John Simpson

2025 Cap Hit
$9,690,000
2025 Cash
$5,990,000
Career Earnings
$13,086,953
2024-2025 Free Agent (CURRENT)
Year | Age | Status | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |||
---|---|---|---|---|---|---|---|---|---|---|
2024 |
![]() |
27 | $3,210,000 | 1.26% | $9,010,000 | $9,010,000 | $6,000,000 | |||
POTENTIAL OUT: 2025, 1 YR, $9,010,000; $3,810,000 DEAD CAP | ||||||||||
2025 |
![]() |
28 | $9,690,000 | 3.52% | $5,990,000 | $15,000,000 | $3,810,000 | |||
2026 |
![]() |
29 |
Void UFA |
$2,100,000 | 0.71% | - | $15,000,000 | $2,100,000 | ||
2027 |
![]() |
Void
|
$700,000 | 0.22% | - | $15,000,000 | - | |||
2028 |
![]() |
Void
|
$700,000 | 0.21% | - | $15,000,000 | - |
Year | Age | Status | Base P5 Salary | Signing Bonus | Roster/Gm Bonus | Cash Total | Cash Cumulative | Cash Remaining | |||
---|---|---|---|---|---|---|---|---|---|---|---|
2024 |
![]() |
27 | $1,490,000 | $3,500,000 | $1,020,000 | $9,010,000 | $9,010,000 | $15,000,000 | |||
POTENTIAL OUT: 2025, 1 YR, $9,010,000; $3,810,000 DEAD CAP | |||||||||||
2025 |
![]() |
28 | $4,970,000 | - | $1,020,000 | $5,990,000 | $15,000,000 | $5,990,000 | |||
2026 |
![]() |
29 |
Void |
- | - | - | - | $15,000,000 | - | ||
2027 |
![]() |
30 |
Void |
- | - | - | - | $15,000,000 | - | ||
2028 |
![]() |
31 |
Void |
- | - | - | - | $15,000,000 | - |
- $6M guaranteed (signing bonus + 2024 salary + $1.01M of 2025 salary)
- Per Game Active Bonus: $60,000 ($1.02M)
- 2026-2028 years automatically void the 5th day of the 2026 Waiver Period
- Playing Time Incentives (non-cumulative)
70%: $1M
80%: $2M
90%: $3M
2023-2023
2020-2023 Rookie
Seasons
4 Years
Career Earnings thru 2025
$13,086,953
Earnings w/ Different Teams
3 teams
Earnings Per Year
Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
---|---|---|---|---|---|---|
2020 | 23 |
![]() |
Active
|
$1,556,345 |
$1,556,345 |
|
2021 | 24 |
![]() |
Active
|
$780,000 |
$2,336,345 |
|
2022 | 25 |
![]() ![]() |
Retained
Reserve
|
$696,108 $34,500 |
$3,032,453 $3,066,953 |
|
2023 | 26 |
![]() |
Active
|
$1,010,000 |
$4,076,953 |
|
2024 | 27 |
![]() |
Active
|
$9,010,000 |
$13,086,953 |
|
Total |
$13,086,953 |
$13,086,953 |
||||
2025 | 28 |
![]() |
Active
|
$5,990,000 |
||
Total |
$19,076,953 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
3 |
![]() |
$2,086,108 | $796,780 | - | - | - | $149,565 | $3,032,453 |
2 |
![]() |
$1,044,500 | - | - | - | - | - | $1,044,500 |
1 |
![]() |
$1,490,000 | $3,500,000 | - | - | - | $3,000,000 | $9,010,000 |
Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
---|---|---|---|---|---|---|---|---|---|---|---|
2020 |
![]() |
23 |
$610,000
|
$796,780 |
$149,565 |
$1,556,345 |
$1,556,345 |
||||
2021 |
![]() |
24 |
$780,000
|
$780,000 |
$2,336,345 |
||||||
2022 |
![]() ![]() |
25 |
$696,108 $34,500
|
$696,108 $34,500 |
$3,032,453 $3,066,953 |
||||||
2023 |
![]() |
26 |
$1,010,000
|
$1,010,000 |
$4,076,953 |
||||||
2024 |
![]() |
27 |
$1,490,000
|
$3,500,000 |
$3,000,000 |
$9,010,000 |
$13,086,953 |
||||
Total |
$4,620,608 |
$4,296,780 |
$3,149,565 |
$13,086,953 |
$13,086,953 |
||||||
2025 |
![]() |
28 |
$4,970,000
|
$5,990,000 |
|||||||
Total |
$9,590,608 |
$4,296,780 |
$3,149,565 |
$19,076,953 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
3 |
![]() |
$2,086,108 | $796,780 | - | - | - | $149,565 | $3,032,453 |
2 |
![]() |
$1,044,500 | - | - | - | - | - | $1,044,500 |
1 |
![]() |
$1,490,000 | $3,500,000 | - | - | - | $3,000,000 | $9,010,000 |
-
Oct 04, 2024 Fined $16,883 Leg Whip against Denver (DEN)
-
Mar 11, 2024 Signed a 2 year $12 million contract with New York (NYJ)
-
Jan 16, 2023 Signed a reserve/future contract with Baltimore (BAL)
-
Dec 19, 2022 Signed to the practice squad by Baltimore (BAL)
-
Dec 09, 2022 Waived by Las Vegas (LV)
-
Jul 26, 2020 Signed a 4 year $4.09 million contract with Las Vegas (LVR)
-
Apr 25, 2020 Drafted by Las Vegas (LVR): Round 4 (#109 overall)
Fines
Date | Reason | Fine Amount | ||
---|---|---|---|---|
Oct 04, 2024 |
![]() |
Leg Whip against Denver (DEN) | $16,883 | |
Fines: 1 | $16,883 |
Year | Team | GP | GS | Snaps | Snaps% |
---|---|---|---|---|---|
2024 | NYJ | 17 | 17 | 1,019 | 95.60 |
2023 | BAL | 17 | 17 | 1,119 | 99.40 |
2022 | LV | 11 | 2 | 181 | 21.50 |
2021 | LV | 17 | 17 | 1,113 | 97.60 |
2020 | LV | 7 | 2 | 257 | 23.80 |
Calculated Market Value
Market Value
- 3 years, $42,746,364
- Avg. Salary: $14,248,788
- NFL Rank: 151
- G Rank: 13
Current Contract
- Free Agent: 2026
- Avg. Salary: $6,000,000
- NFL Rank: 324
- G Rank: 25
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare John Simpson to.
Player | Length | Value | Avg. Salary | Age When Signed |
---|---|---|---|---|
Chris Lindstrom | 5 | $102,500,000 | $20,500,000 | 26 |
Nick Allegretti | 3 | $16,000,000 | $5,333,333 | 27 |
Damien Lewis | 4 | $53,000,000 | $13,250,000 | 26 |
Landon Dickerson | 4 | $84,000,000 | $21,000,000 | 25 |
Averages | 4 | $63,875,000 | $15,020,833 | 26.0 |
Base Calculated Value
After adjusting the above contracts as if signed at Simpson's current age (27), a linear regression is performed, providing us with the following initial value.
Length | Value | Avg. Salary |
---|---|---|
3 | $45,730,263 | $15,243,421 |
Statistical Comparisons
Now we'll compare our variables and Simpson statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, QB Hurries Allowed/Gm, QB Sacks Allowed/Gm, Rating
Player | GP% | QB Hurries Allowed/Gm | QB Sacks Allowed/Gm | Rating |
---|---|---|---|---|
Chris Lindstrom
2021-2022
|
100.00 | 0.85 | 0.06 | 89.55 |
Nick Allegretti
2022-2023
|
100.00 | 0.35 | 0.00 | 60.55 |
Damien Lewis
2022-2023
|
94.12 | 1.19 | 0.19 | 65.70 |
Landon Dickerson
2022-2023
|
97.06 | 1.21 | 0.12 | 68.65 |
Average | 97.80 | 0.90 | 0.09 | 71.11 |
John Simpson
2023-2024
|
100.00 | 0.91 | 0.12 | 66.90 |
Pct Change | 2.25 | -1.11 | -33.33 | -5.92 |
Median Prime % Change | -3.52% | |||
Average Prime % Change | -9.53% |
Calculated Market Value: John Simpson
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
Terms | Avg. Salary |
---|---|
3 years, $42,746,364 | $14,248,788 |