Derek Stingley Jr.

2025 Cap Hit
$12,027,366
2025 Cash
$26,431,000
Career Earnings
$29,226,489
2025-2029 Rookie Extension (CURRENT)
Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |||||
---|---|---|---|---|---|---|---|---|---|---|---|
2025 |
![]() |
24 | $12,027,366 | 4.31% | $26,431,000 | $26,431,000 | $23,026,000 | ||||
2026 |
![]() |
25 | $27,095,000 | 8.82% | $22,095,000 | $48,526,000 | $21,595,000 | ||||
2027 |
![]() |
26 | $25,500,000 | 7.55% | $20,500,000 | $69,026,000 | - | ||||
2028 |
![]() |
27 | $26,500,000 | 7.13% | $21,500,000 | $90,526,000 | - | ||||
POTENTIAL OUT: 2029, 4 YR, $90,526,000; $0 DEAD CAP | |||||||||||
2029 |
![]() |
28 | $27,500,000 | 6.73% | $22,500,000 | $113,026,000 | - | ||||
2030 |
![]() |
29 |
UFA |
Year | Age | Base P5 Salary | Signing Bonus | Roster Bonus | Roster/Gm Bonus | Cash Total | Cash Cumulative | Cash Remaining | |||
---|---|---|---|---|---|---|---|---|---|---|---|
2025 |
![]() |
24 | $1,431,000 | $25,000,000 | - | - | $26,431,000 | $26,431,000 | $113,026,000 | ||
2026 |
![]() |
25 | $21,595,000 | - | - | $500,000 | $22,095,000 | $48,526,000 | $86,595,000 | ||
2027 |
![]() |
26 | $20,000,000 | - | - | $500,000 | $20,500,000 | $69,026,000 | $64,500,000 | ||
2028 |
![]() |
27 | $21,000,000 | - | - | $500,000 | $21,500,000 | $90,526,000 | $44,000,000 | ||
POTENTIAL OUT: 2029, 4 YR, $90,526,000; $0 DEAD CAP | |||||||||||
2029 |
![]() |
28 | $21,000,000 | - | $1,000,000 | $500,000 | $22,500,000 | $113,026,000 | $22,500,000 |
- $48M guaranteed at signing (signing bonus + 2025 salary + 2026 salary)
- $20M 2027 salary fully guarantees March 2026 (injury guaranteed at sign)
- $21M 2028 salary fully guarantees March 2027 (injury guaranteed at sign)
- 2026-2029 Per Game Active Bonus: $29,411 ($500,000)
- Largest average
2022-2026 Rookie
Seasons
3 Years
Career Earnings thru 2025
$29,226,489
Earnings w/ Different Teams
1 team
Earnings Per Year
Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
---|---|---|---|---|---|---|
2022 | 21 |
![]() |
Injured
|
$23,090,464 |
$23,090,464 |
|
2023 | 22 |
![]() |
Active
|
$2,280,342 |
$25,370,806 |
|
2024 | 23 |
![]() |
Active
|
$3,855,683 |
$29,226,489 |
Afc Pro Bowl:CB All NFL (1st) |
Total |
$29,226,489 |
$29,226,489 |
||||
2025 | 24 |
![]() |
Active
|
$26,431,000 |
||
2026 | 25 |
![]() |
Active
|
$22,095,000 |
||
2027 | 26 |
![]() |
Active
|
$20,500,000 |
||
2028 | 27 |
![]() |
Active
|
$21,500,000 |
||
2029 | 28 |
![]() |
Active
|
$22,500,000 |
||
Total |
$142,252,489 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
3 |
![]() |
$2,560,000 | $22,385,464 | $4,281,025 | - | - | - | $29,226,489 |
Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
---|---|---|---|---|---|---|---|---|---|---|---|
2022 |
![]() |
21 |
$705,000
|
$22,385,464 |
$23,090,464 |
$23,090,464 |
|||||
2023 |
![]() |
22 |
$870,000
|
$1,410,342 |
$2,280,342 |
$25,370,806 |
|||||
2024 |
![]() |
23 |
$985,000
|
$2,870,683 |
$3,855,683 |
$29,226,489 |
|||||
Total |
$2,560,000 |
$22,385,464 |
$4,281,025 |
$29,226,489 |
$29,226,489 |
||||||
2025 |
![]() |
24 |
$1,431,000
|
$25,000,000 |
$26,431,000 |
||||||
2026 |
![]() |
25 |
$21,595,000
|
$22,095,000 |
|||||||
2027 |
![]() |
26 |
$20,000,000
|
$20,500,000 |
|||||||
2028 |
![]() |
27 |
$21,000,000
|
$21,500,000 |
|||||||
2029 |
![]() |
28 |
$21,000,000
|
$1,000,000 |
$22,500,000 |
||||||
Total |
$87,586,000 |
$47,385,464 |
$5,281,025 |
$142,252,489 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
3 |
![]() |
$2,560,000 | $22,385,464 | $4,281,025 | - | - | - | $29,226,489 |
Injuries
Year | Weeks | Reason | |
---|---|---|---|
2023 |
![]() |
3 - 9 | Hamstring |
2022 |
![]() |
15 - 18 | Hamstring |
Year | Team | GP | GS | Snaps | Snaps% | Sack | Tackles Total | Tackles Solo | Tackles Assisted | FFum | Int |
---|---|---|---|---|---|---|---|---|---|---|---|
2024 | HOU | 17 | 17 | 1,012 | 93.50 | 0 | 54 | 37 | 17 | 0 | 5 |
2023 | HOU | 11 | 11 | 687 | 96.40 | 0 | 39 | 28 | 11 | 0 | 5 |
2022 | HOU | 9 | 9 | 600 | 66.80 | 1 | 43 | 35 | 8 | 0 | 1 |
Calculated Market Value
Market Value
- 4 years, $112,818,764
- Avg. Salary: $28,204,691
- NFL Rank: 35
- CB Rank: 1
Current Contract
- Free Agent: 2030
- Avg. Salary: $30,000,000
- NFL Rank: 30
- CB Rank: 1
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Derek Stingley Jr. to.
Player | Length | Value | Avg. Salary | Age When Signed |
---|---|---|---|---|
Denzel Ward | 5 | $100,500,000 | $20,100,000 | 24 |
Patrick Surtain II | 4 | $96,000,000 | $24,000,000 | 24 |
Jaire Alexander | 4 | $84,000,000 | $21,000,000 | 24 |
Jaycee Horn | 4 | $100,000,000 | $25,000,000 | 25 |
Averages | 4 | $95,125,000 | $22,525,000 | 24.3 |
Base Calculated Value
After adjusting the above contracts as if signed at Stingley Jr.'s current age (23), a linear regression is performed, providing us with the following initial value.
Length | Value | Avg. Salary |
---|---|---|
6 | $135,177,048 | $22,529,508 |
Statistical Comparisons
Now we'll compare our variables and Stingley Jr. statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Tackles/Gm, Int/Gm, GP/Yr, Catch Rate/Yr, Rating
Player | GP% | Tackles/Gm | Int/Gm | GP/Yr | Catch Rate/Yr | Rating |
---|---|---|---|---|---|---|
Denzel Ward
2020-2021
|
81.82 | 2.67 | 0.19 | 13.50 | 58.55 | 74.85 |
Patrick Surtain II
2022-2023
|
100.00 | 3.09 | 0.09 | 17.00 | 60.75 | 77.90 |
Jaire Alexander
2020-2021
|
57.58 | 2.58 | 0.11 | 9.50 | 54.30 | 82.80 |
Jaycee Horn
2023-2024
|
61.76 | 3.29 | 0.05 | 10.50 | 57.55 | 74.30 |
Average | 75.29 | 2.91 | 0.11 | 12.63 | 57.79 | 77.46 |
Derek Stingley Jr.
2023-2024
|
82.35 | 2.32 | 0.36 | 14.00 | 49.80 | 77.85 |
Pct Change | 9.38 | -20.27 | 227.27 | 10.85 | 13.83 | 0.50 |
Median Prime % Change | 10.12% | |||||
Average Prime % Change | 40.26% |
Calculated Market Value: Derek Stingley Jr.
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
Terms | Avg. Salary |
---|---|
4 years, $112,818,764 | $28,204,691 |