Arden Key

2025 Cap Hit
$9,300,000
2025 Cash
$7,000,000
Career Earnings
$22,030,295
2023-2025 Free Agent (CURRENT)
Year | Age | Status | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 |
![]() |
27 | $2,880,000 | 1.28% | $8,080,000 | $8,080,000 | $11,830,000 | |||||
2024 |
![]() |
28 | $4,220,000 | 1.65% | $5,920,000 | $14,000,000 | $9,200,000 | |||||
POTENTIAL OUT: 2025, 2 YR, $14,000,000; $6,900,000 DEAD CAP | ||||||||||||
2025 |
![]() |
29 | $9,300,000 | 3.38% | $7,000,000 | $21,000,000 | $6,900,000 | |||||
2026 |
![]() |
30 |
Void UFA |
$4,600,000 | 1.56% | - | $21,000,000 | $4,600,000 | ||||
2027 |
![]() |
Void
|
$2,300,000 | 0.73% | - | $21,000,000 | - |
Year | Age | Status | Base P5 Salary | Signing Bonus | Roster/Gm Bonus | Option Bonus | Workout Bonus | Cash Total | Cash Cumulative | Cash Remaining | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 |
![]() |
27 | $1,080,000 | $6,500,000 | $250,000 | - | $250,000 | $8,080,000 | $8,080,000 | $21,000,000 | ||
2024 |
![]() |
28 | $1,420,000 | - | $250,000 | $4,000,000 | $250,000 | $5,920,000 | $14,000,000 | $12,920,000 | ||
POTENTIAL OUT: 2025, 2 YR, $14,000,000; $6,900,000 DEAD CAP | ||||||||||||
2025 |
![]() |
29 | $6,500,000 | - | $250,000 | - | $250,000 | $7,000,000 | $21,000,000 | $7,000,000 | ||
2026 |
![]() |
30 |
Void |
- | - | - | - | - | - | $21,000,000 | - | |
2027 |
![]() |
31 |
Void |
- | - | - | - | - | - | $21,000,000 | - |
- $11.58M guaranteed at signing (signing bonus + 2023 salary + 2024 option bonus)
- 2024 salary guaranteed for injury
- Per Game Active Bonus: $14,705 ($250,000)
- 2026-2027 years automatically void
- Sack Incentives (non-cumulative)
8: $500,000
9: $750,000
10: $1M
2022-2022 Free Agent
2021-2021 Free Agent
2018-2021 Rookie
Seasons
6 Years
Career Earnings thru 2025
$22,030,295
Earnings w/ Different Teams
4 teams
Earnings Per Year
Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
---|---|---|---|---|---|---|
2018 | 22 |
![]() |
Active
|
$1,306,376 |
$1,306,376 |
|
2019 | 23 |
![]() |
Injured
|
$675,000 |
$1,981,376 |
|
2020 | 24 |
![]() |
Active
|
$1,003,919 |
$2,985,295 |
|
2021 | 25 |
![]() |
Active
|
$1,045,000 |
$4,030,295 |
|
2022 | 26 |
![]() |
Active
|
$4,000,000 |
$8,030,295 |
|
2023 | 27 |
![]() |
Active
|
$8,080,000 |
$16,110,295 |
|
2024 | 28 |
![]() |
Active
|
$5,920,000 |
$22,030,295 |
|
Total |
$22,030,295 |
$22,030,295 |
||||
2025 | 29 |
![]() |
Active
|
$7,000,000 |
||
Total |
$29,030,295 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
3 |
![]() |
$1,905,000 | $826,376 | - | - | - | $253,919 | $2,985,295 |
1 |
![]() |
$920,000 | $25,000 | - | - | $100,000 | - | $1,045,000 |
1 |
![]() |
$1,500,000 | $1,500,000 | $500,000 | - | $500,000 | - | $4,000,000 |
2 |
![]() |
$2,500,000 | $6,500,000 | - | - | $500,000 | - | $14,000,000 |
Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
---|---|---|---|---|---|---|---|---|---|---|---|
2018 |
![]() |
22 |
$480,000
|
$826,376 |
$1,306,376 |
$1,306,376 |
|||||
2019 |
![]() |
23 |
$675,000
|
$675,000 |
$1,981,376 |
||||||
2020 |
![]() |
24 |
$750,000
|
$253,919 |
$1,003,919 |
$2,985,295 |
|||||
2021 |
![]() |
25 |
$920,000
|
$25,000 |
$100,000 |
$1,045,000 |
$4,030,295 |
||||
2022 |
![]() |
26 |
$1,500,000
|
$1,500,000 |
$500,000 |
$500,000 |
$4,000,000 |
$8,030,295 |
|||
2023 |
![]() |
27 |
$1,080,000
|
$6,500,000 |
$250,000 |
$8,080,000 |
$16,110,295 |
||||
2024 |
![]() |
28 |
$1,420,000
|
$4,000,000 |
$250,000 |
$5,920,000 |
$22,030,295 |
||||
Total |
$6,825,000 |
$8,851,376 |
$500,000 |
$4,000,000 |
$1,100,000 |
$253,919 |
$22,030,295 |
$22,030,295 |
|||
2025 |
![]() |
29 |
$6,500,000
|
$250,000 |
$7,000,000 |
||||||
Total |
$13,325,000 |
$8,851,376 |
$500,000 |
$4,000,000 |
$1,350,000 |
$253,919 |
$29,030,295 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
3 |
![]() |
$1,905,000 | $826,376 | - | - | - | $253,919 | $2,985,295 |
1 |
![]() |
$920,000 | $25,000 | - | - | $100,000 | - | $1,045,000 |
1 |
![]() |
$1,500,000 | $1,500,000 | $500,000 | - | $500,000 | - | $4,000,000 |
2 |
![]() |
$2,500,000 | $6,500,000 | - | - | $500,000 | - | $14,000,000 |
Injuries
Year | Weeks | Reason | |
---|---|---|---|
2020 |
![]() |
11 - 11 | COVID-19 |
2019 |
![]() |
10 - 17 | Foot |
-
Mar 14, 2023 Signed a 3 year $21 million contract with Tennessee (TEN)
-
Jan 27, 2023 Fined $15,914 Roughing the Passer against Chad Henne (KC)
-
Mar 30, 2022 Signed a 1 year $4 million contract with Jacksonville (JAC)
-
Apr 21, 2021 Signed a 1 year $1.045 million contract with San Francisco (SF)
-
Apr 15, 2021 Waived by Las Vegas (LV)
-
Jan 01, 2021 Fined $6,752 Roughing the Passer against Ryan Fitzpatrick (MIA)
-
Nov 08, 2019 Fined $21,056 Roughing the Passer against Matthew Stafford (DET)
-
Sep 27, 2019 Fined $21,056 Roughing the Passer against Kirk Cousins (MIN)
-
Jun 15, 2018 Signed a 4 year $3.43 million contract with Oakland (OAK)
-
Apr 27, 2018 Drafted by Oakland (OAK): Round 3 (#87 overall)
-
Apr 27, 2018 Drafted by Oakland (OAK): Round 3 (#87 overall)
Fines
Date | Reason | Fine Amount | ||
---|---|---|---|---|
Oct 06, 2023 |
![]() |
Roughing the Passer against Cleveland (CLE) | $43,710 | |
Jan 27, 2023 |
![]() |
Roughing the Passer against Chad Henne (KC) | $15,914 | |
Jan 01, 2021 |
![]() |
Roughing the Passer against Ryan Fitzpatrick (MIA) | $6,752 | |
Nov 08, 2019 |
![]() |
Roughing the Passer against Matthew Stafford (DET) | $21,056 | |
Sep 27, 2019 |
![]() |
Roughing the Passer against Kirk Cousins (MIN) | $21,056 | |
Fines: 5 | $108,488 |
Year | Team | GP | GS | Snaps | Snaps% | Sack | Tackles Total | Tackles Solo | Tackles Assisted | FFum | Int |
---|---|---|---|---|---|---|---|---|---|---|---|
2024 | TEN | 16 | 15 | 735 | 69.50 | 7 | 42 | 24 | 18 | 2 | 0 |
2023 | TEN | 17 | 9 | 728 | 63.20 | 6 | 30 | 17 | 13 | 2 | 0 |
2022 | JAX | 17 | 3 | 475 | 40.80 | 5 | 27 | 16 | 11 | 0 | 0 |
2021 | SF | 17 | 0 | 374 | 34.50 | 7 | 22 | 11 | 11 | 0 | 0 |
2020 | LV | 14 | 0 | 433 | 39.90 | 0 | 15 | 10 | 5 | 0 | 0 |
Calculated Market Value
Market Value
- 3 years, $40,616,907
- Avg. Salary: $13,538,969
- NFL Rank: 161
- OLB Rank: 15
Current Contract
- Free Agent: 2026
- Avg. Salary: $7,000,000
- NFL Rank: 289
- OLB Rank: 24
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Arden Key to.
Player | Length | Value | Avg. Salary | Age When Signed |
---|---|---|---|---|
Olivier Vernon | 1 | $11,000,000 | $11,000,000 | 29 |
Matt Judon | 4 | $54,500,000 | $13,625,000 | 28 |
Joey Bosa | 2 | $40,360,000 | $20,180,000 | 28 |
Haason Reddick | 3 | $45,000,000 | $15,000,000 | 27 |
Khalil Mack | 1 | $19,200,000 | $19,200,000 | 33 |
Averages | 2 | $34,012,000 | $15,801,000 | 29.0 |
Base Calculated Value
After adjusting the above contracts as if signed at Key's current age (28), a linear regression is performed, providing us with the following initial value.
Length | Value | Avg. Salary |
---|---|---|
3 | $51,277,500 | $17,092,500 |
Statistical Comparisons
Now we'll compare our variables and Key statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Snaps %, Tackles/Gm, Sacks/Gm, Stops/Gm, Catch Rate/Yr, QB Hurries/Gm, Rating
Player | GP% | Snaps % | Tackles/Gm | Sacks/Gm | Stops/Gm | Catch Rate/Yr | QB Hurries/Gm | Rating |
---|---|---|---|---|---|---|---|---|
Olivier Vernon
2018-2019
|
65.62 | 67.00 | 2.05 | 0.50 | 1.86 | 100.00 | 2.33 | 83.35 |
Matt Judon
2019-2020
|
93.75 | 66.95 | 2.50 | 0.52 | 1.93 | 77.10 | 1.50 | 64.95 |
Joey Bosa
2022-2023
|
41.18 | 49.80 | 1.57 | 0.64 | 1.79 | 50.00 | 1.79 | 82.10 |
Haason Reddick
2020-2021
|
96.97 | 78.85 | 2.50 | 0.73 | 2.16 | 84.35 | 1.78 | 69.95 |
Khalil Mack
2022-2023
|
100.00 | 81.65 | 2.62 | 0.72 | 2.26 | 100.00 | 3.00 | 81.45 |
Average | 79.50 | 68.85 | 2.25 | 0.62 | 2.00 | 82.29 | 2.08 | 76.36 |
Arden Key
2023-2024
|
97.06 | 66.35 | 1.24 | 0.38 | 1.24 | 100.00 | 1.61 | 69.55 |
Pct Change | 22.09 | -3.63 | -44.89 | -38.71 | -38.00 | -21.52 | -22.60 | -8.92 |
Median Prime % Change | -22.06% | |||||||
Average Prime % Change | -19.52% |
Calculated Market Value: Arden Key
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
Terms | Avg. Salary |
---|---|
3 years, $40,616,907 | $13,538,969 |