Romeo Doubs
2025 Cap Hit
$1,270,979
2025 Cash
$1,100,000
Career Earnings
$3,243,916
2022-2025 Rookie (CURRENT)
Year | Age | Cap HitAnnual | Cap % League Cap | Cash Annual | Cash Cumulative | Dead Cap Annual | |
---|---|---|---|---|---|---|---|
2022 | 22 | $875,979 | 0.42% | $1,388,916 | $1,388,916 | $683,916 | |
2023 | 23 | $1,040,979 | 0.46% | $870,000 | $2,258,916 | $512,937 | |
2024 | 24 | $1,155,979 | 0.45% | $985,000 | $3,243,916 | $341,958 | |
2025 | 25 | $1,270,979 | 0.46% | $1,100,000 | $4,343,916 | $170,979 | |
2026 | 26 |
UFA |
Year | Age | Base P5 Salary | Signing Bonus | Cash Total | Cash Cumulative | Cash Remaining | |
---|---|---|---|---|---|---|---|
2022 | 22 | $705,000 | $683,916 | $1,388,916 | $1,388,916 | $4,343,916 | |
2023 | 23 | $870,000 | - | $870,000 | $2,258,916 | $2,955,000 | |
2024 | 24 | $985,000 | - | $985,000 | $3,243,916 | $2,085,000 | |
2025 | 25 | $1,100,000 | - | $1,100,000 | $4,343,916 | $1,100,000 |
Seasons
2 Years
Career Earnings thru 2025
$3,243,916
Earnings w/ Different Teams
1 team
Earnings Per Year
Year | Age | Team(s) | Status | Cash Total | Cash Cumulative | Awards |
---|---|---|---|---|---|---|
2022 | 22 |
Active
|
$1,388,916 |
$1,388,916 |
||
2023 | 23 |
Active
|
$870,000 |
$2,258,916 |
||
2024 | 24 |
Active
|
$985,000 |
$3,243,916 |
||
Total |
$3,243,916 |
$3,243,916 |
||||
2025 | 25 |
Active
|
$1,100,000 |
|||
Total |
$4,343,916 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
3 | $2,560,000 | $683,916 | - | - | - | - | $3,243,916 |
Year | Team(s) | Age | Base | Signing | Roster | Restructure | Option | Workout | Incentives | Cash Total | Cash Cumulative |
---|---|---|---|---|---|---|---|---|---|---|---|
2022 | 22 |
$705,000
|
$683,916 |
$1,388,916 |
$1,388,916 |
||||||
2023 | 23 |
$870,000
|
$870,000 |
$2,258,916 |
|||||||
2024 | 24 |
$985,000
|
$985,000 |
$3,243,916 |
|||||||
Total |
$2,560,000 |
$683,916 |
$3,243,916 |
$3,243,916 |
|||||||
2025 | 25 |
$1,100,000
|
$1,100,000 |
||||||||
Total |
$3,660,000 |
$683,916 |
$4,343,916 |
Earnings Per Team
Years | Team | Base | Signing | Roster | Restructure | Option | Incentives | Cash Cumulative |
---|---|---|---|---|---|---|---|---|
3 | $2,560,000 | $683,916 | - | - | - | - | $3,243,916 |
Year | Team | GP | GS | Snaps | Snaps% | Rec Receptions | Rec Yards | Rec Touchdowns | Fum |
---|---|---|---|---|---|---|---|---|---|
2024 | GB | 13 | 12 | 660 | 68.80 | 46 | 601 | 4 | 0 |
2023 | GB | 17 | 16 | 845 | 77.10 | 59 | 674 | 8 | 1 |
2022 | GB | 13 | 7 | 529 | 48.40 | 42 | 425 | 3 | 2 |
Calculated Market Value
Market Value
- 4 years, $86,791,828
- Avg. Salary: $21,697,957
- NFL Rank: 66
- WR Rank: 18
Current Contract
- Free Agent: 2026
- Avg. Salary: $1,085,979
- NFL Rank: 917
- WR Rank: 102
Comparable Players
We've selected the following players based on their age, contract status, and statistical production to compare Romeo Doubs to.
Player | Length | Value | Avg. Salary | Age When Signed |
---|---|---|---|---|
Jaylen Waddle | 3 | $84,750,000 | $28,250,000 | 25 |
Brandon Aiyuk | 4 | $120,000,000 | $30,000,000 | 26 |
DeVonta Smith | 3 | $75,000,000 | $25,000,000 | 25 |
D.J. Moore | 4 | $110,000,000 | $27,500,000 | 27 |
Averages | 4 | $97,437,500 | $27,687,500 | 25.8 |
Base Calculated Value
After adjusting the above contracts as if signed at Doubs's current age (24), a linear regression is performed, providing us with the following initial value.
Length | Value | Avg. Salary |
---|---|---|
5 | $140,149,575 | $28,029,915 |
Statistical Comparisons
Now we'll compare our variables and Doubs statistically over the two seasons prior to their signing. In this case we're analyzing: GP%, Rec Tgt/Gm, Rec/Gm, Rec Yds/Gm, Rec TD/Gm, YAC/GM, Drops/Gm, Rating
Player | GP% | Rec Tgt/Gm | Rec/Gm | Rec Yds/Gm | Rec TD/Gm | YAC/GM | Drops/Gm | Rating |
---|---|---|---|---|---|---|---|---|
Jaylen Waddle
2022-2023
|
91.18 | 7.13 | 4.74 | 76.45 | 0.39 | 30.45 | 0.45 | 87.30 |
Brandon Aiyuk
2022-2023
|
97.06 | 6.64 | 4.64 | 71.42 | 0.45 | 22.24 | 0.21 | 86.30 |
DeVonta Smith
2022-2023
|
97.06 | 7.52 | 5.33 | 68.55 | 0.42 | 23.55 | 0.30 | 77.00 |
D.J. Moore
2022-2023
|
100.00 | 7.47 | 4.68 | 66.24 | 0.44 | 21.79 | 0.15 | 81.65 |
Average | 96.33 | 7.19 | 4.85 | 70.67 | 0.43 | 24.51 | 0.28 | 83.06 |
Romeo Doubs
2023-2024
|
88.24 | 5.60 | 3.50 | 42.50 | 0.40 | 9.30 | 0.33 | 69.45 |
Pct Change | -8.40 | -22.11 | -27.84 | -39.86 | -6.98 | -62.06 | -17.86 | -16.39 |
Median Prime % Change | -19.99% | |||||||
Average Prime % Change | -25.19% |
Calculated Market Value: Romeo Doubs
After applying our Prime % figures into our base calculated value, we're given two values. The average of these values becomes our current calculated market value.
Terms | Avg. Salary |
---|---|
4 years, $86,791,828 | $21,697,957 |