JK Dobbins
2024 Cap Hit
$1,130,000
2024 Cash
$1,610,000
Career Earnings
$7,507,943
2024-2024 Free Agent (CURRENT)
Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |
---|---|---|---|---|---|---|---|
2024 | 26 | $1,130,000 | 0.44% | $1,610,000 | $1,610,000 | $50,000 | |
2025 | 27 |
UFA |
Year | Age | Base P5 Salary | Signing Bonus | Roster Bonus | Cash Total | Cash Cumulative | AYC Cumulative | AYC Remaining | |
---|---|---|---|---|---|---|---|---|---|
2024 | 26 | $1,000,000 | $50,000 | $50,000 | $1,610,000 | $1,610,000 | $1,610,000 | $1,610,000 |
- Week 1 Bonus: $50,000
- Per Game Active Bonus: $30,000 ($510,000)
- Rushing Yard Incentives
$150,000 each for 600, 750, 900, 1050, 1200
2020-2023 Rookie
Seasons
4 Years
Career Earnings thru 2024
$7,507,943
Earnings w/ Different Teams
2 teams
Earnings Per Year
Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
---|---|---|---|---|---|---|
2020 | 22 |
Active
|
$2,505,369 |
$2,505,369 |
||
2021 | 23 |
Injured
|
$870,429 |
$3,375,798 |
||
2022 | 24 |
Active
|
$1,130,858 |
$4,506,656 |
||
2023 | 25 |
Injured
|
$1,391,287 |
$5,897,943 |
||
2024 | 26 |
Active
|
$1,610,000 |
$7,507,943 |
||
Total |
$7,507,943 |
$7,507,943 |
||||
Total |
$7,507,943 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
4 | $4,002,574 | $1,726,862 | - | - | - | $168,507 | $5,897,943 | |
1 | $1,000,000 | $50,000 | $50,000 | - | - | - | $1,610,000 |
Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
---|---|---|---|---|---|---|---|---|---|---|---|
2020 | 22 |
$610,000
|
$1,726,862 |
$168,507 |
$2,505,369 |
$2,505,369 |
|||||
2021 | 23 |
$870,429
|
$870,429 |
$3,375,798 |
|||||||
2022 | 24 |
$1,130,858
|
$1,130,858 |
$4,506,656 |
|||||||
2023 | 25 |
$1,391,287
|
$1,391,287 |
$5,897,943 |
|||||||
2024 | 26 |
$1,000,000
|
$50,000 |
$50,000 |
$1,610,000 |
$7,507,943 |
|||||
Total |
$5,002,574 |
$1,776,862 |
$50,000 |
$168,507 |
$7,507,943 |
$7,507,943 |
|||||
Total |
$5,002,574 |
$1,776,862 |
$50,000 |
$168,507 |
$7,507,943 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
4 | $4,002,574 | $1,726,862 | - | - | - | $168,507 | $5,897,943 | |
1 | $1,000,000 | $50,000 | $50,000 | - | - | - | $1,610,000 |
Injuries
Year | Weeks | Reason | |
---|---|---|---|
2020 | BAL | 12 - 12 | COVID-19 |
2021 | BAL | 1 - 18 | Knee (ACL) |
2022 | BAL | 7 - 13 | Knee |
2023 | BAL | 2 - 18 | Achilles |
Year | Team | GP | GS | Snaps | Snaps% | Rush Attempts | Rush Yards | Rush Yards/Gm | Rush Touchdowns | Rec Targets | Rec Receptions | Rec Yards | Rec Yards/Rec | Rec Yards/Gm | Rec Touchdowns | Fum |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2024 | LAC | 10 | 8 | 372 | 67.10 | 152 | 726 | 72.6 | 8 | 29 | 25 | 115 | 4.6 | 11.5 | 0 | 0 |
2023 | BAL | 1 | 1 | 30 | 46.90 | 8 | 22 | 22.0 | 1 | 3 | 2 | 15 | 7.5 | 15.0 | 0 | 0 |
2022 | BAL | 8 | 8 | 201 | 29.80 | 92 | 520 | 65.0 | 2 | 8 | 7 | 42 | 6.0 | 5.3 | 1 | 0 |
2020 | BAL | 15 | 1 | 456 | 44.40 | 134 | 805 | 53.7 | 9 | 24 | 18 | 120 | 6.7 | 8.0 | 0 | 2 |
Calculated Market Value
Market Value
- 3 years, $28,328,997
- Avg. Salary: $9,442,999
- NFL Rank: 250
- RB Rank: 5
Current Contract
- Free Agent: 2025
- Avg. Salary: $1,610,000
- NFL Rank: 862
- RB Rank: 44
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare JK Dobbins to.
Player | Length | Value | Avg. Salary | Age When Signed |
---|---|---|---|---|
Miles Sanders | 4 | $25,400,000 | $6,350,000 | 25 |
David Montgomery | 2 | $18,250,000 | $9,125,000 | 27 |
Rhamondre Stevenson | 4 | $36,000,000 | $9,000,000 | 26 |
Tony Pollard | 3 | $21,750,000 | $7,250,000 | 26 |
Averages | 3 | $25,350,000 | $7,931,250 | 26.0 |
Base Calculated Value
After adjusting the above contracts as if signed at Dobbins's current age (25), a linear regression is performed, providing us with the following initial value.
Length | Value | Avg. Salary |
---|---|---|
4 | $32,252,056 | $8,063,014 |
Statistical Comparisons
Now we'll compare our variables and Dobbins statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Rush Yds/Gm, Rush TD/Gm, Rec/Gm, Fum/Gm, GP/Yr, Rating
Player | GP% | Rush Yds/Gm | Rush TD/Gm | Rec/Gm | Fum/Gm | GP/Yr | Rating |
---|---|---|---|---|---|---|---|
Miles Sanders
2021-2022
|
85.29 | 69.76 | 0.38 | 1.59 | 0.10 | 14.50 | 72.65 |
David Montgomery
2022-2023
|
88.24 | 60.53 | 0.60 | 1.67 | 0.13 | 15.00 | 73.95 |
Rhamondre Stevenson
2022-2023
|
85.29 | 57.21 | 0.31 | 3.69 | 0.17 | 14.50 | 76.30 |
Tony Pollard
2022-2023
|
97.06 | 60.97 | 0.45 | 2.85 | 0.09 | 16.50 | 83.05 |
Average | 88.97 | 62.12 | 0.44 | 2.45 | 0.12 | 15.13 | 76.49 |
JK Dobbins
2024-2024
|
100.00 | 77.50 | 0.75 | 2.62 | 0.00 | 8.00 | 65.30 |
Pct Change | 12.40 | 24.76 | 70.45 | 6.94 | 100.00 | -47.12 | -14.63 |
Median Prime % Change | 12.40% | ||||||
Average Prime % Change | 21.83% |
Calculated Market Value: JK Dobbins
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
Terms | Avg. Salary |
---|---|
3 years, $28,328,997 | $9,442,999 |