Dan Moore

2025 Cap Hit
$10,875,000
2025 Cash
$30,000,000
Career Earnings
$7,227,976
2025-2028 Free Agent (CURRENT)
Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | ||||
---|---|---|---|---|---|---|---|---|---|---|
2025 |
![]() |
27 | $10,875,000 | 3.90% | $30,000,000 | $30,000,000 | $42,510,000 | |||
2026 |
![]() |
28 | $26,375,000 | 8.59% | $20,000,000 | $50,000,000 | $12,510,000 | |||
POTENTIAL OUT: 2027, 2 YR, $50,000,000; $0 DEAD CAP | ||||||||||
2027 |
![]() |
29 | $22,125,000 | 6.55% | $15,750,000 | $65,750,000 | - | |||
2028 |
![]() |
30 | $22,625,000 | 6.09% | $16,250,000 | $82,000,000 | $6,375,000 | |||
2029 |
![]() |
31 |
UFA |
Year | Age | Base P5 Salary | Signing Bonus | Roster/Gm Bonus | Cash Total | Cash Cumulative | Cash Remaining | |||
---|---|---|---|---|---|---|---|---|---|---|
2025 |
![]() |
27 | $3,990,000 | $25,500,000 | $510,000 | $30,000,000 | $30,000,000 | $82,000,000 | ||
2026 |
![]() |
28 | $19,490,000 | - | $510,000 | $20,000,000 | $50,000,000 | $52,000,000 | ||
POTENTIAL OUT: 2027, 2 YR, $50,000,000; $0 DEAD CAP | ||||||||||
2027 |
![]() |
29 | $15,240,000 | - | $510,000 | $15,750,000 | $65,750,000 | $32,000,000 | ||
2028 |
![]() |
30 | $15,740,000 | - | $510,000 | $16,250,000 | $82,000,000 | $16,250,000 |
- $42.5M guaranteed at signing (signing bonus + 2025 compensation + $12M of 2026 compensation)
- Additional $7.49M of 2026 compensation fully guarantees the 5th league day of 2026 (injury guaranteed at sign)
- Per Game Active Bonus: $30,000 ($510,000)
2021-2024 Rookie
Seasons
4 Years
Career Earnings thru 2025
$7,227,976
Earnings w/ Different Teams
1 team
Earnings Per Year
Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
---|---|---|---|---|---|---|
2021 | 23 |
![]() |
Active
|
$1,357,904 |
$1,357,904 |
|
2022 | 24 |
![]() |
Active
|
$1,564,072 |
$2,921,976 |
|
2023 | 25 |
![]() |
Active
|
$940,000 |
$3,861,976 |
|
2024 | 26 |
![]() |
Active
|
$3,366,000 |
$7,227,976 |
|
Total |
$7,227,976 |
$7,227,976 |
||||
2025 | 27 |
![]() |
Active
|
$30,000,000 |
||
2026 | 28 |
![]() |
Active
|
$20,000,000 |
||
2027 | 29 |
![]() |
Active
|
$15,750,000 |
||
2028 | 30 |
![]() |
Active
|
$16,250,000 |
||
Total |
$89,227,976 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
4 |
![]() |
$5,791,000 | $697,904 | - | - | - | $739,072 | $7,227,976 |
Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
---|---|---|---|---|---|---|---|---|---|---|---|
2021 |
![]() |
23 |
$660,000
|
$697,904 |
$1,357,904 |
$1,357,904 |
|||||
2022 |
![]() |
24 |
$825,000
|
$739,072 |
$1,564,072 |
$2,921,976 |
|||||
2023 |
![]() |
25 |
$940,000
|
$940,000 |
$3,861,976 |
||||||
2024 |
![]() |
26 |
$3,366,000
|
$3,366,000 |
$7,227,976 |
||||||
Total |
$5,791,000 |
$697,904 |
$739,072 |
$7,227,976 |
$7,227,976 |
||||||
2025 |
![]() |
27 |
$3,990,000
|
$25,500,000 |
$30,000,000 |
||||||
2026 |
![]() |
28 |
$19,490,000
|
$20,000,000 |
|||||||
2027 |
![]() |
29 |
$15,240,000
|
$15,750,000 |
|||||||
2028 |
![]() |
30 |
$15,740,000
|
$16,250,000 |
|||||||
Total |
$60,251,000 |
$26,197,904 |
$739,072 |
$89,227,976 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
4 |
![]() |
$5,791,000 | $697,904 | - | - | - | $739,072 | $7,227,976 |
Year | Team | GP | GS | Snaps | Snaps% |
---|---|---|---|---|---|
2024 | PIT | 17 | 17 | 1,113 | 98.60 |
2023 | PIT | 16 | 15 | 953 | 89.00 |
2022 | PIT | 17 | 17 | 1,160 | 100.00 |
2021 | PIT | 16 | 16 | 1,080 | 92.10 |
Calculated Market Value
Market Value
- 3 years, $37,741,575
- Avg. Salary: $12,580,525
- NFL Rank: 207
- LT Rank: 17
Current Contract
- Free Agent: 2029
- Avg. Salary: $20,500,000
- NFL Rank: 83
- LT Rank: 7
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Dan Moore to.
Player | Length | Value | Avg. Salary | Age When Signed |
---|---|---|---|---|
Jordan Mailata | 3 | $66,000,000 | $22,000,000 | 27 |
Orlando Brown Jr. | 4 | $64,092,000 | $16,023,000 | 26 |
Tristan Wirfs | 5 | $140,600,000 | $28,120,000 | 25 |
Chukwuma Okorafor | 1 | $4,000,000 | $4,000,000 | 26 |
Averages | 3 | $68,673,000 | $17,535,750 | 26.0 |
Base Calculated Value
After adjusting the above contracts as if signed at Moore's current age (26), a linear regression is performed, providing us with the following initial value.
Length | Value | Avg. Salary |
---|---|---|
3 | $65,038,041 | $21,679,347 |
Statistical Comparisons
Now we'll compare our variables and Moore statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, QB Hurries Allowed/Gm, QB Sacks Allowed/Gm, Rating
Player | GP% | QB Hurries Allowed/Gm | QB Sacks Allowed/Gm | Rating |
---|---|---|---|---|
Jordan Mailata
2022-2023
|
97.06 | 2.15 | 0.27 | 80.30 |
Orlando Brown Jr.
2021-2022
|
97.06 | 1.73 | 0.24 | 75.45 |
Tristan Wirfs
2022-2023
|
88.24 | 0.50 | 0.23 | 82.45 |
Chukwuma Okorafor
2022-2023
|
91.18 | 1.35 | 0.16 | 60.55 |
Average | 93.39 | 1.43 | 0.23 | 74.69 |
Dan Moore
2023-2024
|
97.06 | 1.97 | 0.61 | 59.45 |
Pct Change | 3.93 | -37.76 | -165.22 | -20.40 |
Median Prime % Change | -29.08% | |||
Average Prime % Change | -54.86% |
Calculated Market Value: Dan Moore
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
Terms | Avg. Salary |
---|---|
3 years, $37,741,575 | $12,580,525 |