Drue Tranquill
2024 Cap Hit
$3,000,000
2024 Cash
$6,000,000
Career Earnings
$14,091,112
2024-2026 Extension (CURRENT)
Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |||||
---|---|---|---|---|---|---|---|---|---|---|---|
2024 | 29 | $3,000,000 | 1.17% | $6,000,000 | $6,000,000 | $12,500,000 | |||||
2025 | 30 | $8,500,000 | 3.11% | $7,000,000 | $13,000,000 | $9,750,000 | |||||
POTENTIAL OUT: 2026, 2 YR, $13,000,000; $1,500,000 DEAD CAP | |||||||||||
2026 | 31 | $7,500,000 | 2.57% | $6,000,000 | $19,000,000 | $1,500,000 | |||||
2027 | 32 |
UFA |
Year | Age | Base P5 Salary | Signing Bonus | Workout Bonus | Cash Total | Cash Cumulative | AYC Cumulative | AYC Remaining | |
---|---|---|---|---|---|---|---|---|---|
2024 | 29 | $1,250,000 | $4,500,000 | $250,000 | $6,000,000 | $6,000,000 | $6,000,000 | $6,333,333 | |
2025 | 30 | $6,750,000 | - | $250,000 | $7,000,000 | $13,000,000 | $6,500,000 | $6,500,000 | |
2026 | 31 | $5,240,000 | - | $250,000 | $6,000,000 | $19,000,000 | $6,333,333 | $6,000,000 |
- $12.5M guaranteed (signing bonus + 2024 salary + 2025 salary)
- 2026 Per Game Active Bonus: $30,000 ($510,000)
2023-2023 Free Agent
2019-2022 Rookie
Seasons
5 Years
Career Earnings thru 2024
$14,091,112
Earnings w/ Different Teams
2 teams
Earnings Per Year
Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
---|---|---|---|---|---|---|
2019 | 24 |
Active
|
$1,153,808 |
$1,153,808 |
||
2020 | 25 |
Injured
|
$677,304 |
$1,831,112 |
||
2021 | 26 |
Active
|
$780,000 |
$2,611,112 |
||
2022 | 27 |
Active
|
$2,540,000 |
$5,151,112 |
||
2023 | 28 |
Active
|
$2,940,000 |
$8,091,112 |
Champion | |
2024 | 29 |
Active
|
$6,000,000 |
$14,091,112 |
||
Total |
$14,091,112 |
$14,091,112 |
||||
2025 | 30 |
Active
|
$7,000,000 |
|||
2026 | 31 |
Active
|
$6,000,000 |
|||
Total |
$27,091,112 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
4 | $4,490,000 | $658,808 | - | - | - | $2,304 | $5,151,112 | |
2 | $2,260,000 | $5,940,000 | - | - | $290,000 | - | $8,940,000 |
Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
---|---|---|---|---|---|---|---|---|---|---|---|
2019 | 24 |
$495,000
|
$658,808 |
$1,153,808 |
$1,153,808 |
||||||
2020 | 25 |
$675,000
|
$2,304 |
$677,304 |
$1,831,112 |
||||||
2021 | 26 |
$780,000
|
$780,000 |
$2,611,112 |
|||||||
2022 | 27 |
$2,540,000
|
$2,540,000 |
$5,151,112 |
|||||||
2023 | 28 |
$1,010,000
|
$1,440,000 |
$40,000 |
$2,940,000 |
$8,091,112 |
|||||
2024 | 29 |
$1,250,000
|
$4,500,000 |
$250,000 |
$6,000,000 |
$14,091,112 |
|||||
Total |
$6,750,000 |
$6,598,808 |
$290,000 |
$2,304 |
$14,091,112 |
$14,091,112 |
|||||
2025 | 30 |
$6,750,000
|
$250,000 |
$7,000,000 |
|||||||
2026 | 31 |
$5,240,000
|
$250,000 |
$6,000,000 |
|||||||
Total |
$18,740,000 |
$6,598,808 |
$790,000 |
$2,304 |
$27,091,112 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
4 | $4,490,000 | $658,808 | - | - | - | $2,304 | $5,151,112 | |
2 | $2,260,000 | $5,940,000 | - | - | $290,000 | - | $8,940,000 |
Injuries
Year | Weeks | Reason | |
---|---|---|---|
2020 | LAC | 2 - 17 | Ankle |
2021 | LAC | 10 - 10 | COVID-19 |
Year | Team | GP | GS | Snaps | Snaps% | Sack | Tackles Total | Tackles Solo | Tackles Assisted | FFum | Int |
---|---|---|---|---|---|---|---|---|---|---|---|
2024 | KC | 8 | 8 | 388 | 79.20 | 2 | 45 | 27 | 18 | 0 | 0 |
2023 | KC | 16 | 8 | 577 | 53.00 | 5 | 78 | 53 | 25 | 2 | 0 |
2022 | LAC | 17 | 16 | 978 | 93.40 | 6 | 145 | 93 | 52 | 1 | 1 |
2021 | LAC | 14 | 7 | 561 | 48.60 | 2 | 76 | 45 | 31 | 0 | 0 |
2020 | LAC | 1 | 1 | 5 | 7.40 | 0 | 1 | 1 | 0 | 0 | 0 |
2019 | LAC | 15 | 3 | 382 | 38.80 | 0 | 75 | 61 | 14 | 0 | 0 |
Calculated Market Value
Market Value
- 2 years, $20,191,276
- Avg. Salary: $10,095,638
- NFL Rank: 227
- OLB Rank: 18
Current Contract
- Free Agent: 2027
- Avg. Salary: $6,333,333
- NFL Rank: 361
- OLB Rank: 29
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Drue Tranquill to.
Player | Length | Value | Avg. Salary | Age When Signed |
---|---|---|---|---|
Quincy Williams | 3 | $18,000,000 | $6,000,000 | 26 |
Foyesade Oluokun | 3 | $45,000,000 | $15,000,000 | 26 |
Logan Wilson | 4 | $36,000,000 | $9,000,000 | 27 |
Uchenna Nwosu | 3 | $45,000,000 | $15,000,000 | 26 |
Averages | 3 | $36,000,000 | $11,250,000 | 26.3 |
Base Calculated Value
After adjusting the above contracts as if signed at Tranquill's current age (29), a linear regression is performed, providing us with the following initial value.
Length | Value | Avg. Salary |
---|---|---|
2 | $19,500,000 | $9,750,000 |
Statistical Comparisons
Now we'll compare our variables and Tranquill statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Tackles/Gm, Sacks/Gm, Stops/Gm, Catch Rate/Yr, QB Hits/Gm, Rating
Player | GP% | Tackles/Gm | Sacks/Gm | Stops/Gm | Catch Rate/Yr | QB Hits/Gm | Rating |
---|---|---|---|---|---|---|---|
Quincy Williams
2021-2022
|
91.18 | 4.71 | 0.16 | 3.10 | 81.85 | 0.16 | 49.70 |
Foyesade Oluokun
2020-2021
|
96.97 | 5.62 | 0.16 | 2.97 | 77.20 | 0.34 | 50.15 |
Logan Wilson
2021-2022
|
84.85 | 5.00 | 0.12 | 2.68 | 83.10 | 0.18 | 63.10 |
Uchenna Nwosu
2021-2022
|
100.00 | 1.94 | 0.43 | 1.88 | 87.50 | 0.82 | 68.45 |
Average | 93.25 | 4.32 | 0.22 | 2.66 | 82.41 | 0.38 | 57.85 |
Drue Tranquill
2022-2023
|
96.97 | 4.56 | 0.31 | 2.72 | 78.55 | 0.16 | 67.90 |
Pct Change | 3.99 | 5.56 | 40.91 | 2.26 | 4.68 | -57.89 | 17.37 |
Median Prime % Change | 4.68% | ||||||
Average Prime % Change | 2.41% |
Calculated Market Value: Drue Tranquill
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
Terms | Avg. Salary |
---|---|
2 years, $20,191,276 | $10,095,638 |