Terrel Bernard

2025 Cap Hit
$2,528,248
2025 Cash
$7,100,000
Career Earnings
$4,297,825
2025-2029 Extension (CURRENT)
Year | Age | Status | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | ||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2025 |
![]() |
26 | $2,528,248 | 0.91% | $7,100,000 | $7,100,000 | $14,328,248 | ||||||
2026 |
![]() |
27 | $5,472,000 | 1.78% | $9,672,000 | $16,772,000 | $11,800,000 | ||||||
2027 |
![]() |
28 | $11,150,000 | 3.30% | $8,600,000 | $25,372,000 | $3,600,000 | ||||||
POTENTIAL OUT: 2028, 3 YR, $25,372,000; $2,400,000 DEAD CAP | |||||||||||||
2028 |
![]() |
29 | $12,000,000 | 3.23% | $9,450,000 | $34,822,000 | $2,400,000 | ||||||
2029 |
![]() |
30 | $13,134,000 | 3.21% | $10,584,000 | $45,406,000 | $1,200,000 | ||||||
2030 |
![]() |
31 |
Void UFA |
$1,350,000 | 0.30% | - | $45,406,000 | - |
Year | Age | Status | Base P5 Salary | Signing Bonus | Roster Bonus | Roster/Gm Bonus | Option Bonus | Workout Bonus | Cash Total | Cash Cumulative | Cash Remaining | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2025 |
![]() |
26 | $1,100,000 | $6,000,000 | - | - | - | - | $7,100,000 | $7,100,000 | $45,406,000 | ||
2026 |
![]() |
27 | $2,162,000 | - | - | $510,000 | $6,750,000 | $250,000 | $9,672,000 | $16,772,000 | $38,306,000 | ||
2027 |
![]() |
28 | $7,840,000 | - | - | $510,000 | - | $250,000 | $8,600,000 | $25,372,000 | $28,634,000 | ||
POTENTIAL OUT: 2028, 3 YR, $25,372,000; $2,400,000 DEAD CAP | |||||||||||||
2028 |
![]() |
29 | $8,690,000 | - | - | $510,000 | - | $250,000 | $9,450,000 | $34,822,000 | $20,034,000 | ||
2029 |
![]() |
30 | $8,824,000 | - | $1,000,000 | $510,000 | - | $250,000 | $10,584,000 | $45,406,000 | $10,584,000 | ||
2030 |
![]() |
31 |
Void |
- | - | - | - | - | - | - | $45,406,000 | - |
- $14.1M guaranteed at signing (signing bonus + 2025 salary + $7M of 2026 compensation)
- Additional $1.912M of 2026 compensation fully guarantees the day following the 2025-26 Super Bowl (injury guaranteed at signing)
- $6.3M of 2027 salary fully guarantees the 5th league day of 2026 ($7.84M injury guaranteed)
- Additional $1.54M of 2027 salary fully guarantees the 5th league day of 2027
- $1.348M of 2028 salary guaranteed for injury only
- 2026 Option Bonus: $6.75M (guaranteed, must be exercised by the 7th league day of 2026)
- 2029 Roster Bonus: $1M (5th league day of 2029)
- 2026-2029 Per Game Active Bonus: $30,000 ($510,000)
- All-Pro Escalator (2027-2029 years cumulatively)
2025 1st Team All-Pro: $500,000
2026 1st Team All-Pro: $500,000
2027 1st Team All-Pro: $500,000
2028 1st Team All-Pro: $500,000
2027-2028 salaries can escalate a max $1M
2029 salary can escalate a max $1.5M - 2030 year automatically voids 23 days before the start of the league year
2022-2025 Rookie
Seasons
4 Years
Career Earnings thru 2025
$4,297,825
Earnings w/ Different Teams
1 team
Earnings Per Year
Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
---|---|---|---|---|---|---|
2022 | 23 |
![]() |
Active
|
$1,617,992 |
$1,617,992 |
|
2023 | 24 |
![]() |
Active
|
$938,312 |
$2,556,304 |
|
2024 | 25 |
![]() |
Active
|
$1,741,521 |
$4,297,825 |
|
Total |
$4,297,825 |
$4,297,825 |
||||
2025 | 26 |
![]() |
Active
|
$7,100,000 |
||
2026 | 27 |
![]() |
Active
|
$9,672,000 |
||
2027 | 28 |
![]() |
Active
|
$8,600,000 |
||
2028 | 29 |
![]() |
Active
|
$9,450,000 |
||
2029 | 30 |
![]() |
Active
|
$10,584,000 |
||
Total |
$49,703,825 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
3 |
![]() |
$2,754,936 | $912,992 | - | - | $60,000 | $569,897 | $4,297,825 |
Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
---|---|---|---|---|---|---|---|---|---|---|---|
2022 |
![]() |
23 |
$705,000
|
$912,992 |
$1,617,992 |
$1,617,992 |
|||||
2023 |
![]() |
24 |
$908,312
|
$30,000 |
$938,312 |
$2,556,304 |
|||||
2024 |
![]() |
25 |
$1,141,624
|
$30,000 |
$569,897 |
$1,741,521 |
$4,297,825 |
||||
Total |
$2,754,936 |
$912,992 |
$60,000 |
$569,897 |
$4,297,825 |
$4,297,825 |
|||||
2025 |
![]() |
26 |
$1,100,000
|
$6,000,000 |
$7,100,000 |
||||||
2026 |
![]() |
27 |
$2,162,000
|
$6,750,000 |
$250,000 |
$9,672,000 |
|||||
2027 |
![]() |
28 |
$7,840,000
|
$250,000 |
$8,600,000 |
||||||
2028 |
![]() |
29 |
$8,690,000
|
$250,000 |
$9,450,000 |
||||||
2029 |
![]() |
30 |
$8,824,000
|
$1,000,000 |
$250,000 |
$10,584,000 |
|||||
Total |
$31,370,936 |
$6,912,992 |
$1,000,000 |
$6,750,000 |
$1,060,000 |
$569,897 |
$49,703,825 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
3 |
![]() |
$2,754,936 | $912,992 | - | - | $60,000 | $569,897 | $4,297,825 |
Fines
Date | Reason | Fine Amount | ||
---|---|---|---|---|
Dec 27, 2024 |
![]() |
Hit to a Defenseless Player against New England (NE) | $7,610 | |
Fines: 1 | $7,610 |
Year | Team | GP | GS | Snaps | Snaps% | Sack | Tackles Total | Tackles Solo | Tackles Assisted | FFum | Int |
---|---|---|---|---|---|---|---|---|---|---|---|
2024 | BUF | 13 | 13 | 749 | 68.30 | 1 | 104 | 55 | 49 | 0 | 2 |
2023 | BUF | 17 | 17 | 999 | 93.20 | 7 | 143 | 84 | 59 | 0 | 3 |
2022 | BUF | 16 | 1 | 110 | 10.50 | 0 | 16 | 7 | 9 | 0 | 0 |
Calculated Market Value
Market Value
- 3 years, $20,094,690
- Avg. Salary: $6,698,230
- NFL Rank: 372
- ILB Rank: 18
Current Contract
- Free Agent: 2030
- Avg. Salary: $10,535,750
- NFL Rank: 243
- ILB Rank: 8
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Terrel Bernard to.
Player | Length | Value | Avg. Salary | Age When Signed |
---|---|---|---|---|
Devin White | 1 | $1,125,000 | $1,125,000 | 26 |
Patrick Queen | 3 | $41,000,000 | $13,666,667 | 24 |
Jerome Baker | 1 | $7,000,000 | $7,000,000 | 27 |
Josey Jewell | 3 | $18,750,000 | $6,250,000 | 29 |
Averages | 2 | $16,968,750 | $7,010,417 | 26.5 |
Base Calculated Value
After adjusting the above contracts as if signed at Bernard's current age (25), a linear regression is performed, providing us with the following initial value.
Length | Value | Avg. Salary |
---|---|---|
4 | $25,964,648 | $6,491,162 |
Statistical Comparisons
Now we'll compare our variables and Bernard statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Tackles/Gm, Sacks/Gm, Stops/Gm, Catch Rate/Yr, QB Hurries/Gm, Rating
Player | GP% | Tackles/Gm | Sacks/Gm | Stops/Gm | Catch Rate/Yr | QB Hurries/Gm | Rating |
---|---|---|---|---|---|---|---|
Devin White
2022-2023
|
91.18 | 3.97 | 0.26 | 2.61 | 73.25 | 1.00 | 45.75 |
Patrick Queen
2022-2023
|
100.00 | 4.79 | 0.25 | 2.91 | 79.35 | 0.79 | 71.55 |
Jerome Baker
2022-2023
|
88.24 | 3.90 | 0.18 | 2.50 | 83.45 | 0.43 | 72.30 |
Josey Jewell
2022-2023
|
85.29 | 4.48 | 0.19 | 2.52 | 82.15 | 0.48 | 69.45 |
Average | 91.18 | 4.29 | 0.22 | 2.64 | 79.55 | 0.68 | 64.76 |
Terrel Bernard
2023-2024
|
88.24 | 4.63 | 0.25 | 3.00 | 72.95 | 0.43 | 55.45 |
Pct Change | -3.22 | 7.93 | 13.64 | 13.64 | 8.30 | -36.76 | -14.38 |
Median Prime % Change | 7.93% | ||||||
Average Prime % Change | -1.55% |
Calculated Market Value: Terrel Bernard
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
Terms | Avg. Salary |
---|---|
3 years, $20,094,690 | $6,698,230 |