Willie Gay Jr.
2024 Cap Hit
$3,000,000
2024 Cash
$3,000,000
Career Earnings
$8,245,783
2024-2024 Free Agent (CURRENT)
Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |
---|---|---|---|---|---|---|---|
2024 | 26 | $3,000,000 | 1.17% | $3,000,000 | $3,000,000 | $3,000,000 | |
2025 | 27 |
UFA |
Year | Age | Base P5 Salary | Signing Bonus | Cash Total | Cash Cumulative | AYC Cumulative | AYC Remaining | |
---|---|---|---|---|---|---|---|---|
2024 | 26 | $1,800,000 | $1,200,000 | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 |
2020-2023 Rookie
Seasons
4 Years
Career Earnings thru 2024
$8,245,783
Earnings w/ Different Teams
2 teams
Earnings Per Year
Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
---|---|---|---|---|---|---|
2020 | 22 |
Active
|
$2,203,600 |
$2,203,600 |
||
2021 | 23 |
Active
|
$849,593 |
$3,053,193 |
||
2022 | 24 |
Active
|
$863,811 |
$3,917,004 |
Champion | |
2023 | 25 |
Active
|
$1,328,779 |
$5,245,783 |
Champion | |
2024 | 26 |
Active
|
$3,000,000 |
$8,245,783 |
||
Total |
$8,245,783 |
$8,245,783 |
||||
Total |
$8,245,783 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
4 | $3,577,183 | $1,393,488 | - | - | $75,000 | $200,112 | $5,245,783 | |
1 | $1,800,000 | $1,200,000 | - | - | - | - | $3,000,000 |
Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
---|---|---|---|---|---|---|---|---|---|---|---|
2020 | 22 |
$610,000
|
$1,393,488 |
$200,112 |
$2,203,600 |
$2,203,600 |
|||||
2021 | 23 |
$849,593
|
$849,593 |
$3,053,193 |
|||||||
2022 | 24 |
$863,811
|
$863,811 |
$3,917,004 |
|||||||
2023 | 25 |
$1,253,779
|
$75,000 |
$1,328,779 |
$5,245,783 |
||||||
2024 | 26 |
$1,800,000
|
$1,200,000 |
$3,000,000 |
$8,245,783 |
||||||
Total |
$5,377,183 |
$2,593,488 |
$75,000 |
$200,112 |
$8,245,783 |
$8,245,783 |
|||||
Total |
$5,377,183 |
$2,593,488 |
$75,000 |
$200,112 |
$8,245,783 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
4 | $3,577,183 | $1,393,488 | - | - | $75,000 | $200,112 | $5,245,783 | |
1 | $1,800,000 | $1,200,000 | - | - | - | - | $3,000,000 |
Injuries
Year | Weeks | Reason | |
---|---|---|---|
2021 | KC | 1 - 4 | Toe |
2021 | KC | 15 - 15 | COVID-19 |
- Mar 12, 2024 Signed a 1 year $3 million contract with New Orleans (NO)
- Oct 27, 2023 Fined $8,793 Unsportsmanlike Conduct against Los Angeles (LAC)
- Sep 19, 2022 Suspended 4 games for violating the league's Personal Conduct policy, forfeiting $242,040 in 2022 salary with Kansas City (KC)
- Jul 20, 2020 Signed a 4 year $5.27 million contract with Kansas City (KC)
- Apr 24, 2020 Drafted by Kansas City (KC): Round 2 (#63 overall)
Fines
Date | Reason | Fine Amount | ||
---|---|---|---|---|
Oct 27, 2023 | Unsportsmanlike Conduct against Los Angeles (LAC) | $8,793 |
Suspensions
Date | Reason | Games Suspended | Fine Amount | |
---|---|---|---|---|
Sep 19, 2022 | Personal Conduct | 4 | $242,040 |
Year | Team | GP | GS | Snaps | Snaps% | Sack | Tackles Total | Tackles Solo | Tackles Assisted | FFum | Int |
---|---|---|---|---|---|---|---|---|---|---|---|
2024 | NO | 8 | 6 | 202 | 33.60 | 1 | 15 | 12 | 3 | 1 | 0 |
2023 | KC | 16 | 15 | 624 | 57.40 | 1 | 58 | 44 | 14 | 1 | 1 |
2022 | KC | 13 | 13 | 607 | 69.30 | 3 | 88 | 51 | 37 | 0 | 1 |
2021 | KC | 12 | 11 | 437 | 52.10 | 1 | 48 | 26 | 22 | 0 | 2 |
2020 | KC | 16 | 8 | 267 | 25.10 | 1 | 39 | 29 | 10 | 1 | 0 |
Calculated Market Value
Market Value
- 2 years, $10,745,196
- Avg. Salary: $5,372,598
- NFL Rank: 405
- OLB Rank: 31
Current Contract
- Free Agent: 2025
- Avg. Salary: $3,000,000
- NFL Rank: 617
- OLB Rank: 51
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Willie Gay Jr. to.
Player | Length | Value | Avg. Salary | Age When Signed |
---|---|---|---|---|
Ja'whaun Bentley | 2 | $13,500,000 | $6,750,000 | 27 |
Alex Anzalone | 3 | $18,300,000 | $6,100,000 | 28 |
Josey Jewell | 2 | $11,000,000 | $5,500,000 | 27 |
Jordan Hicks | 2 | $10,000,000 | $5,000,000 | 30 |
Averages | 2 | $13,200,000 | $5,837,500 | 28.0 |
Base Calculated Value
After adjusting the above contracts as if signed at Gay Jr.'s current age (26), a linear regression is performed, providing us with the following initial value.
Length | Value | Avg. Salary |
---|---|---|
5 | $28,230,770 | $5,646,154 |
Statistical Comparisons
Now we'll compare our variables and Gay Jr. statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Tackles/Gm, Sacks/Gm, Stops/Gm, Catch Rate/Yr, QB Hurries/Gm, Rating
Player | GP% | Tackles/Gm | Sacks/Gm | Stops/Gm | Catch Rate/Yr | QB Hurries/Gm | Rating |
---|---|---|---|---|---|---|---|
Ja'whaun Bentley
2021-2022
|
97.06 | 3.88 | 0.12 | 2.33 | 70.15 | 0.58 | 72.55 |
Alex Anzalone
2021-2022
|
91.18 | 4.06 | 0.08 | 2.13 | 75.50 | 0.48 | 46.10 |
Josey Jewell
2020-2021
|
54.55 | 4.11 | 0.11 | 2.50 | 69.10 | 0.28 | 75.80 |
Jordan Hicks
2020-2021
|
100.00 | 4.67 | 0.15 | 2.48 | 72.05 | 0.58 | 57.00 |
Average | 85.70 | 4.18 | 0.12 | 2.36 | 71.70 | 0.48 | 62.86 |
Willie Gay Jr.
2022-2023
|
87.88 | 3.28 | 0.12 | 2.21 | 86.60 | 0.52 | 60.50 |
Pct Change | 2.54 | -21.53 | 0.00 | -6.36 | -20.78 | 8.33 | -3.75 |
Median Prime % Change | -3.75% | ||||||
Average Prime % Change | -5.94% |
Calculated Market Value: Willie Gay Jr.
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
Terms | Avg. Salary |
---|---|
2 years, $10,745,196 | $5,372,598 |