Luke Goedeke

2025 Cap Hit
$3,632,452
2025 Cash
$3,214,000
Career Earnings
$4,631,397
2022-2025 Rookie (CURRENT)
Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |
---|---|---|---|---|---|---|---|
2022 |
![]() |
24 | $1,123,452 | 0.54% | $2,378,808 | $2,378,808 | $2,659,671 |
2023 |
![]() |
25 | $1,404,315 | 0.62% | $985,863 | $3,364,671 | $2,241,219 |
2024 |
![]() |
26 | $1,685,178 | 0.66% | $1,266,726 | $4,631,397 | $836,904 |
2025 |
![]() |
27 | $3,632,452 | 1.32% | $3,214,000 | $7,845,397 | $418,452 |
2026 |
![]() |
28 |
UFA |
Year | Age | Base P5 Salary | Signing Bonus | Cash Total | Cash Cumulative | Cash Remaining | |
---|---|---|---|---|---|---|---|
2022 |
![]() |
24 | $705,000 | $1,673,808 | $2,378,808 | $2,378,808 | $7,845,397 |
2023 |
![]() |
25 | $985,863 | - | $985,863 | $3,364,671 | $5,466,589 |
2024 |
![]() |
26 | $1,266,726 | - | $1,266,726 | $4,631,397 | $4,480,726 |
2025 |
![]() |
27 | $3,214,000 | - | $3,214,000 | $7,845,397 | $3,214,000 |
- $2.65M guaranteed (signing bonus + 2023 salary)
- 2025 Proven Performance Escalator available (1st tier)
Seasons
3 Years
Career Earnings thru 2025
$4,631,397
Earnings w/ Different Teams
1 team
Earnings Per Year
Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
---|---|---|---|---|---|---|
2022 | 24 |
![]() |
Active
|
$2,378,808 |
$2,378,808 |
|
2023 | 25 |
![]() |
Active
|
$985,863 |
$3,364,671 |
|
2024 | 26 |
![]() |
Active
|
$1,266,726 |
$4,631,397 |
|
Total |
$4,631,397 |
$4,631,397 |
||||
2025 | 27 |
![]() |
Active
|
$3,214,000 |
||
Total |
$7,845,397 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
3 |
![]() |
$2,957,589 | $1,673,808 | - | - | - | - | $4,631,397 |
Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
---|---|---|---|---|---|---|---|---|---|---|---|
2022 |
![]() |
24 |
$705,000
|
$1,673,808 |
$2,378,808 |
$2,378,808 |
|||||
2023 |
![]() |
25 |
$985,863
|
$985,863 |
$3,364,671 |
||||||
2024 |
![]() |
26 |
$1,266,726
|
$1,266,726 |
$4,631,397 |
||||||
Total |
$2,957,589 |
$1,673,808 |
$4,631,397 |
$4,631,397 |
|||||||
2025 |
![]() |
27 |
$3,214,000
|
$3,214,000 |
|||||||
Total |
$6,171,589 |
$1,673,808 |
$7,845,397 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
3 |
![]() |
$2,957,589 | $1,673,808 | - | - | - | - | $4,631,397 |
Year | Team | GP | GS | Snaps | Snaps% |
---|---|---|---|---|---|
2024 | TB | 13 | 13 | 907 | 79.40 |
2023 | TB | 17 | 17 | 1,103 | 100.00 |
2022 | TB | 11 | 8 | 523 | 43.00 |
Calculated Market Value
Market Value
- 4 years, $66,117,964
- Avg. Salary: $16,529,491
- NFL Rank: 131
- RT Rank: 11
Current Contract
- Free Agent: 2026
- Avg. Salary: $1,544,746
- NFL Rank: 629
- RT Rank: 28
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Luke Goedeke to.
Player | Length | Value | Avg. Salary | Age When Signed |
---|---|---|---|---|
Spencer Brown | 4 | $72,000,000 | $18,000,000 | 26 |
Mike Onwenu | 3 | $57,000,000 | $19,000,000 | 26 |
Terence Steele | 5 | $82,500,000 | $16,500,000 | 26 |
Tytus Howard | 3 | $56,000,000 | $18,666,667 | 27 |
Averages | 4 | $66,875,000 | $18,041,667 | 26.3 |
Base Calculated Value
After adjusting the above contracts as if signed at Goedeke's current age (26), a linear regression is performed, providing us with the following initial value.
Length | Value | Avg. Salary |
---|---|---|
4 | $70,919,192 | $17,729,798 |
Statistical Comparisons
Now we'll compare our variables and Goedeke statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Snaps %, QB Hurries Allowed/Gm, QB Sacks Allowed/Gm, Rating
Player | GP% | Snaps % | QB Hurries Allowed/Gm | QB Sacks Allowed/Gm | Rating |
---|---|---|---|---|---|
Spencer Brown
2022-2023
|
93.94 | 88.95 | 1.90 | 0.29 | 59.75 |
Mike Onwenu
2022-2023
|
94.12 | 90.20 | 0.91 | 0.12 | 75.40 |
Terence Steele
2021-2022
|
85.29 | 84.30 | 1.39 | 0.11 | 69.40 |
Tytus Howard
2021-2022
|
94.12 | 90.50 | 1.53 | 0.16 | 60.05 |
Average | 91.87 | 88.49 | 1.43 | 0.17 | 66.15 |
Luke Goedeke
2023-2024
|
88.24 | 89.70 | 1.47 | 0.27 | 73.10 |
Pct Change | -3.95 | 1.37 | -2.80 | -58.82 | 10.51 |
Median Prime % Change | -2.80% | ||||
Average Prime % Change | -10.74% |
Calculated Market Value: Luke Goedeke
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
Terms | Avg. Salary |
---|---|
4 years, $66,117,964 | $16,529,491 |