Brandon Stephens

2025 Cap Hit
$4,000,000
2025 Cash
$12,000,000
Career Earnings
$6,971,823
2025-2027 Free Agent (CURRENT)
Year | Age | Status | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | ||||
---|---|---|---|---|---|---|---|---|---|---|---|
2025 |
![]() |
28 | $4,000,000 | 1.43% | $12,000,000 | $12,000,000 | $22,980,000 | ||||
2026 |
![]() |
29 | $14,000,000 | 4.56% | $12,000,000 | $24,000,000 | $19,490,000 | ||||
POTENTIAL OUT: 2027, 2 YR, $24,000,000; $6,000,000 DEAD CAP | |||||||||||
2027 |
![]() |
30 | $14,000,000 | 4.14% | $12,000,000 | $36,000,000 | $6,000,000 | ||||
2028 |
![]() |
31 |
Void UFA |
$4,000,000 | 1.08% | - | $36,000,000 | $4,000,000 | |||
2029 |
![]() |
Void
|
$2,000,000 | 0.49% | - | $36,000,000 | - | ||||
2030 |
![]() |
Void
|
- | - | - | $36,000,000 | - |
Year | Age | Status | Base P5 Salary | Signing Bonus | Roster/Gm Bonus | Cash Total | Cash Cumulative | Cash Remaining | ||
---|---|---|---|---|---|---|---|---|---|---|
2025 |
![]() |
28 | $1,490,000 | $10,000,000 | $510,000 | $12,000,000 | $12,000,000 | $36,000,000 | ||
2026 |
![]() |
29 | $11,490,000 | - | $510,000 | $12,000,000 | $24,000,000 | $24,000,000 | ||
POTENTIAL OUT: 2027, 2 YR, $24,000,000; $6,000,000 DEAD CAP | ||||||||||
2027 |
![]() |
30 | $11,490,000 | - | $510,000 | $12,000,000 | $36,000,000 | $12,000,000 | ||
2028 |
![]() |
31 |
Void |
- | - | - | - | $36,000,000 | - | |
2029 |
![]() |
32 |
Void |
- | - | - | - | $36,000,000 | - | |
2030 |
![]() |
33 |
Void |
- | - | - | - | $36,000,000 | - |
- $22.98M guaranteed (signing bonus + 2025 salary + 2026 salary)
2021-2024 Rookie
Seasons
4 Years
Career Earnings thru 2025
$6,971,823
Earnings w/ Different Teams
1 team
Earnings Per Year
Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
---|---|---|---|---|---|---|
2021 | 24 |
![]() |
Active
|
$1,500,620 |
$1,500,620 |
|
2022 | 25 |
![]() |
Active
|
$877,539 |
$2,378,159 |
|
2023 | 26 |
![]() |
Active
|
$1,095,077 |
$3,473,236 |
|
2024 | 27 |
![]() |
Active
|
$3,498,587 |
$6,971,823 |
|
Total |
$6,971,823 |
$6,971,823 |
||||
2025 | 28 |
![]() |
Active
|
$12,000,000 |
||
2026 | 29 |
![]() |
Active
|
$12,000,000 |
||
2027 | 30 |
![]() |
Active
|
$12,000,000 |
||
Total |
$42,971,823 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
4 |
![]() |
$5,748,616 | $840,620 | - | - | - | $382,587 | $6,971,823 |
Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
---|---|---|---|---|---|---|---|---|---|---|---|
2021 |
![]() |
24 |
$660,000
|
$840,620 |
$1,500,620 |
$1,500,620 |
|||||
2022 |
![]() |
25 |
$877,539
|
$877,539 |
$2,378,159 |
||||||
2023 |
![]() |
26 |
$1,095,077
|
$1,095,077 |
$3,473,236 |
||||||
2024 |
![]() |
27 |
$3,116,000
|
$382,587 |
$3,498,587 |
$6,971,823 |
|||||
Total |
$5,748,616 |
$840,620 |
$382,587 |
$6,971,823 |
$6,971,823 |
||||||
2025 |
![]() |
28 |
$1,490,000
|
$10,000,000 |
$12,000,000 |
||||||
2026 |
![]() |
29 |
$11,490,000
|
$12,000,000 |
|||||||
2027 |
![]() |
30 |
$11,490,000
|
$12,000,000 |
|||||||
Total |
$30,218,616 |
$10,840,620 |
$382,587 |
$42,971,823 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
4 |
![]() |
$5,748,616 | $840,620 | - | - | - | $382,587 | $6,971,823 |
Fines
Date | Reason | Fine Amount | ||
---|---|---|---|---|
Sep 08, 2023 |
![]() |
Hit on a defenseless receiver | $7,251 | |
Fines: 1 | $7,251 |
Year | Team | GP | GS | Snaps | Snaps% | Sack | Tackles Total | Tackles Solo | Tackles Assisted | FFum | Int |
---|---|---|---|---|---|---|---|---|---|---|---|
2024 | BAL | 17 | 17 | 1,047 | 92.40 | 2 | 70 | 59 | 11 | 0 | 0 |
2023 | BAL | 16 | 16 | 1,079 | 93.30 | 0 | 71 | 56 | 15 | 0 | 2 |
2022 | BAL | 15 | 4 | 453 | 41.40 | 1 | 36 | 31 | 5 | 0 | 0 |
2021 | BAL | 17 | 11 | 744 | 68.40 | 0 | 78 | 49 | 29 | 0 | 0 |
Calculated Market Value
Market Value
- 3 years, $24,802,164
- Avg. Salary: $8,267,388
- NFL Rank: 310
- CB Rank: 31
Current Contract
- Free Agent: 2028
- Avg. Salary: $12,000,000
- NFL Rank: 214
- CB Rank: 22
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Brandon Stephens to.
Player | Length | Value | Avg. Salary | Age When Signed |
---|---|---|---|---|
Michael Carter II | 3 | $30,750,000 | $10,250,000 | 25 |
Keisean Nixon | 3 | $18,000,000 | $6,000,000 | 26 |
Dane Jackson | 2 | $8,500,000 | $4,250,000 | 27 |
Charvarius Ward | 3 | $40,500,000 | $13,500,000 | 26 |
Averages | 3 | $24,437,500 | $8,500,000 | 26.0 |
Base Calculated Value
After adjusting the above contracts as if signed at Stephens's current age (27), a linear regression is performed, providing us with the following initial value.
Length | Value | Avg. Salary |
---|---|---|
2 | $16,192,308 | $8,096,154 |
Statistical Comparisons
Now we'll compare our variables and Stephens statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Tackles/Gm, Int/Gm, Catch Rate/Yr, Rating
Player | GP% | Tackles/Gm | Int/Gm | Catch Rate/Yr | Rating |
---|---|---|---|---|---|
Michael Carter II
2022-2023
|
94.12 | 2.69 | 0.06 | 63.50 | 77.35 |
Keisean Nixon
2022-2023
|
100.00 | 2.12 | 0.06 | 80.20 | 61.85 |
Dane Jackson
2022-2023
|
90.91 | 2.70 | 0.07 | 66.15 | 61.00 |
Charvarius Ward
2020-2021
|
81.82 | 3.19 | 0.07 | 51.40 | 65.25 |
Average | 91.71 | 2.68 | 0.07 | 65.31 | 66.36 |
Brandon Stephens
2023-2024
|
97.06 | 3.48 | 0.06 | 64.70 | 62.50 |
Pct Change | 5.83 | 29.85 | -14.29 | 0.93 | -5.82 |
Median Prime % Change | 0.93% | ||||
Average Prime % Change | 3.30% |
Calculated Market Value: Brandon Stephens
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
Terms | Avg. Salary |
---|---|
3 years, $24,802,164 | $8,267,388 |