 million contract with Pittsburgh (PIT)
-
Sep 13, 2022
Converted $4.615M of 2022 base salary into signing bonus, adding 1 void year, clearing $3.69M of cap with Philadelphia (PHI)
-
Mar 10, 2021
Converted $3.01 million of 2021 salary into bonus, clearing $2.408 million of cap space with Philadelphia (PHI)
-
Jan 11, 2020
Converted $2.28M of 2020 salary into bonus, clearing $1.824M of cap with Philadelphia (PHI)
-
Mar 04, 2019
Signed a 3 year $15.9M contract extension with Philadelphia (PHI)
-
May 06, 2016
Signed a 4 year $3.2 million contract with Philadelphia (PHI)
-
Apr 29, 2016
Drafted by Philadelphia (PHI): Round 3 (#79 overall)
| Year | Team | GP | GS | Snaps | Snaps% |
|---|---|---|---|---|---|
| 2024 | PIT | 13 | 13 | 829 | 73.40 |
| 2023 | PIT | 17 | 16 | 1,040 | 97.10 |
| 2022 | PHI | 17 | 17 | 1,137 | 96.40 |
| 2021 | PHI | 3 | 3 | 168 | 89.80 |
| 2020 | PHI | 9 | 8 | 587 | 92.70 |
| 2019 | PHI | 16 | 16 | 1,182 | 99.80 |
| 2018 | PHI | 13 | 9 | 548 | 50.20 |
| 2017 | PHI | 14 | 2 | 297 | 26.30 |
| 2016 | PHI | 9 | 4 | 335 | 29.60 |
Calculated Market Value
Market Value
- 3 years, $21,166,080
- Avg. Salary: $7,055,360
- NFL Rank: 303
- G Rank: 24
Current Contract
- Free Agent: 2026
- Avg. Salary: $8,000,000
- NFL Rank: 271
- G Rank: 23
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Isaac Seumalo to.
| Player | Length | Value | Avg. Salary | Age When Signed |
|---|---|---|---|---|
| Kevin Zeitler | 1 | $6,000,000 | $6,000,000 | 34 |
| Graham Glasgow | 3 | $20,000,000 | $6,666,667 | 31 |
| Ramon Foster | 2 | $8,250,000 | $4,125,000 | 32 |
| Brandon Scherff | 3 | $49,500,000 | $16,500,000 | 30 |
| Averages | 2 | $20,937,500 | $8,322,917 | 31.8 |
Base Calculated Value
After adjusting the above contracts as if signed at Seumalo's current age (31), a linear regression is performed, providing us with the following initial value.
| Length | Value | Avg. Salary |
|---|---|---|
| 3 | $20,457,237 | $6,819,079 |
Statistical Comparisons
Now we'll compare our variables and Seumalo statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, QB Hurries Allowed/Gm, QB Sacks Allowed/Gm, Rating
| Player | GP% | QB Hurries Allowed/Gm | QB Sacks Allowed/Gm | Rating |
|---|---|---|---|---|
|
Kevin Zeitler
2022-2023
|
88.24 | 1.00 | 0.13 | 71.65 |
|
Graham Glasgow
2022-2023
|
100.00 | 1.39 | 0.23 | 67.20 |
|
Ramon Foster
2017-2018
|
93.75 | 1.43 | 0.10 | 64.05 |
|
Brandon Scherff
2020-2021
|
72.73 | 1.30 | 0.09 | 79.45 |
| Average | 88.68 | 1.28 | 0.14 | 70.59 |
|
Isaac Seumalo
2023-2024
|
88.24 | 1.50 | 0.07 | 69.75 |
| Pct Change | -0.50 | -17.19 | 50.00 | -1.19 |
| Median Prime % Change | -0.85% | |||
| Average Prime % Change | 7.78% | |||
Calculated Market Value: Isaac Seumalo
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
| Terms | Avg. Salary |
|---|---|
| 3 years, $21,166,080 | $7,055,360 |
