Cedrick Wilson
2024 Cap Hit
$1,850,000
2024 Cash
$2,850,000
Career Earnings
$19,581,298
2024-2025 Free Agent (CURRENT)
Year | Age | Status | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |||
---|---|---|---|---|---|---|---|---|---|---|
2024 | 29 | $1,850,000 | 0.72% | $2,850,000 | $2,850,000 | $1,500,000 | ||||
POTENTIAL OUT: 2025, 1 YR, $2,850,000; $1,000,000 DEAD CAP | ||||||||||
2025 | 30 | $3,400,000 | 1.24% | $2,900,000 | $5,750,000 | $1,000,000 | ||||
2026 | 31 |
Void UFA |
$500,000 | 0.17% | - | $5,750,000 | $500,000 |
Year | Age | Status | Base P5 Salary | Signing Bonus | Roster Bonus | Cash Total | Cash Cumulative | AYC Cumulative | AYC Remaining | |
---|---|---|---|---|---|---|---|---|---|---|
2024 | 29 | $1,350,000 | $1,500,000 | - | $2,850,000 | $2,850,000 | $2,850,000 | $2,875,000 | ||
2025 | 30 | $2,700,000 | - | $200,000 | $2,900,000 | $5,750,000 | $2,875,000 | $2,900,000 | ||
2026 | 31 |
Void |
- | - | - | - | $5,750,000 | - | - |
- $2.85M guaranteed (signing bonus + 2024 salary)
- 2025 Roster Bonus: $200,000
2022-2023 Free Agent
2021-2021 Restricted Tender
2019-2020
2018-2021 Rookie
Seasons
5 Years
Career Earnings thru 2024
$19,581,298
Earnings w/ Different Teams
3 teams
Earnings Per Year
Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
---|---|---|---|---|---|---|
2018 | 23 |
Injured
|
$481,408 |
$481,408 |
||
2019 | 24 |
Injured
Retained
|
$486,845 $8,000 |
$968,253 $976,253 |
||
2020 | 25 |
Active
|
$822,045 |
$1,798,298 |
||
2021 | 26 |
Active
|
$2,183,000 |
$3,981,298 |
||
2022 | 27 |
Active
|
$7,750,000 |
$11,731,298 |
||
2023 | 28 |
Active
|
$5,000,000 |
$16,731,298 |
||
2024 | 29 |
Active
|
$2,850,000 |
$19,581,298 |
||
Total |
$19,581,298 |
$19,581,298 |
||||
2025 | 30 |
Active
|
$2,900,000 |
|||
Total |
$22,481,298 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
4 | $3,674,235 | $118,408 | - | - | - | $188,655 | $3,981,298 | |
2 | $6,000,000 | $3,000,000 | $750,000 | $3,000,000 | - | - | $12,750,000 | |
1 | $1,350,000 | $1,500,000 | - | - | - | - | $2,850,000 |
Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
---|---|---|---|---|---|---|---|---|---|---|---|
2018 | 23 |
$363,000
|
$118,408 |
$481,408 |
$481,408 |
||||||
2019 | 24 |
$445,235 $8,000
|
$41,610 |
$486,845 $8,000 |
$968,253 $976,253 |
||||||
2020 | 25 |
$675,000
|
$147,045 |
$822,045 |
$1,798,298 |
||||||
2021 | 26 |
$2,183,000
|
$2,183,000 |
$3,981,298 |
|||||||
2022 | 27 |
$4,000,000
|
$3,000,000 |
$750,000 |
$7,750,000 |
$11,731,298 |
|||||
2023 | 28 |
$2,000,000
|
$3,000,000 |
$5,000,000 |
$16,731,298 |
||||||
2024 | 29 |
$1,350,000
|
$1,500,000 |
$2,850,000 |
$19,581,298 |
||||||
Total |
$11,024,235 |
$4,618,408 |
$3,000,000 |
$750,000 |
$188,655 |
$19,581,298 |
$19,581,298 |
||||
2025 | 30 |
$2,700,000
|
$200,000 |
$2,900,000 |
|||||||
Total |
$13,724,235 |
$4,618,408 |
$3,000,000 |
$950,000 |
$188,655 |
$22,481,298 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
4 | $3,674,235 | $118,408 | - | - | - | $188,655 | $3,981,298 | |
2 | $6,000,000 | $3,000,000 | $750,000 | $3,000,000 | - | - | $12,750,000 | |
1 | $1,350,000 | $1,500,000 | - | - | - | - | $2,850,000 |
Injuries
Year | Weeks | Reason | |
---|---|---|---|
2018 | DAL | 1 - 17 | Shoulder |
2019 | DAL | 15 - 17 | Knee |
2021 | DAL | 15 - 15 | COVID-19 |
- Mar 14, 2024 Signed a 2 year $5.75 million contract with New Orleans (NO)
- Dec 29, 2023 Fined $16,391 Blind-side Block against Dallas (DAL)
- Aug 29, 2023 Converted $3M of 2023 salary into signing bonus, and $2M of 2023 salary into incentives, clearing $3.5M of cap with Miami (MIA)
- Mar 14, 2022 Signed a 3 year $22.05 million contract with Miami (MIA)
- Mar 15, 2021 Assigned a 1 year $2.183 million tender by Dallas (DAL)
- Sep 14, 2019 Signed to the active roster by Dallas (DAL)
- Sep 02, 2019 Signed to the practice squad by Dallas (DAL)
- Aug 31, 2019 Waived by Dallas (DAL)
- May 12, 2018 Signed a 4 year $2.57 million contract with Dallas (DAL)
- Apr 29, 2018 Drafted by Dallas (DAL): Round 6 (#208 overall)
Fines
Date | Reason | Fine Amount | ||
---|---|---|---|---|
Dec 29, 2023 | Blind-side Block against Dallas (DAL) | $16,391 |
Year | Team | GP | GS | Snaps | Snaps% | Receiving Receptions | Receiving Yards | Receiving Touchdowns | Fum |
---|---|---|---|---|---|---|---|---|---|
2024 | NO | 8 | 0 | 213 | 35.50 | 11 | 122 | 1 | 1 |
2023 | MIA | 15 | 3 | 545 | 49.60 | 22 | 296 | 3 | 0 |
2022 | MIA | 15 | 0 | 237 | 22.40 | 12 | 136 | 0 | 0 |
2021 | DAL | 16 | 4 | 528 | 43.00 | 45 | 602 | 6 | 3 |
2020 | DAL | 16 | 0 | 228 | 19.90 | 17 | 189 | 2 | 0 |
2019 | DAL | 6 | 0 | 75 | 7.10 | 5 | 46 | 0 | 0 |
Calculated Market Value
Market Value
- 1 years, $2,135,785
- Avg. Salary: $2,135,785
- NFL Rank: 746
- WR Rank: 84
Current Contract
- Free Agent: 2026
- Avg. Salary: $2,875,000
- NFL Rank: 652
- WR Rank: 72
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Cedrick Wilson to.
Player | Length | Value | Avg. Salary | Age When Signed |
---|---|---|---|---|
Ashton Dulin | 2 | $7,200,000 | $3,600,000 | 25 |
Zach Pascal | 2 | $4,500,000 | $2,250,000 | 28 |
Justin Watson | 2 | $3,400,000 | $1,700,000 | 28 |
Brice Butler | 2 | $1,595,000 | $797,500 | 27 |
Averages | 2 | $4,173,750 | $2,086,875 | 27.0 |
Base Calculated Value
After adjusting the above contracts as if signed at Wilson's current age (28), a linear regression is performed, providing us with the following initial value.
Length | Value | Avg. Salary |
---|---|---|
1 | $2,019,750 | $2,019,750 |
Statistical Comparisons
Now we'll compare our variables and Wilson statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Rec Tgt/Gm, Rec/Gm, Rec Yds/Gm, Rec TD/Gm, YAC/GM, Drops/Gm, Rating
Player | GP% | Rec Tgt/Gm | Rec/Gm | Rec Yds/Gm | Rec TD/Gm | YAC/GM | Drops/Gm | Rating |
---|---|---|---|---|---|---|---|---|
Ashton Dulin
2021-2022
|
85.29 | 1.52 | 0.97 | 13.10 | 0.10 | 2.97 | 0.07 | 65.75 |
Zach Pascal
2021-2022
|
97.06 | 2.67 | 1.61 | 16.18 | 0.12 | 6.30 | 0.09 | 57.65 |
Justin Watson
2021-2022
|
52.94 | 1.89 | 0.83 | 17.50 | 0.11 | 3.24 | 0.24 | 26.35 |
Brice Butler
2016-2017
|
90.62 | 1.93 | 1.07 | 18.48 | 0.21 | 1.76 | 0.14 | 63.50 |
Average | 81.48 | 2.00 | 1.12 | 16.32 | 0.14 | 3.57 | 0.14 | 53.31 |
Cedrick Wilson
2022-2023
|
90.91 | 1.87 | 1.13 | 14.40 | 0.10 | 3.73 | 0.03 | 64.90 |
Pct Change | 11.57 | -6.50 | 0.89 | -11.76 | -28.57 | 4.48 | 78.57 | 21.74 |
Median Prime % Change | 2.69% | |||||||
Average Prime % Change | 8.80% |
Calculated Market Value: Cedrick Wilson
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
Terms | Avg. Salary |
---|---|
1 years, $2,135,785 | $2,135,785 |